Highlights

[TWL] YoY Annualized Quarter Result on 2013-03-31 [#0]

Stock [TWL]: TIGER SYNERGY BHD
Announcement Date 27-May-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
31-Mar-2013
Profit Trend QoQ -     30.15%    YoY -     -161.21%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/12/19 31/12/18 30/09/18 31/03/13  -   -   -  CAGR
Revenue 14,074 16,730 13,988 29,358  -   -   -  -10.31%
  YoY % -15.87% 19.60% -52.35% - - - -
  Horiz. % 47.94% 56.99% 47.65% 100.00% - - -
PBT -6,187 1,138 268 213  -   -   -  -
  YoY % -643.68% 324.63% 25.57% - - - -
  Horiz. % -2,898.90% 533.20% 125.57% 100.00% - - -
Tax -28 -2 0 -1,405  -   -   -  -43.92%
  YoY % -1,311.80% 0.00% 0.00% - - - -
  Horiz. % 2.01% 0.14% -0.00% 100.00% - - -
NP -6,215 1,136 268 -1,192  -   -   -  27.68%
  YoY % -647.12% 323.88% 122.48% - - - -
  Horiz. % 521.29% -95.28% -22.48% 100.00% - - -
NP to SH -6,215 1,136 268 -1,192  -   -   -  27.68%
  YoY % -647.12% 323.88% 122.48% - - - -
  Horiz. % 521.29% -95.28% -22.48% 100.00% - - -
Tax Rate - % 0.18 % - % 658.64 %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.03% 0.00% 100.00% - - -
Total Cost 20,289 15,594 13,720 30,550  -   -   -  -5.88%
  YoY % 30.11% 13.66% -55.09% - - - -
  Horiz. % 66.41% 51.04% 44.91% 100.00% - - -
Net Worth 302,567 274,832 235,511 86,467  -   -   -  20.37%
  YoY % 10.09% 16.70% 172.37% - - - -
  Horiz. % 349.92% 317.85% 272.37% 100.00% - - -
Dividend
31/12/19 31/12/18 30/09/18 31/03/13  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 30/09/18 31/03/13  -   -   -  CAGR
Net Worth 302,567 274,832 235,511 86,467  -   -   -  20.37%
  YoY % 10.09% 16.70% 172.37% - - - -
  Horiz. % 349.92% 317.85% 272.37% 100.00% - - -
NOSH 1,315,509 597,463 490,649 395,000  -   -   -  19.49%
  YoY % 120.18% 21.77% 24.21% - - - -
  Horiz. % 333.04% 151.26% 124.21% 100.00% - - -
Ratio Analysis
31/12/19 31/12/18 30/09/18 31/03/13  -   -   -  CAGR
NP Margin -44.16 % 6.79 % 1.92 % -4.06 %  -  %  -  %  -  % 42.37%
  YoY % -750.37% 253.65% 147.29% - - - -
  Horiz. % 1,087.68% -167.24% -47.29% 100.00% - - -
ROE -2.05 % 0.41 % 0.11 % -1.38 %  -  %  -  %  -  % 6.03%
  YoY % -600.00% 272.73% 107.97% - - - -
  Horiz. % 148.55% -29.71% -7.97% 100.00% - - -
Per Share
31/12/19 31/12/18 30/09/18 31/03/13  -   -   -  CAGR
RPS 1.07 2.80 2.85 7.81  -   -   -  -25.49%
  YoY % -61.79% -1.75% -63.51% - - - -
  Horiz. % 13.70% 35.85% 36.49% 100.00% - - -
EPS -0.47 0.20 0.04 -0.32  -   -   -  5.85%
  YoY % -335.00% 400.00% 112.50% - - - -
  Horiz. % 146.88% -62.50% -12.50% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.2300 0.4600 0.4800 0.2300  -   -   -  -
  YoY % -50.00% -4.17% 108.70% - - - -
  Horiz. % 100.00% 200.00% 208.70% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 2,570,120
31/12/19 31/12/18 30/09/18 31/03/13  -   -   -  CAGR
RPS 0.55 0.65 0.54 1.14  -   -   -  -10.23%
  YoY % -15.38% 20.37% -52.63% - - - -
  Horiz. % 48.25% 57.02% 47.37% 100.00% - - -
EPS -0.24 0.04 0.01 -0.05  -   -   -  26.13%
  YoY % -700.00% 300.00% 120.00% - - - -
  Horiz. % 480.00% -80.00% -20.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1177 0.1069 0.0916 0.0336  -   -   -  20.39%
  YoY % 10.10% 16.70% 172.62% - - - -
  Horiz. % 350.30% 318.15% 272.62% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/09/18 31/03/13  -   -   -  CAGR
Date 31/12/19 31/12/18 28/09/18 29/03/13  -   -   -  -
Price 0.0900 0.0900 0.0700 0.2500  -   -   -  -
P/RPS 8.41 3.21 2.46 3.20  -   -   -  15.38%
  YoY % 161.99% 30.49% -23.12% - - - -
  Horiz. % 262.81% 100.31% 76.88% 100.00% - - -
P/EPS -19.05 47.33 128.15 -78.83  -   -   -  -18.96%
  YoY % -140.25% -63.07% 262.57% - - - -
  Horiz. % 24.17% -60.04% -162.57% 100.00% - - -
EY -5.25 2.11 0.78 -1.27  -   -   -  23.38%
  YoY % -348.82% 170.51% 161.42% - - - -
  Horiz. % 413.39% -166.14% -61.42% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.20 0.15 1.09  -   -   -  -14.11%
  YoY % 95.00% 33.33% -86.24% - - - -
  Horiz. % 35.78% 18.35% 13.76% 100.00% - - -
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/09/18 31/03/13  -   -   -  CAGR
Date 28/02/20 28/02/19 30/11/18 27/05/13  -   -   -  -
Price 0.0450 0.0750 0.0900 0.3500  -   -   -  -
P/RPS 4.21 2.68 3.16 4.48  -   -   -  -0.92%
  YoY % 57.09% -15.19% -29.46% - - - -
  Horiz. % 93.97% 59.82% 70.54% 100.00% - - -
P/EPS -9.52 39.45 164.77 -110.36  -   -   -  -30.42%
  YoY % -124.13% -76.06% 249.30% - - - -
  Horiz. % 8.63% -35.75% -149.30% 100.00% - - -
EY -10.50 2.54 0.61 -0.91  -   -   -  43.62%
  YoY % -513.39% 316.39% 167.03% - - - -
  Horiz. % 1,153.85% -279.12% -67.03% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.16 0.19 1.52  -   -   -  -25.93%
  YoY % 25.00% -15.79% -87.50% - - - -
  Horiz. % 13.16% 10.53% 12.50% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

280  546  558  861 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.015-0.01 
 DNEX 0.91+0.045 
 EASTLND-OR 0.01-0.005 
 SCIB 0.27+0.065 
 SMTRACK 0.225-0.01 
 AHB 0.135+0.005 
 AGES 0.035-0.01 
 AIRASIA 0.59-0.025 
 MYEG 0.945-0.05 
 SCIB-WB 0.105+0.03 
PARTNERS & BROKERS