Highlights

[PERDANA] YoY Annualized Quarter Result on 2014-06-30 [#2]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 19-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     4.53%    YoY -     89.73%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 128,212 182,778 267,384 351,688 256,870 241,440 280,710 -12.23%
  YoY % -29.85% -31.64% -23.97% 36.91% 6.39% -13.99% -
  Horiz. % 45.67% 65.11% 95.25% 125.29% 91.51% 86.01% 100.00%
PBT -246,852 -62,640 -2,492 93,012 56,952 -5,390 1,606 -
  YoY % -294.08% -2,413.64% -102.68% 63.32% 1,156.62% -435.62% -
  Horiz. % -15,370.61% -3,900.37% -155.17% 5,791.53% 3,546.20% -335.62% 100.00%
Tax -242 -14,774 -2,832 -958 -7,324 -678 -1,868 -28.84%
  YoY % 98.36% -421.68% -195.62% 86.92% -980.24% 63.70% -
  Horiz. % 12.96% 790.90% 151.61% 51.28% 392.08% 36.30% 100.00%
NP -247,094 -77,414 -5,324 92,054 49,628 -6,068 -262 212.83%
  YoY % -219.19% -1,354.06% -105.78% 85.49% 917.86% -2,216.03% -
  Horiz. % 94,310.69% 29,547.33% 2,032.06% -35,135.11% -18,941.98% 2,316.03% 100.00%
NP to SH -247,092 -77,412 -6,218 92,056 48,520 -6,156 20 -
  YoY % -219.19% -1,144.97% -106.75% 89.73% 888.17% -30,880.00% -
  Horiz. % -1,235,460.00% -387,060.00% -31,090.00% 460,279.97% 242,600.00% -30,780.00% 100.00%
Tax Rate - % - % - % 1.03 % 12.86 % - % 116.31 % -
  YoY % 0.00% 0.00% 0.00% -91.99% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.89% 11.06% 0.00% 100.00%
Total Cost 375,306 260,192 272,708 259,634 207,242 247,508 280,972 4.94%
  YoY % 44.24% -4.59% 5.04% 25.28% -16.27% -11.91% -
  Horiz. % 133.57% 92.60% 97.06% 92.41% 73.76% 88.09% 100.00%
Net Worth 591,637 661,700 703,226 602,922 504,168 471,629 508,309 2.56%
  YoY % -10.59% -5.91% 16.64% 19.59% 6.90% -7.22% -
  Horiz. % 116.39% 130.18% 138.35% 118.61% 99.19% 92.78% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 591,637 661,700 703,226 602,922 504,168 471,629 508,309 2.56%
  YoY % -10.59% -5.91% 16.64% 19.59% 6.90% -7.22% -
  Horiz. % 116.39% 130.18% 138.35% 118.61% 99.19% 92.78% 100.00%
NOSH 778,470 778,470 740,238 735,271 499,176 496,451 462,099 9.07%
  YoY % 0.00% 5.16% 0.68% 47.30% 0.55% 7.43% -
  Horiz. % 168.46% 168.46% 160.19% 159.12% 108.02% 107.43% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -192.72 % -42.35 % -1.99 % 26.17 % 19.32 % -2.51 % -0.09 % 258.60%
  YoY % -355.06% -2,028.14% -107.60% 35.46% 869.72% -2,688.89% -
  Horiz. % 214,133.33% 47,055.55% 2,211.11% -29,077.78% -21,466.67% 2,788.89% 100.00%
ROE -41.76 % -11.70 % -0.88 % 15.27 % 9.62 % -1.31 % 0.00 % -
  YoY % -256.92% -1,229.55% -105.76% 58.73% 834.35% 0.00% -
  Horiz. % 3,187.79% 893.13% 67.18% -1,165.65% -734.35% 100.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 16.47 23.48 36.12 47.83 51.46 48.63 60.75 -19.53%
  YoY % -29.86% -34.99% -24.48% -7.05% 5.82% -19.95% -
  Horiz. % 27.11% 38.65% 59.46% 78.73% 84.71% 80.05% 100.00%
EPS -31.74 -9.94 0.84 12.52 9.72 -1.24 0.00 -
  YoY % -219.32% -1,283.33% -93.29% 28.81% 883.87% 0.00% -
  Horiz. % 2,559.68% 801.61% -67.74% -1,009.68% -783.87% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7600 0.8500 0.9500 0.8200 1.0100 0.9500 1.1000 -5.97%
  YoY % -10.59% -10.53% 15.85% -18.81% 6.32% -13.64% -
  Horiz. % 69.09% 77.27% 86.36% 74.55% 91.82% 86.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,214,603
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 5.79 8.25 12.07 15.88 11.60 10.90 12.68 -12.24%
  YoY % -29.82% -31.65% -23.99% 36.90% 6.42% -14.04% -
  Horiz. % 45.66% 65.06% 95.19% 125.24% 91.48% 85.96% 100.00%
EPS -11.16 -3.50 -0.28 4.16 2.19 -0.28 0.00 -
  YoY % -218.86% -1,150.00% -106.73% 89.95% 882.14% 0.00% -
  Horiz. % 3,985.71% 1,250.00% 100.00% -1,485.71% -782.14% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2672 0.2988 0.3175 0.2722 0.2277 0.2130 0.2295 2.56%
  YoY % -10.58% -5.89% 16.64% 19.54% 6.90% -7.19% -
  Horiz. % 116.43% 130.20% 138.34% 118.61% 99.22% 92.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.5400 1.5400 1.5200 1.8300 1.9100 0.6300 0.8700 -
P/RPS 9.35 6.56 4.21 3.83 3.71 1.30 1.43 36.71%
  YoY % 42.53% 55.82% 9.92% 3.23% 185.38% -9.09% -
  Horiz. % 653.85% 458.74% 294.41% 267.83% 259.44% 90.91% 100.00%
P/EPS -4.85 -15.49 -180.95 14.62 19.65 -50.81 20,101.33 -
  YoY % 68.69% 91.44% -1,337.69% -25.60% 138.67% -100.25% -
  Horiz. % -0.02% -0.08% -0.90% 0.07% 0.10% -0.25% 100.00%
EY -20.61 -6.46 -0.55 6.84 5.09 -1.97 0.00 -
  YoY % -219.04% -1,074.55% -108.04% 34.38% 358.38% 0.00% -
  Horiz. % 1,046.19% 327.92% 27.92% -347.21% -258.38% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.03 1.81 1.60 2.23 1.89 0.66 0.79 17.02%
  YoY % 12.15% 13.12% -28.25% 17.99% 186.36% -16.46% -
  Horiz. % 256.96% 229.11% 202.53% 282.28% 239.24% 83.54% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 21/08/17 22/08/16 25/08/15 19/08/14 20/08/13 28/08/12 18/08/11 -
Price 1.5400 1.5400 1.5200 1.8300 1.8300 0.6800 0.7500 -
P/RPS 9.35 6.56 4.21 3.83 3.56 1.40 1.23 40.18%
  YoY % 42.53% 55.82% 9.92% 7.58% 154.29% 13.82% -
  Horiz. % 760.16% 533.33% 342.28% 311.38% 289.43% 113.82% 100.00%
P/EPS -4.85 -15.49 -180.95 14.62 18.83 -54.84 17,328.73 -
  YoY % 68.69% 91.44% -1,337.69% -22.36% 134.34% -100.32% -
  Horiz. % -0.03% -0.09% -1.04% 0.08% 0.11% -0.32% 100.00%
EY -20.61 -6.46 -0.55 6.84 5.31 -1.82 0.01 -
  YoY % -219.04% -1,074.55% -108.04% 28.81% 391.76% -18,300.00% -
  Horiz. % -206,100.00% -64,600.00% -5,500.00% 68,400.01% 53,100.00% -18,200.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.03 1.81 1.60 2.23 1.81 0.72 0.68 19.98%
  YoY % 12.15% 13.12% -28.25% 23.20% 151.39% 5.88% -
  Horiz. % 298.53% 266.18% 235.29% 327.94% 266.18% 105.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS