Highlights

[TIGER] YoY Annualized Quarter Result on 2019-03-31 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     -116.90%    YoY -     80.83%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Revenue 19,353 12,240 6,973 10,950 20,069 10,413 41,377 -11.03%
  YoY % 58.12% 75.53% -36.32% -45.44% 92.73% -74.83% -
  Horiz. % 46.77% 29.58% 16.85% 26.47% 48.50% 25.17% 100.00%
PBT -192 -1,118 -11,406 -3,525 -2,828 2,060 -2,401 -32.20%
  YoY % 82.84% 90.19% -223.56% -24.66% -237.28% 185.79% -
  Horiz. % 8.00% 46.59% 475.01% 146.81% 117.77% -85.79% 100.00%
Tax 0 117 0 -16 0 -405 -194 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -108.22% -
  Horiz. % -0.00% -60.27% -0.00% 8.22% -0.00% 208.22% 100.00%
NP -192 -1,001 -11,406 -3,541 -2,828 1,654 -2,596 -33.01%
  YoY % 80.83% 91.22% -222.10% -25.22% -270.91% 163.74% -
  Horiz. % 7.40% 38.57% 439.39% 136.41% 108.94% -63.74% 100.00%
NP to SH -192 -1,001 -11,406 -3,541 -2,828 1,654 -2,596 -33.01%
  YoY % 80.83% 91.22% -222.10% -25.22% -270.91% 163.74% -
  Horiz. % 7.40% 38.57% 439.39% 136.41% 108.94% -63.74% 100.00%
Tax Rate - % - % - % - % - % 19.68 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 19,545 13,241 18,379 14,491 22,897 8,758 43,973 -11.73%
  YoY % 47.61% -27.96% 26.83% -36.71% 161.42% -80.08% -
  Horiz. % 44.45% 30.11% 41.80% 32.96% 52.07% 19.92% 100.00%
Net Worth 297,919 223,428 206,975 209,684 172,822 170,637 66,928 25.82%
  YoY % 33.34% 7.95% -1.29% 21.33% 1.28% 154.96% -
  Horiz. % 445.13% 333.83% 309.25% 313.30% 258.22% 254.96% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Net Worth 297,919 223,428 206,975 209,684 172,822 170,637 66,928 25.82%
  YoY % 33.34% 7.95% -1.29% 21.33% 1.28% 154.96% -
  Horiz. % 445.13% 333.83% 309.25% 313.30% 258.22% 254.96% 100.00%
NOSH 763,896 1,718,678 1,379,838 1,397,894 785,555 775,624 304,218 15.21%
  YoY % -55.55% 24.56% -1.29% 77.95% 1.28% 154.96% -
  Horiz. % 251.10% 564.95% 453.57% 459.50% 258.22% 254.96% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
NP Margin -0.99 % -8.18 % -163.58 % -32.34 % -14.09 % 15.89 % -6.27 % -24.72%
  YoY % 87.90% 95.00% -405.81% -129.52% -188.67% 353.43% -
  Horiz. % 15.79% 130.46% 2,608.93% 515.79% 224.72% -253.43% 100.00%
ROE -0.06 % -0.45 % -5.51 % -1.69 % -1.64 % 0.97 % -3.88 % -47.34%
  YoY % 86.67% 91.83% -226.04% -3.05% -269.07% 125.00% -
  Horiz. % 1.55% 11.60% 142.01% 43.56% 42.27% -25.00% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
RPS 2.53 0.71 0.51 0.78 2.55 1.34 13.60 -22.79%
  YoY % 256.34% 39.22% -34.62% -69.41% 90.30% -90.15% -
  Horiz. % 18.60% 5.22% 3.75% 5.74% 18.75% 9.85% 100.00%
EPS -0.03 -0.05 -0.83 -0.25 -0.36 0.21 0.85 -
  YoY % 40.00% 93.98% -232.00% 30.56% -271.43% -75.29% -
  Horiz. % -3.53% -5.88% -97.65% -29.41% -42.35% 24.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3900 0.1300 0.1500 0.1500 0.2200 0.2200 0.2200 9.21%
  YoY % 200.00% -13.33% 0.00% -31.82% 0.00% 0.00% -
  Horiz. % 177.27% 59.09% 68.18% 68.18% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
RPS 1.48 0.94 0.53 0.84 1.53 0.80 3.16 -11.01%
  YoY % 57.45% 77.36% -36.90% -45.10% 91.25% -74.68% -
  Horiz. % 46.84% 29.75% 16.77% 26.58% 48.42% 25.32% 100.00%
EPS -0.01 -0.08 -0.87 -0.27 -0.22 0.13 -0.20 -36.92%
  YoY % 87.50% 90.80% -222.22% -22.73% -269.23% 165.00% -
  Horiz. % 5.00% 40.00% 435.00% 135.00% 110.00% -65.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2277 0.1708 0.1582 0.1603 0.1321 0.1304 0.0512 25.80%
  YoY % 33.31% 7.96% -1.31% 21.35% 1.30% 154.69% -
  Horiz. % 444.73% 333.59% 308.98% 313.09% 258.01% 254.69% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 28/09/12 -
Price 0.0700 0.0300 0.0500 0.0550 0.1300 0.1500 0.1300 -
P/RPS 2.76 4.21 9.89 7.02 5.09 11.17 0.96 17.64%
  YoY % -34.44% -57.43% 40.88% 37.92% -54.43% 1,063.54% -
  Horiz. % 287.50% 438.54% 1,030.21% 731.25% 530.21% 1,163.54% 100.00%
P/EPS -278.50 -51.49 -6.05 -21.71 -36.11 70.31 -15.23 56.36%
  YoY % -440.88% -751.07% 72.13% 39.88% -151.36% 561.65% -
  Horiz. % 1,828.63% 338.08% 39.72% 142.55% 237.10% -461.65% 100.00%
EY -0.36 -1.94 -16.53 -4.61 -2.77 1.42 -6.56 -36.01%
  YoY % 81.44% 88.26% -258.57% -66.43% -295.07% 121.65% -
  Horiz. % 5.49% 29.57% 251.98% 70.27% 42.23% -21.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.23 0.33 0.37 0.59 0.68 0.59 -16.69%
  YoY % -21.74% -30.30% -10.81% -37.29% -13.24% 15.25% -
  Horiz. % 30.51% 38.98% 55.93% 62.71% 100.00% 115.25% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Date 29/05/19 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 30/11/12 -
Price 0.0500 0.0250 0.0650 0.0550 0.1150 0.1400 0.4100 -
P/RPS 1.97 3.51 12.86 7.02 4.50 10.43 3.01 -6.31%
  YoY % -43.87% -72.71% 83.19% 56.00% -56.86% 246.51% -
  Horiz. % 65.45% 116.61% 427.24% 233.22% 149.50% 346.51% 100.00%
P/EPS -198.93 -42.91 -7.86 -21.71 -31.94 65.63 -48.05 24.42%
  YoY % -363.60% -445.93% 63.80% 32.03% -148.67% 236.59% -
  Horiz. % 414.01% 89.30% 16.36% 45.18% 66.47% -136.59% 100.00%
EY -0.50 -2.33 -12.72 -4.61 -3.13 1.52 -2.08 -19.69%
  YoY % 78.54% 81.68% -175.92% -47.28% -305.92% 173.08% -
  Horiz. % 24.04% 112.02% 611.54% 221.63% 150.48% -73.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.19 0.43 0.37 0.52 0.64 1.86 -33.59%
  YoY % -31.58% -55.81% 16.22% -28.85% -18.75% -65.59% -
  Horiz. % 6.99% 10.22% 23.12% 19.89% 27.96% 34.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  386  457  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TIGER 0.11+0.02 
 SANICHI 0.05-0.01 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 RSAWIT 0.34+0.04 
 FGV 1.45+0.13 
 INSAS-WB 0.0050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
2. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
3. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
4. Jaks Resources - Higher Expected Investment Returns from JHDP ? DK66
5. Am I a Chinese Chauvinistic? Sslee blog
6. Cutting Your Losses Our Investment Journey
7. Sun Is Shining For Palm Oil Stock BFM Podcast
8. Stocks on Radar - Inari Amertron (0166) AmInvest Research Reports
Partners & Brokers