Highlights

[TIGER] YoY Annualized Quarter Result on 2015-09-30 [#1]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 24-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     220.92%    YoY -     189.47%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Revenue 19,353 9,000 15,008 16,780 1,264 14,860 41,780 -10.41%
  YoY % 115.04% -40.03% -10.56% 1,227.53% -91.49% -64.43% -
  Horiz. % 46.32% 21.54% 35.92% 40.16% 3.03% 35.57% 100.00%
PBT -192 604 468 2,480 -2,772 5,368 2,444 -
  YoY % -131.79% 29.06% -81.13% 189.47% -151.64% 119.64% -
  Horiz. % -7.86% 24.71% 19.15% 101.47% -113.42% 219.64% 100.00%
Tax 0 0 0 0 0 -1,216 -496 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -145.16% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% 245.16% 100.00%
NP -192 604 468 2,480 -2,772 4,152 1,948 -
  YoY % -131.79% 29.06% -81.13% 189.47% -166.76% 113.14% -
  Horiz. % -9.86% 31.01% 24.02% 127.31% -142.30% 213.14% 100.00%
NP to SH -192 604 468 2,480 -2,772 4,152 1,948 -
  YoY % -131.79% 29.06% -81.13% 189.47% -166.76% 113.14% -
  Horiz. % -9.86% 31.01% 24.02% 127.31% -142.30% 213.14% 100.00%
Tax Rate - % - % - % - % - % 22.65 % 20.29 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 11.63% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 111.63% 100.00%
Total Cost 19,545 8,396 14,540 14,300 4,036 10,708 39,832 -9.67%
  YoY % 132.79% -42.26% 1.68% 254.31% -62.31% -73.12% -
  Horiz. % 49.07% 21.08% 36.50% 35.90% 10.13% 26.88% 100.00%
Net Worth 297,919 211,400 208,590 170,500 169,399 92,266 70,006 22.97%
  YoY % 40.93% 1.35% 22.34% 0.65% 83.60% 31.80% -
  Horiz. % 425.56% 301.97% 297.96% 243.55% 241.98% 131.80% 100.00%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Net Worth 297,919 211,400 208,590 170,500 169,399 92,266 70,006 22.97%
  YoY % 40.93% 1.35% 22.34% 0.65% 83.60% 31.80% -
  Horiz. % 425.56% 301.97% 297.96% 243.55% 241.98% 131.80% 100.00%
NOSH 763,896 1,510,000 1,390,600 775,000 769,999 384,444 304,375 14.04%
  YoY % -49.41% 8.59% 79.43% 0.65% 100.29% 26.31% -
  Horiz. % 250.97% 496.10% 456.87% 254.62% 252.98% 126.31% 100.00%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
NP Margin -0.99 % 6.71 % 3.12 % 14.78 % -219.30 % 27.94 % 4.66 % -
  YoY % -114.75% 115.06% -78.89% 106.74% -884.90% 499.57% -
  Horiz. % -21.24% 143.99% 66.95% 317.17% -4,706.01% 599.57% 100.00%
ROE -0.06 % 0.29 % 0.22 % 1.45 % -1.64 % 4.50 % 2.78 % -
  YoY % -120.69% 31.82% -84.83% 188.41% -136.44% 61.87% -
  Horiz. % -2.16% 10.43% 7.91% 52.16% -58.99% 161.87% 100.00%
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
RPS 2.53 0.60 1.08 2.17 0.16 3.87 13.73 -21.46%
  YoY % 321.67% -44.44% -50.23% 1,256.25% -95.87% -71.81% -
  Horiz. % 18.43% 4.37% 7.87% 15.80% 1.17% 28.19% 100.00%
EPS -0.03 0.04 0.04 0.32 -0.36 1.08 0.64 -
  YoY % -175.00% 0.00% -87.50% 188.89% -133.33% 68.75% -
  Horiz. % -4.69% 6.25% 6.25% 50.00% -56.25% 168.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3900 0.1400 0.1500 0.2200 0.2200 0.2400 0.2300 7.83%
  YoY % 178.57% -6.67% -31.82% 0.00% -8.33% 4.35% -
  Horiz. % 169.57% 60.87% 65.22% 95.65% 95.65% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,570,120
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
RPS 0.75 0.35 0.58 0.65 0.05 0.58 1.63 -10.49%
  YoY % 114.29% -39.66% -10.77% 1,200.00% -91.38% -64.42% -
  Horiz. % 46.01% 21.47% 35.58% 39.88% 3.07% 35.58% 100.00%
EPS -0.01 0.02 0.02 0.10 -0.11 0.16 0.08 -
  YoY % -150.00% 0.00% -80.00% 190.91% -168.75% 100.00% -
  Horiz. % -12.50% 25.00% 25.00% 125.00% -137.50% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1159 0.0823 0.0812 0.0663 0.0659 0.0359 0.0272 23.00%
  YoY % 40.83% 1.35% 22.47% 0.61% 83.57% 31.99% -
  Horiz. % 426.10% 302.57% 298.53% 243.75% 242.28% 131.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/03/12 -
Price 0.0700 0.0600 0.0500 0.0900 0.1400 0.2300 0.1400 -
P/RPS 2.76 10.07 4.63 4.16 85.28 5.95 1.02 15.27%
  YoY % -72.59% 117.49% 11.30% -95.12% 1,333.28% 483.33% -
  Horiz. % 270.59% 987.25% 453.92% 407.84% 8,360.78% 583.33% 100.00%
P/EPS -278.50 150.00 148.57 28.13 -38.89 21.30 21.88 -
  YoY % -285.67% 0.96% 428.16% 172.33% -282.58% -2.65% -
  Horiz. % -1,272.85% 685.56% 679.02% 128.56% -177.74% 97.35% 100.00%
EY -0.36 0.67 0.67 3.56 -2.57 4.70 4.57 -
  YoY % -153.73% 0.00% -81.18% 238.52% -154.68% 2.84% -
  Horiz. % -7.88% 14.66% 14.66% 77.90% -56.24% 102.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.43 0.33 0.41 0.64 0.96 0.61 -15.99%
  YoY % -58.14% 30.30% -19.51% -35.94% -33.33% 57.38% -
  Horiz. % 29.51% 70.49% 54.10% 67.21% 104.92% 157.38% 100.00%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Date 29/05/19 27/11/17 24/11/16 24/11/15 25/11/14 26/11/13 31/05/12 -
Price 0.0500 0.0450 0.0450 0.0900 0.1400 0.2600 0.1400 -
P/RPS 1.97 7.55 4.17 4.16 85.28 6.73 1.02 9.86%
  YoY % -73.91% 81.06% 0.24% -95.12% 1,167.16% 559.80% -
  Horiz. % 193.14% 740.20% 408.82% 407.84% 8,360.78% 659.80% 100.00%
P/EPS -198.93 112.50 133.71 28.13 -38.89 24.07 21.88 -
  YoY % -276.83% -15.86% 375.33% 172.33% -261.57% 10.01% -
  Horiz. % -909.19% 514.17% 611.11% 128.56% -177.74% 110.01% 100.00%
EY -0.50 0.89 0.75 3.56 -2.57 4.15 4.57 -
  YoY % -156.18% 18.67% -78.93% 238.52% -161.93% -9.19% -
  Horiz. % -10.94% 19.47% 16.41% 77.90% -56.24% 90.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.32 0.30 0.41 0.64 1.08 0.61 -19.81%
  YoY % -59.38% 6.67% -26.83% -35.94% -40.74% 77.05% -
  Horiz. % 21.31% 52.46% 49.18% 67.21% 104.92% 177.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

362  474  546  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 VS 1.15-0.27 
 THHEAVY 0.015-0.05 
 VS-WB 0.355-0.09 
 IMPIANA 0.085+0.005 
 INARI 3.87-0.23 
 GOCEAN 0.0350.00 
 DNEX 0.745-0.025 
 ATAIMS 0.445+0.035 
 EAH 0.02+0.005 
PARTNERS & BROKERS