Highlights

[NHFATT] YoY Annualized Quarter Result on 2019-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -42.75%    YoY -     9.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 248,460 240,396 249,892 218,568 192,796 183,804 217,252 2.26%
  YoY % 3.35% -3.80% 14.33% 13.37% 4.89% -15.40% -
  Horiz. % 114.36% 110.65% 115.02% 100.61% 88.74% 84.60% 100.00%
PBT 10,116 11,028 34,440 23,884 21,224 13,968 32,188 -17.54%
  YoY % -8.27% -67.98% 44.20% 12.53% 51.95% -56.60% -
  Horiz. % 31.43% 34.26% 107.00% 74.20% 65.94% 43.40% 100.00%
Tax -2,096 -3,724 -4,956 -1,984 -3,756 -4,048 -5,168 -13.96%
  YoY % 43.72% 24.86% -149.80% 47.18% 7.21% 21.67% -
  Horiz. % 40.56% 72.06% 95.90% 38.39% 72.68% 78.33% 100.00%
NP 8,020 7,304 29,484 21,900 17,468 9,920 27,020 -18.32%
  YoY % 9.80% -75.23% 34.63% 25.37% 76.09% -63.29% -
  Horiz. % 29.68% 27.03% 109.12% 81.05% 64.65% 36.71% 100.00%
NP to SH 8,020 7,304 29,484 21,900 17,468 9,920 27,020 -18.32%
  YoY % 9.80% -75.23% 34.63% 25.37% 76.09% -63.29% -
  Horiz. % 29.68% 27.03% 109.12% 81.05% 64.65% 36.71% 100.00%
Tax Rate 20.72 % 33.77 % 14.39 % 8.31 % 17.70 % 28.98 % 16.06 % 4.34%
  YoY % -38.64% 134.68% 73.16% -53.05% -38.92% 80.45% -
  Horiz. % 129.02% 210.27% 89.60% 51.74% 110.21% 180.45% 100.00%
Total Cost 240,440 233,092 220,408 196,668 175,328 173,884 190,232 3.98%
  YoY % 3.15% 5.75% 12.07% 12.17% 0.83% -8.59% -
  Horiz. % 126.39% 122.53% 115.86% 103.38% 92.17% 91.41% 100.00%
Net Worth 458,002 427,643 379,542 333,697 319,417 314,907 309,646 6.74%
  YoY % 7.10% 12.67% 13.74% 4.47% 1.43% 1.70% -
  Horiz. % 147.91% 138.11% 122.57% 107.77% 103.16% 101.70% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 458,002 427,643 379,542 333,697 319,417 314,907 309,646 6.74%
  YoY % 7.10% 12.67% 13.74% 4.47% 1.43% 1.70% -
  Horiz. % 147.91% 138.11% 122.57% 107.77% 103.16% 101.70% 100.00%
NOSH 82,672 75,157 75,157 75,157 75,157 75,157 75,157 1.60%
  YoY % 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.23 % 3.04 % 11.80 % 10.02 % 9.06 % 5.40 % 12.44 % -20.12%
  YoY % 6.25% -74.24% 17.76% 10.60% 67.78% -56.59% -
  Horiz. % 25.96% 24.44% 94.86% 80.55% 72.83% 43.41% 100.00%
ROE 1.75 % 1.71 % 7.77 % 6.56 % 5.47 % 3.15 % 8.73 % -23.49%
  YoY % 2.34% -77.99% 18.45% 19.93% 73.65% -63.92% -
  Horiz. % 20.05% 19.59% 89.00% 75.14% 62.66% 36.08% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 300.54 319.86 332.49 290.82 256.52 244.56 289.06 0.65%
  YoY % -6.04% -3.80% 14.33% 13.37% 4.89% -15.39% -
  Horiz. % 103.97% 110.66% 115.02% 100.61% 88.74% 84.61% 100.00%
EPS 9.72 9.72 39.24 29.12 23.24 13.20 35.96 -19.58%
  YoY % 0.00% -75.23% 34.75% 25.30% 76.06% -63.29% -
  Horiz. % 27.03% 27.03% 109.12% 80.98% 64.63% 36.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.5400 5.6900 5.0500 4.4400 4.2500 4.1900 4.1200 5.06%
  YoY % -2.64% 12.67% 13.74% 4.47% 1.43% 1.70% -
  Horiz. % 134.47% 138.11% 122.57% 107.77% 103.16% 101.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 300.54 290.78 302.27 264.38 233.21 222.33 262.79 2.26%
  YoY % 3.36% -3.80% 14.33% 13.37% 4.89% -15.40% -
  Horiz. % 114.37% 110.65% 115.02% 100.61% 88.74% 84.60% 100.00%
EPS 9.72 8.83 35.66 26.49 21.13 12.00 32.68 -18.29%
  YoY % 10.08% -75.24% 34.62% 25.37% 76.08% -63.28% -
  Horiz. % 29.74% 27.02% 109.12% 81.06% 64.66% 36.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.5400 5.1728 4.5909 4.0364 3.8637 3.8091 3.7455 6.74%
  YoY % 7.10% 12.68% 13.74% 4.47% 1.43% 1.70% -
  Horiz. % 147.91% 138.11% 122.57% 107.77% 103.16% 101.70% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 2.6800 3.3200 3.8000 2.6000 2.5000 2.7700 2.3000 -
P/RPS 0.89 1.04 1.14 0.89 0.97 1.13 0.80 1.79%
  YoY % -14.42% -8.77% 28.09% -8.25% -14.16% 41.25% -
  Horiz. % 111.25% 130.00% 142.50% 111.25% 121.25% 141.25% 100.00%
P/EPS 27.63 34.16 9.69 8.92 10.76 20.99 6.40 27.59%
  YoY % -19.12% 252.53% 8.63% -17.10% -48.74% 227.97% -
  Horiz. % 431.72% 533.75% 151.41% 139.38% 168.12% 327.97% 100.00%
EY 3.62 2.93 10.32 11.21 9.30 4.76 15.63 -21.63%
  YoY % 23.55% -71.61% -7.94% 20.54% 95.38% -69.55% -
  Horiz. % 23.16% 18.75% 66.03% 71.72% 59.50% 30.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.58 0.75 0.59 0.59 0.66 0.56 -2.54%
  YoY % -17.24% -22.67% 27.12% 0.00% -10.61% 17.86% -
  Horiz. % 85.71% 103.57% 133.93% 105.36% 105.36% 117.86% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 14/05/18 16/05/17 24/05/16 05/05/15 29/05/14 02/05/13 -
Price 2.6300 3.4100 4.0900 2.7500 2.4300 2.8300 2.4500 -
P/RPS 0.88 1.07 1.23 0.95 0.95 1.16 0.85 0.58%
  YoY % -17.76% -13.01% 29.47% 0.00% -18.10% 36.47% -
  Horiz. % 103.53% 125.88% 144.71% 111.76% 111.76% 136.47% 100.00%
P/EPS 27.11 35.09 10.43 9.44 10.46 21.44 6.81 25.88%
  YoY % -22.74% 236.43% 10.49% -9.75% -51.21% 214.83% -
  Horiz. % 398.09% 515.27% 153.16% 138.62% 153.60% 314.83% 100.00%
EY 3.69 2.85 9.59 10.60 9.56 4.66 14.67 -20.54%
  YoY % 29.47% -70.28% -9.53% 10.88% 105.15% -68.23% -
  Horiz. % 25.15% 19.43% 65.37% 72.26% 65.17% 31.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.60 0.81 0.62 0.57 0.68 0.59 -3.72%
  YoY % -21.67% -25.93% 30.65% 8.77% -16.18% 15.25% -
  Horiz. % 79.66% 101.69% 137.29% 105.08% 96.61% 115.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  308  555  778 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 HSI-H8F 0.42+0.025 
 XOX 0.0450.00 
 HSI-C7K 0.335-0.025 
 NETX 0.020.00 
 TRIVE 0.0150.00 
 IFCAMSC 0.53+0.04 
 PERDANA 0.435-0.025 
 VELESTO 0.38-0.01 
 JAKS 1.36+0.20 
Partners & Brokers