Highlights

[TIGER] YoY Annualized Quarter Result on 2017-12-31 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     1.99%    YoY -     165.81%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 776 16,989 10,756 9,170 13,202 29,738 9,576 -32.06%
  YoY % -95.43% 57.95% 17.30% -30.54% -55.61% 210.55% -
  Horiz. % 8.10% 177.41% 112.32% 95.76% 137.87% 310.55% 100.00%
PBT -8,476 36 440 -936 -1,022 -1,754 2,876 -
  YoY % -23,644.44% -91.82% 147.01% 8.41% 41.73% -160.99% -
  Horiz. % -294.71% 1.25% 15.30% -32.55% -35.54% -60.99% 100.00%
Tax 0 -1 176 0 0 0 -608 -
  YoY % 0.00% -100.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 0.16% -28.95% -0.00% -0.00% -0.00% 100.00%
NP -8,476 35 616 -936 -1,022 -1,754 2,268 -
  YoY % -24,317.14% -94.32% 165.81% 8.41% 41.73% -177.34% -
  Horiz. % -373.72% 1.54% 27.16% -41.27% -45.06% -77.34% 100.00%
NP to SH -8,476 35 616 -936 -1,022 -1,754 2,268 -
  YoY % -24,317.14% -94.32% 165.81% 8.41% 41.73% -177.34% -
  Horiz. % -373.72% 1.54% 27.16% -41.27% -45.06% -77.34% 100.00%
Tax Rate - % 2.78 % -40.00 % - % - % - % 21.14 % -
  YoY % 0.00% 106.95% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 13.15% -189.21% 0.00% 0.00% 0.00% 100.00%
Total Cost 9,252 16,954 10,140 10,106 14,224 31,492 7,308 3.69%
  YoY % -45.43% 67.20% 0.34% -28.95% -54.83% 330.93% -
  Horiz. % 126.60% 231.99% 138.75% 138.29% 194.64% 430.93% 100.00%
Net Worth 293,772 302,007 231,304 208,590 187,366 175,399 166,319 9.14%
  YoY % -2.73% 30.57% 10.89% 11.33% 6.82% 5.46% -
  Horiz. % 176.63% 181.58% 139.07% 125.41% 112.65% 105.46% 100.00%
Dividend
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 293,772 302,007 231,304 208,590 187,366 175,399 166,319 9.14%
  YoY % -2.73% 30.57% 10.89% 11.33% 6.82% 5.46% -
  Horiz. % 176.63% 181.58% 139.07% 125.41% 112.65% 105.46% 100.00%
NOSH 1,468,864 888,257 1,652,178 1,390,600 851,666 797,272 755,999 10.76%
  YoY % 65.36% -46.24% 18.81% 63.28% 6.82% 5.46% -
  Horiz. % 194.29% 117.49% 218.54% 183.94% 112.65% 105.46% 100.00%
Ratio Analysis
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -1,092.27 % 0.21 % 5.73 % -10.21 % -7.74 % -5.90 % 23.68 % -
  YoY % -520,228.56% -96.34% 156.12% -31.91% -31.19% -124.92% -
  Horiz. % -4,612.63% 0.89% 24.20% -43.12% -32.69% -24.92% 100.00%
ROE -2.89 % 0.01 % 0.27 % -0.45 % -0.55 % -1.00 % 1.36 % -
  YoY % -29,000.00% -96.30% 160.00% 18.18% 45.00% -173.53% -
  Horiz. % -212.50% 0.74% 19.85% -33.09% -40.44% -73.53% 100.00%
Per Share
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.05 1.91 0.65 0.66 1.55 3.73 1.27 -39.20%
  YoY % -97.38% 193.85% -1.52% -57.42% -58.45% 193.70% -
  Horiz. % 3.94% 150.39% 51.18% 51.97% 122.05% 293.70% 100.00%
EPS -0.58 0.00 0.04 -0.06 0.12 -0.22 0.30 -
  YoY % 0.00% 0.00% 166.67% -150.00% 154.55% -173.33% -
  Horiz. % -193.33% 0.00% 13.33% -20.00% 40.00% -73.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.3400 0.1400 0.1500 0.2200 0.2200 0.2200 -1.46%
  YoY % -41.18% 142.86% -6.67% -31.82% 0.00% 0.00% -
  Horiz. % 90.91% 154.55% 63.64% 68.18% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.05 1.16 0.73 0.62 0.90 2.02 0.65 -32.60%
  YoY % -95.69% 58.90% 17.74% -31.11% -55.45% 210.77% -
  Horiz. % 7.69% 178.46% 112.31% 95.38% 138.46% 310.77% 100.00%
EPS -0.58 0.00 0.04 -0.06 -0.07 -0.12 0.15 -
  YoY % 0.00% 0.00% 166.67% 14.29% 41.67% -180.00% -
  Horiz. % -386.67% 0.00% 26.67% -40.00% -46.67% -80.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.2056 0.1575 0.1420 0.1276 0.1194 0.1132 9.15%
  YoY % -2.72% 30.54% 10.92% 11.29% 6.87% 5.48% -
  Horiz. % 176.68% 181.63% 139.13% 125.44% 112.72% 105.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.0750 0.0550 0.0400 0.0450 0.0900 0.1300 0.1400 -
P/RPS 141.96 2.88 6.14 6.82 5.81 3.49 11.05 48.10%
  YoY % 4,829.17% -53.09% -9.97% 17.38% 66.48% -68.42% -
  Horiz. % 1,284.71% 26.06% 55.57% 61.72% 52.58% 31.58% 100.00%
P/EPS -13.00 1,395.83 107.28 -66.86 -75.00 -59.09 46.67 -
  YoY % -100.93% 1,201.11% 260.45% 10.85% -26.93% -226.61% -
  Horiz. % -27.86% 2,990.85% 229.87% -143.26% -160.70% -126.61% 100.00%
EY -7.69 0.07 0.93 -1.50 -1.33 -1.69 2.14 -
  YoY % -11,085.71% -92.47% 162.00% -12.78% 21.30% -178.97% -
  Horiz. % -359.35% 3.27% 43.46% -70.09% -62.15% -78.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.16 0.29 0.30 0.41 0.59 0.64 -7.71%
  YoY % 137.50% -44.83% -3.33% -26.83% -30.51% -7.81% -
  Horiz. % 59.38% 25.00% 45.31% 46.88% 64.06% 92.19% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/08/20 27/08/19 27/02/18 - 26/02/16 26/02/15 26/02/14 -
Price 0.0900 0.0550 0.0450 0.0400 0.0500 0.1300 0.1500 -
P/RPS 170.36 2.88 6.91 6.07 3.23 3.49 11.84 50.70%
  YoY % 5,815.28% -58.32% 13.84% 87.93% -7.45% -70.52% -
  Horiz. % 1,438.85% 24.32% 58.36% 51.27% 27.28% 29.48% 100.00%
P/EPS -15.60 1,395.83 120.69 -59.43 -41.67 -59.09 50.00 -
  YoY % -101.12% 1,056.54% 303.08% -42.62% 29.48% -218.18% -
  Horiz. % -31.20% 2,791.66% 241.38% -118.86% -83.34% -118.18% 100.00%
EY -6.41 0.07 0.83 -1.68 -2.40 -1.69 2.00 -
  YoY % -9,257.14% -91.57% 149.40% 30.00% -42.01% -184.50% -
  Horiz. % -320.50% 3.50% 41.50% -84.00% -120.00% -84.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.16 0.32 0.27 0.23 0.59 0.68 -6.15%
  YoY % 181.25% -50.00% 18.52% 17.39% -61.02% -13.24% -
  Horiz. % 66.18% 23.53% 47.06% 39.71% 33.82% 86.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

575  350  587 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.095+0.005 
 TAWIN-OR 0.075-0.03 
 VIZIONE 0.23-0.015 
 UCREST 0.345-0.005 
 TANCO 0.11+0.01 
 JAKS 0.645+0.03 
 MINHO-WC 0.09-0.015 
 TAWIN 0.155-0.01 
 CAREPLS 2.41+0.18 
 HIAPTEK-WB 0.12+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. JAKS: What should I response? Any advice! Sslee blog
2. From Permafrost to Precipitation, Calvin Tan Research (At what stage is Glove, Steel/Aluminium & Palm Oil Stocks currently? THE INVESTMENT APPROACH OF CALVIN TAN
3. TAWIN: Enters into EV Market, where EV Copper Demand may potentially rise by 9-FOLD by 2027 gemfinding
4. PALM OIL - The Investment That Separates Billionaires from Millionaires (Reposted article) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. 下跌股:速柏玛 RM4.17支撑 南洋行家论股
6. What pushes the stock price up or down? Koon Yew Yin Koon Yew Yin's Blog
7. PublicInvest Research Headlines - 7 May 2021 PublicInvest Research
8. SDRED's 31% Stake in Iron Ore Miner is Worth As Much as SDRED's Market Cap Already The Pelham Blue Fund
PARTNERS & BROKERS