Highlights

[TIGER] YoY Annualized Quarter Result on 2017-12-31 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     1.99%    YoY -     165.81%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 776 16,989 10,756 9,170 13,202 29,738 9,576 -32.06%
  YoY % -95.43% 57.95% 17.30% -30.54% -55.61% 210.55% -
  Horiz. % 8.10% 177.41% 112.32% 95.76% 137.87% 310.55% 100.00%
PBT -8,476 36 440 -936 -1,022 -1,754 2,876 -
  YoY % -23,644.44% -91.82% 147.01% 8.41% 41.73% -160.99% -
  Horiz. % -294.71% 1.25% 15.30% -32.55% -35.54% -60.99% 100.00%
Tax 0 -1 176 0 0 0 -608 -
  YoY % 0.00% -100.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 0.16% -28.95% -0.00% -0.00% -0.00% 100.00%
NP -8,476 35 616 -936 -1,022 -1,754 2,268 -
  YoY % -24,317.14% -94.32% 165.81% 8.41% 41.73% -177.34% -
  Horiz. % -373.72% 1.54% 27.16% -41.27% -45.06% -77.34% 100.00%
NP to SH -8,476 35 616 -936 -1,022 -1,754 2,268 -
  YoY % -24,317.14% -94.32% 165.81% 8.41% 41.73% -177.34% -
  Horiz. % -373.72% 1.54% 27.16% -41.27% -45.06% -77.34% 100.00%
Tax Rate - % 2.78 % -40.00 % - % - % - % 21.14 % -
  YoY % 0.00% 106.95% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 13.15% -189.21% 0.00% 0.00% 0.00% 100.00%
Total Cost 9,252 16,954 10,140 10,106 14,224 31,492 7,308 3.69%
  YoY % -45.43% 67.20% 0.34% -28.95% -54.83% 330.93% -
  Horiz. % 126.60% 231.99% 138.75% 138.29% 194.64% 430.93% 100.00%
Net Worth 293,772 302,007 231,304 208,590 187,366 175,399 166,319 9.14%
  YoY % -2.73% 30.57% 10.89% 11.33% 6.82% 5.46% -
  Horiz. % 176.63% 181.58% 139.07% 125.41% 112.65% 105.46% 100.00%
Dividend
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 293,772 302,007 231,304 208,590 187,366 175,399 166,319 9.14%
  YoY % -2.73% 30.57% 10.89% 11.33% 6.82% 5.46% -
  Horiz. % 176.63% 181.58% 139.07% 125.41% 112.65% 105.46% 100.00%
NOSH 1,468,864 888,257 1,652,178 1,390,600 851,666 797,272 755,999 10.76%
  YoY % 65.36% -46.24% 18.81% 63.28% 6.82% 5.46% -
  Horiz. % 194.29% 117.49% 218.54% 183.94% 112.65% 105.46% 100.00%
Ratio Analysis
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -1,092.27 % 0.21 % 5.73 % -10.21 % -7.74 % -5.90 % 23.68 % -
  YoY % -520,228.56% -96.34% 156.12% -31.91% -31.19% -124.92% -
  Horiz. % -4,612.63% 0.89% 24.20% -43.12% -32.69% -24.92% 100.00%
ROE -2.89 % 0.01 % 0.27 % -0.45 % -0.55 % -1.00 % 1.36 % -
  YoY % -29,000.00% -96.30% 160.00% 18.18% 45.00% -173.53% -
  Horiz. % -212.50% 0.74% 19.85% -33.09% -40.44% -73.53% 100.00%
Per Share
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.05 1.91 0.65 0.66 1.55 3.73 1.27 -39.20%
  YoY % -97.38% 193.85% -1.52% -57.42% -58.45% 193.70% -
  Horiz. % 3.94% 150.39% 51.18% 51.97% 122.05% 293.70% 100.00%
EPS -0.58 0.00 0.04 -0.06 0.12 -0.22 0.30 -
  YoY % 0.00% 0.00% 166.67% -150.00% 154.55% -173.33% -
  Horiz. % -193.33% 0.00% 13.33% -20.00% 40.00% -73.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.3400 0.1400 0.1500 0.2200 0.2200 0.2200 -1.46%
  YoY % -41.18% 142.86% -6.67% -31.82% 0.00% 0.00% -
  Horiz. % 90.91% 154.55% 63.64% 68.18% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.05 1.16 0.73 0.62 0.90 2.02 0.65 -32.60%
  YoY % -95.69% 58.90% 17.74% -31.11% -55.45% 210.77% -
  Horiz. % 7.69% 178.46% 112.31% 95.38% 138.46% 310.77% 100.00%
EPS -0.58 0.00 0.04 -0.06 -0.07 -0.12 0.15 -
  YoY % 0.00% 0.00% 166.67% 14.29% 41.67% -180.00% -
  Horiz. % -386.67% 0.00% 26.67% -40.00% -46.67% -80.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.2056 0.1575 0.1420 0.1276 0.1194 0.1132 9.15%
  YoY % -2.72% 30.54% 10.92% 11.29% 6.87% 5.48% -
  Horiz. % 176.68% 181.63% 139.13% 125.44% 112.72% 105.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.0750 0.0550 0.0400 0.0450 0.0900 0.1300 0.1400 -
P/RPS 141.96 2.88 6.14 6.82 5.81 3.49 11.05 48.10%
  YoY % 4,829.17% -53.09% -9.97% 17.38% 66.48% -68.42% -
  Horiz. % 1,284.71% 26.06% 55.57% 61.72% 52.58% 31.58% 100.00%
P/EPS -13.00 1,395.83 107.28 -66.86 -75.00 -59.09 46.67 -
  YoY % -100.93% 1,201.11% 260.45% 10.85% -26.93% -226.61% -
  Horiz. % -27.86% 2,990.85% 229.87% -143.26% -160.70% -126.61% 100.00%
EY -7.69 0.07 0.93 -1.50 -1.33 -1.69 2.14 -
  YoY % -11,085.71% -92.47% 162.00% -12.78% 21.30% -178.97% -
  Horiz. % -359.35% 3.27% 43.46% -70.09% -62.15% -78.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.16 0.29 0.30 0.41 0.59 0.64 -7.71%
  YoY % 137.50% -44.83% -3.33% -26.83% -30.51% -7.81% -
  Horiz. % 59.38% 25.00% 45.31% 46.88% 64.06% 92.19% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/08/20 27/08/19 27/02/18 - 26/02/16 26/02/15 26/02/14 -
Price 0.0900 0.0550 0.0450 0.0400 0.0500 0.1300 0.1500 -
P/RPS 170.36 2.88 6.91 6.07 3.23 3.49 11.84 50.70%
  YoY % 5,815.28% -58.32% 13.84% 87.93% -7.45% -70.52% -
  Horiz. % 1,438.85% 24.32% 58.36% 51.27% 27.28% 29.48% 100.00%
P/EPS -15.60 1,395.83 120.69 -59.43 -41.67 -59.09 50.00 -
  YoY % -101.12% 1,056.54% 303.08% -42.62% 29.48% -218.18% -
  Horiz. % -31.20% 2,791.66% 241.38% -118.86% -83.34% -118.18% 100.00%
EY -6.41 0.07 0.83 -1.68 -2.40 -1.69 2.00 -
  YoY % -9,257.14% -91.57% 149.40% 30.00% -42.01% -184.50% -
  Horiz. % -320.50% 3.50% 41.50% -84.00% -120.00% -84.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.16 0.32 0.27 0.23 0.59 0.68 -6.15%
  YoY % 181.25% -50.00% 18.52% 17.39% -61.02% -13.24% -
  Horiz. % 66.18% 23.53% 47.06% 39.71% 33.82% 86.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

458  612  588  510 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.115+0.01 
 KANGER 0.195+0.005 
 AT 0.17-0.015 
 SCBUILD 0.065-0.015 
 PA 0.150.00 
 SAPNRG 0.12+0.005 
 MTRONIC-WA 0.075+0.01 
 NETX 0.1450.00 
 VSOLAR 0.050.00 
 ANEKA 0.36+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS