Highlights

[TIGER] YoY Annualized Quarter Result on 2019-09-30 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 25-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     -1,728.57%    YoY -     -312.69%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,520 16,327 12,240 6,973 10,950 20,069 10,413 -25.60%
  YoY % -90.69% 33.40% 75.53% -36.32% -45.44% 92.73% -
  Horiz. % 14.60% 156.80% 117.54% 66.97% 105.16% 192.73% 100.00%
PBT -7,490 -570 -1,118 -11,406 -3,525 -2,828 2,060 -
  YoY % -1,214.15% 49.05% 90.19% -223.56% -24.66% -237.28% -
  Horiz. % -363.62% -27.67% -54.30% -553.72% -171.13% -137.28% 100.00%
Tax 0 0 117 0 -16 0 -405 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -28.95% -0.00% 3.95% -0.00% 100.00%
NP -7,490 -570 -1,001 -11,406 -3,541 -2,828 1,654 -
  YoY % -1,214.15% 43.08% 91.22% -222.10% -25.22% -270.91% -
  Horiz. % -452.70% -34.45% -60.52% -689.36% -214.02% -170.91% 100.00%
NP to SH -7,490 -570 -1,001 -11,406 -3,541 -2,828 1,654 -
  YoY % -1,214.15% 43.08% 91.22% -222.10% -25.22% -270.91% -
  Horiz. % -452.70% -34.45% -60.52% -689.36% -214.02% -170.91% 100.00%
Tax Rate - % - % - % - % - % - % 19.68 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 9,010 16,897 13,241 18,379 14,491 22,897 8,758 0.44%
  YoY % -46.68% 27.61% -27.96% 26.83% -36.71% 161.42% -
  Horiz. % 102.88% 192.93% 151.18% 209.85% 165.46% 261.42% 100.00%
Net Worth 293,772 296,139 223,428 206,975 209,684 172,822 170,637 8.71%
  YoY % -0.80% 32.54% 7.95% -1.29% 21.33% 1.28% -
  Horiz. % 172.16% 173.55% 130.94% 121.30% 122.88% 101.28% 100.00%
Dividend
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 293,772 296,139 223,428 206,975 209,684 172,822 170,637 8.71%
  YoY % -0.80% 32.54% 7.95% -1.29% 21.33% 1.28% -
  Horiz. % 172.16% 173.55% 130.94% 121.30% 122.88% 101.28% 100.00%
NOSH 1,468,864 1,096,812 1,718,678 1,379,838 1,397,894 785,555 775,624 10.31%
  YoY % 33.92% -36.18% 24.56% -1.29% 77.95% 1.28% -
  Horiz. % 189.38% 141.41% 221.59% 177.90% 180.23% 101.28% 100.00%
Ratio Analysis
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -492.81 % -3.49 % -8.18 % -163.58 % -32.34 % -14.09 % 15.89 % -
  YoY % -14,020.63% 57.33% 95.00% -405.81% -129.52% -188.67% -
  Horiz. % -3,101.38% -21.96% -51.48% -1,029.45% -203.52% -88.67% 100.00%
ROE -2.55 % -0.19 % -0.45 % -5.51 % -1.69 % -1.64 % 0.97 % -
  YoY % -1,242.11% 57.78% 91.83% -226.04% -3.05% -269.07% -
  Horiz. % -262.89% -19.59% -46.39% -568.04% -174.23% -169.07% 100.00%
Per Share
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.10 1.49 0.71 0.51 0.78 2.55 1.34 -32.89%
  YoY % -93.29% 109.86% 39.22% -34.62% -69.41% 90.30% -
  Horiz. % 7.46% 111.19% 52.99% 38.06% 58.21% 190.30% 100.00%
EPS -0.51 -0.05 -0.05 -0.83 -0.25 -0.36 0.21 -
  YoY % -920.00% 0.00% 93.98% -232.00% 30.56% -271.43% -
  Horiz. % -242.86% -23.81% -23.81% -395.24% -119.05% -171.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.2700 0.1300 0.1500 0.1500 0.2200 0.2200 -1.45%
  YoY % -25.93% 107.69% -13.33% 0.00% -31.82% 0.00% -
  Horiz. % 90.91% 122.73% 59.09% 68.18% 68.18% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.10 1.11 0.83 0.47 0.75 1.37 0.71 -26.01%
  YoY % -90.99% 33.73% 76.60% -37.33% -45.26% 92.96% -
  Horiz. % 14.08% 156.34% 116.90% 66.20% 105.63% 192.96% 100.00%
EPS -0.51 -0.04 -0.07 -0.78 -0.24 -0.19 0.11 -
  YoY % -1,175.00% 42.86% 91.03% -225.00% -26.32% -272.73% -
  Horiz. % -463.64% -36.36% -63.64% -709.09% -218.18% -172.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.2016 0.1521 0.1409 0.1428 0.1177 0.1162 8.70%
  YoY % -0.79% 32.54% 7.95% -1.33% 21.33% 1.29% -
  Horiz. % 172.12% 173.49% 130.90% 121.26% 122.89% 101.29% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.0800 0.0500 0.0300 0.0500 0.0550 0.1300 0.1500 -
P/RPS 77.31 3.36 4.21 9.89 7.02 5.09 11.17 34.62%
  YoY % 2,200.89% -20.19% -57.43% 40.88% 37.92% -54.43% -
  Horiz. % 692.12% 30.08% 37.69% 88.54% 62.85% 45.57% 100.00%
P/EPS -15.69 -96.21 -51.49 -6.05 -21.71 -36.11 70.31 -
  YoY % 83.69% -86.85% -751.07% 72.13% 39.88% -151.36% -
  Horiz. % -22.32% -136.84% -73.23% -8.60% -30.88% -51.36% 100.00%
EY -6.37 -1.04 -1.94 -16.53 -4.61 -2.77 1.42 -
  YoY % -512.50% 46.39% 88.26% -258.57% -66.43% -295.07% -
  Horiz. % -448.59% -73.24% -136.62% -1,164.08% -324.65% -195.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.19 0.23 0.33 0.37 0.59 0.68 -7.83%
  YoY % 110.53% -17.39% -30.30% -10.81% -37.29% -13.24% -
  Horiz. % 58.82% 27.94% 33.82% 48.53% 54.41% 86.76% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/11/20 25/11/19 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 -
Price 0.1150 0.0750 0.0250 0.0650 0.0550 0.1150 0.1400 -
P/RPS 111.13 5.04 3.51 12.86 7.02 4.50 10.43 43.85%
  YoY % 2,104.96% 43.59% -72.71% 83.19% 56.00% -56.86% -
  Horiz. % 1,065.48% 48.32% 33.65% 123.30% 67.31% 43.14% 100.00%
P/EPS -22.55 -144.32 -42.91 -7.86 -21.71 -31.94 65.63 -
  YoY % 84.38% -236.33% -445.93% 63.80% 32.03% -148.67% -
  Horiz. % -34.36% -219.90% -65.38% -11.98% -33.08% -48.67% 100.00%
EY -4.43 -0.69 -2.33 -12.72 -4.61 -3.13 1.52 -
  YoY % -542.03% 70.39% 81.68% -175.92% -47.28% -305.92% -
  Horiz. % -291.45% -45.39% -153.29% -836.84% -303.29% -205.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.28 0.19 0.43 0.37 0.52 0.64 -1.50%
  YoY % 107.14% 47.37% -55.81% 16.22% -28.85% -18.75% -
  Horiz. % 90.62% 43.75% 29.69% 67.19% 57.81% 81.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

558  569  568  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 YTL 0.645-0.005 
 SAPNRG 0.1150.00 
 KANGER 0.18-0.005 
 HIAPTEK 0.28+0.025 
 TDM 0.305+0.04 
 VIVOCOM 1.14+0.13 
 HIAPTEK-WB 0.065+0.02 
 FOCUS 0.67+0.015 
 BINTAI 0.82+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS