Highlights

[OCR] YoY Annualized Quarter Result on 2018-04-30 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 27-Jun-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
30-Apr-2018
Profit Trend QoQ -     - %    YoY -     -29.96%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Revenue 82,275 86,076 0 85,550 88,773  -   -  -9.66%
  YoY % -4.42% 0.00% 0.00% -3.63% - - -
  Horiz. % 92.68% 96.96% 0.00% 96.37% 100.00% - -
PBT 7,426 10,120 0 6,462 6,631  -   -  16.36%
  YoY % -26.62% 0.00% 0.00% -2.54% - - -
  Horiz. % 112.00% 152.62% 0.00% 97.46% 100.00% - -
Tax -162 -1,452 0 -3,352 -3,927  -   -  -98.59%
  YoY % 88.84% 0.00% 0.00% 14.64% - - -
  Horiz. % 4.13% 36.97% -0.00% 85.36% 100.00% - -
NP 7,264 8,668 0 3,110 2,704  -   -  274.83%
  YoY % -16.19% 0.00% 0.00% 15.04% - - -
  Horiz. % 268.66% 320.56% 0.00% 115.04% 100.00% - -
NP to SH 2,194 4,248 0 3,133 3,728  -   -  -50.76%
  YoY % -48.34% 0.00% 0.00% -15.95% - - -
  Horiz. % 58.87% 113.95% 0.00% 84.05% 100.00% - -
Tax Rate 2.18 % 14.35 % - % 51.87 % 59.22 %  -  %  -  % -98.79%
  YoY % -84.81% 0.00% 0.00% -12.41% - - -
  Horiz. % 3.68% 24.23% 0.00% 87.59% 100.00% - -
Total Cost 75,010 77,408 0 82,440 86,069  -   -  -16.80%
  YoY % -3.10% 0.00% 0.00% -4.22% - - -
  Horiz. % 87.15% 89.94% 0.00% 95.78% 100.00% - -
Net Worth 96,507 90,789 98,800 90,202 88,420  -   -  12.41%
  YoY % 6.30% -8.11% 9.53% 2.01% - - -
  Horiz. % 109.15% 102.68% 111.74% 102.01% 100.00% - -
Dividend
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Net Worth 96,507 90,789 98,800 90,202 88,420  -   -  12.41%
  YoY % 6.30% -8.11% 9.53% 2.01% - - -
  Horiz. % 109.15% 102.68% 111.74% 102.01% 100.00% - -
NOSH 283,847 267,029 267,029 237,373 238,974  -   -  25.87%
  YoY % 6.30% 0.00% 12.49% -0.67% - - -
  Horiz. % 118.78% 111.74% 111.74% 99.33% 100.00% - -
Ratio Analysis
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
NP Margin 8.83 % 10.07 % - % 3.64 % 3.05 %  -  %  -  % 314.23%
  YoY % -12.31% 0.00% 0.00% 19.34% - - -
  Horiz. % 289.51% 330.16% 0.00% 119.34% 100.00% - -
ROE 2.27 % 4.68 % - % 3.47 % 4.22 %  -  %  -  % -56.35%
  YoY % -51.50% 0.00% 0.00% -17.77% - - -
  Horiz. % 53.79% 110.90% 0.00% 82.23% 100.00% - -
Per Share
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
RPS 28.99 32.23 - 36.04 37.15  -   -  -28.22%
  YoY % -10.05% 0.00% 0.00% -2.99% - - -
  Horiz. % 78.03% 86.76% 0.00% 97.01% 100.00% - -
EPS 0.78 1.60 0.00 1.32 1.56  -   -  -60.42%
  YoY % -51.25% 0.00% 0.00% -15.38% - - -
  Horiz. % 50.00% 102.56% 0.00% 84.62% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3400 0.3700 0.3800 0.3700  -   -  -10.69%
  YoY % 0.00% -8.11% -2.63% 2.70% - - -
  Horiz. % 91.89% 91.89% 100.00% 102.70% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 330,721
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
RPS 24.88 26.03 - 25.87 26.84  -   -  -9.64%
  YoY % -4.42% 0.00% 0.00% -3.61% - - -
  Horiz. % 92.70% 96.98% 0.00% 96.39% 100.00% - -
EPS 0.66 1.28 0.00 0.95 1.13  -   -  -51.27%
  YoY % -48.44% 0.00% 0.00% -15.93% - - -
  Horiz. % 58.41% 113.27% 0.00% 84.07% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.2918 0.2745 0.2987 0.2727 0.2674  -   -  12.38%
  YoY % 6.30% -8.10% 9.53% 1.98% - - -
  Horiz. % 109.12% 102.66% 111.71% 101.98% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Date 30/04/18 31/10/17 29/12/17 28/04/17 31/07/17  -   -  -
Price 0.4050 0.5500 0.5550 0.6200 0.5700  -   -  -
P/RPS 1.40 1.71 0.00 1.72 1.53  -   -  -11.19%
  YoY % -18.13% 0.00% 0.00% 12.42% - - -
  Horiz. % 91.50% 111.76% 0.00% 112.42% 100.00% - -
P/EPS 52.38 34.57 0.00 46.97 36.54  -   -  61.85%
  YoY % 51.52% 0.00% 0.00% 28.54% - - -
  Horiz. % 143.35% 94.61% 0.00% 128.54% 100.00% - -
EY 1.91 2.89 0.00 2.13 2.74  -   -  -38.27%
  YoY % -33.91% 0.00% 0.00% -22.26% - - -
  Horiz. % 69.71% 105.47% 0.00% 77.74% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.62 1.50 1.63 1.54  -   -  -29.16%
  YoY % -26.54% 8.00% -7.98% 5.84% - - -
  Horiz. % 77.27% 105.19% 97.40% 105.84% 100.00% - -
Price Multiplier on Announcement Date
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Date 27/06/18 13/12/17 - 21/06/17 28/09/17  -   -  -
Price 0.3550 0.5250 0.0000 0.6400 0.5700  -   -  -
P/RPS 1.22 1.63 0.00 1.78 1.53  -   -  -26.12%
  YoY % -25.15% 0.00% 0.00% 16.34% - - -
  Horiz. % 79.74% 106.54% 0.00% 116.34% 100.00% - -
P/EPS 45.92 33.00 0.00 48.48 36.54  -   -  35.73%
  YoY % 39.15% 0.00% 0.00% 32.68% - - -
  Horiz. % 125.67% 90.31% 0.00% 132.68% 100.00% - -
EY 2.18 3.03 0.00 2.06 2.74  -   -  -26.34%
  YoY % -28.05% 0.00% 0.00% -24.82% - - -
  Horiz. % 79.56% 110.58% 0.00% 75.18% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.04 1.54 0.00 1.68 1.54  -   -  -40.84%
  YoY % -32.47% 0.00% 0.00% 9.09% - - -
  Horiz. % 67.53% 100.00% 0.00% 109.09% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers