Highlights

[OCR] YoY Annualized Quarter Result on 2017-01-31 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 22-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jan-2017  [#2]
Profit Trend QoQ -     121.70%    YoY -     114.26%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 85,870 0 85,760 81,454 40,134 37,032 41,678 14.28%
  YoY % 0.00% 0.00% 5.29% 102.96% 8.38% -11.15% -
  Horiz. % 206.03% 0.00% 205.77% 195.44% 96.30% 88.85% 100.00%
PBT 10,010 0 8,108 4,708 1,460 -2,204 -4,016 -
  YoY % 0.00% 0.00% 72.22% 222.47% 166.24% 45.12% -
  Horiz. % -249.25% -0.00% -201.89% -117.23% -36.35% 54.88% 100.00%
Tax -1,138 0 -1,932 -2,166 -332 -196 -176 41.17%
  YoY % 0.00% 0.00% 10.80% -552.41% -69.39% -11.36% -
  Horiz. % 646.59% -0.00% 1,097.73% 1,230.68% 188.64% 111.36% 100.00%
NP 8,872 0 6,176 2,542 1,128 -2,400 -4,192 -
  YoY % 0.00% 0.00% 142.96% 125.35% 147.00% 42.75% -
  Horiz. % -211.64% -0.00% -147.33% -60.64% -26.91% 57.25% 100.00%
NP to SH 8,970 0 634 2,554 1,192 -2,400 -4,192 -
  YoY % 0.00% 0.00% -75.18% 114.26% 149.67% 42.75% -
  Horiz. % -213.98% -0.00% -15.12% -60.93% -28.44% 57.25% 100.00%
Tax Rate 11.37 % - % 23.83 % 46.01 % 22.74 % - % - % -
  YoY % 0.00% 0.00% -48.21% 102.33% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 104.79% 202.33% 100.00% - -
Total Cost 76,998 0 79,584 78,912 39,006 39,432 45,870 10.04%
  YoY % 0.00% 0.00% 0.85% 102.31% -1.08% -14.04% -
  Horiz. % 167.86% 0.00% 173.50% 172.03% 85.04% 85.96% 100.00%
Net Worth 86,624 - 95,102 90,579 45,213 47,647 41,611 14.50%
  YoY % 0.00% 0.00% 4.99% 100.34% -5.11% 14.50% -
  Horiz. % 208.17% 0.00% 228.55% 217.68% 108.66% 114.50% 100.00%
Dividend
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 86,624 - 95,102 90,579 45,213 47,647 41,611 14.50%
  YoY % 0.00% 0.00% 4.99% 100.34% -5.11% 14.50% -
  Horiz. % 208.17% 0.00% 228.55% 217.68% 108.66% 114.50% 100.00%
NOSH 320,830 283,847 279,712 238,366 205,517 176,470 154,117 14.50%
  YoY % 13.03% 1.48% 17.35% 15.98% 16.46% 14.50% -
  Horiz. % 208.17% 184.18% 181.49% 154.66% 133.35% 114.50% 100.00%
Ratio Analysis
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 10.33 % - % 7.20 % 3.12 % 2.81 % -6.48 % -10.06 % -
  YoY % 0.00% 0.00% 130.77% 11.03% 143.36% 35.59% -
  Horiz. % -102.68% 0.00% -71.57% -31.01% -27.93% 64.41% 100.00%
ROE 10.36 % - % 0.67 % 2.82 % 2.64 % -5.04 % -10.07 % -
  YoY % 0.00% 0.00% -76.24% 6.82% 152.38% 49.95% -
  Horiz. % -102.88% 0.00% -6.65% -28.00% -26.22% 50.05% 100.00%
Per Share
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 26.76 - 30.66 34.17 19.53 20.98 27.04 -0.19%
  YoY % 0.00% 0.00% -10.27% 74.96% -6.91% -22.41% -
  Horiz. % 98.96% 0.00% 113.39% 126.37% 72.23% 77.59% 100.00%
EPS 2.80 0.00 0.22 1.08 0.58 -1.36 -2.72 -
  YoY % 0.00% 0.00% -79.63% 86.21% 142.65% 50.00% -
  Horiz. % -102.94% -0.00% -8.09% -39.71% -21.32% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 - 0.3400 0.3800 0.2200 0.2700 0.2700 -
  YoY % 0.00% 0.00% -10.53% 72.73% -18.52% 0.00% -
  Horiz. % 100.00% 0.00% 125.93% 140.74% 81.48% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 330,781
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 25.96 - 25.93 24.62 12.13 11.20 12.60 14.28%
  YoY % 0.00% 0.00% 5.32% 102.97% 8.30% -11.11% -
  Horiz. % 206.03% 0.00% 205.79% 195.40% 96.27% 88.89% 100.00%
EPS 2.71 0.00 0.19 0.77 0.36 -0.73 -1.27 -
  YoY % 0.00% 0.00% -75.32% 113.89% 149.32% 42.52% -
  Horiz. % -213.39% -0.00% -14.96% -60.63% -28.35% 57.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2619 - 0.2875 0.2738 0.1367 0.1440 0.1258 14.50%
  YoY % 0.00% 0.00% 5.00% 100.29% -5.07% 14.47% -
  Horiz. % 208.19% 0.00% 228.54% 217.65% 108.66% 114.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.3000 0.3500 0.5250 0.4950 0.4750 0.6000 0.2550 -
P/RPS 1.12 0.00 1.71 1.45 2.43 2.86 0.94 3.29%
  YoY % 0.00% 0.00% 17.93% -40.33% -15.03% 204.26% -
  Horiz. % 119.15% 0.00% 181.91% 154.26% 258.51% 304.26% 100.00%
P/EPS 10.73 0.00 231.62 46.20 81.90 -44.12 -9.38 -
  YoY % 0.00% 0.00% 401.34% -43.59% 285.63% -370.36% -
  Horiz. % -114.39% -0.00% -2,469.30% -492.54% -873.13% 470.36% 100.00%
EY 9.32 0.00 0.43 2.16 1.22 -2.27 -10.67 -
  YoY % 0.00% 0.00% -80.09% 77.05% 153.74% 78.73% -
  Horiz. % -87.35% -0.00% -4.03% -20.24% -11.43% 21.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 0.00 1.54 1.30 2.16 2.22 0.94 3.12%
  YoY % 0.00% 0.00% 18.46% -39.81% -2.70% 136.17% -
  Horiz. % 118.09% 0.00% 163.83% 138.30% 229.79% 236.17% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/08/19 - 28/03/18 22/03/17 24/03/16 27/03/15 27/03/14 -
Price 0.2500 0.0000 0.5000 0.6500 0.5000 0.4850 0.2300 -
P/RPS 0.93 0.00 1.63 1.90 2.56 2.31 0.85 1.68%
  YoY % 0.00% 0.00% -14.21% -25.78% 10.82% 171.76% -
  Horiz. % 109.41% 0.00% 191.76% 223.53% 301.18% 271.76% 100.00%
P/EPS 8.94 0.00 220.59 60.66 86.21 -35.66 -8.46 -
  YoY % 0.00% 0.00% 263.65% -29.64% 341.76% -321.51% -
  Horiz. % -105.67% -0.00% -2,607.45% -717.02% -1,019.03% 421.51% 100.00%
EY 11.18 0.00 0.45 1.65 1.16 -2.80 -11.83 -
  YoY % 0.00% 0.00% -72.73% 42.24% 141.43% 76.33% -
  Horiz. % -94.51% -0.00% -3.80% -13.95% -9.81% 23.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.00 1.47 1.71 2.27 1.80 0.85 1.68%
  YoY % 0.00% 0.00% -14.04% -24.67% 26.11% 111.76% -
  Horiz. % 109.41% 0.00% 172.94% 201.18% 267.06% 211.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

222  285  509  1247 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.84+0.03 
 DYNACIA 0.075-0.01 
 HSI-H8F 0.07-0.055 
 DYNACIA-PA 0.04-0.005 
 AT 0.050.00 
 DBE 0.035+0.005 
 XDL 0.105-0.005 
 ARMADA 0.485+0.02 
 SAPNRG 0.27+0.01 
 HSI-C7J 0.125+0.04 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers