Highlights

[ACME] YoY Annualized Quarter Result on 2013-06-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 30-Jun-2013  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Revenue 39,572 57,352 32,508 0 10,324 28,308 59,656 -7.63%
  YoY % -31.00% 76.42% 0.00% 0.00% -63.53% -52.55% -
  Horiz. % 66.33% 96.14% 54.49% 0.00% 17.31% 47.45% 100.00%
PBT 2,384 -876 3,488 0 -1,524 2,052 436 38.88%
  YoY % 372.15% -125.11% 0.00% 0.00% -174.27% 370.64% -
  Horiz. % 546.79% -200.92% 800.00% 0.00% -349.54% 470.64% 100.00%
Tax -424 -916 -1,740 0 -120 -648 -108 30.26%
  YoY % 53.71% 47.36% 0.00% 0.00% 81.48% -500.00% -
  Horiz. % 392.59% 848.15% 1,611.11% -0.00% 111.11% 600.00% 100.00%
NP 1,960 -1,792 1,748 0 -1,644 1,404 328 41.28%
  YoY % 209.38% -202.52% 0.00% 0.00% -217.09% 328.05% -
  Horiz. % 597.56% -546.34% 532.93% 0.00% -501.22% 428.05% 100.00%
NP to SH 1,960 -1,788 1,752 0 -1,644 1,404 328 41.28%
  YoY % 209.62% -202.05% 0.00% 0.00% -217.09% 328.05% -
  Horiz. % 597.56% -545.12% 534.15% 0.00% -501.22% 428.05% 100.00%
Tax Rate 17.79 % - % 49.89 % - % - % 31.58 % 24.77 % -6.20%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 27.49% -
  Horiz. % 71.82% 0.00% 201.41% 0.00% 0.00% 127.49% 100.00%
Total Cost 37,612 59,144 30,760 0 11,968 26,904 59,328 -8.43%
  YoY % -36.41% 92.28% 0.00% 0.00% -55.52% -54.65% -
  Horiz. % 63.40% 99.69% 51.85% 0.00% 20.17% 45.35% 100.00%
Net Worth 62,656 58,557 51,037 - 49,957 50,151 55,596 2.34%
  YoY % 7.00% 14.73% 0.00% 0.00% -0.39% -9.79% -
  Horiz. % 112.70% 105.33% 91.80% 0.00% 89.86% 90.21% 100.00%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 62,656 58,557 51,037 - 49,957 50,151 55,596 2.34%
  YoY % 7.00% 14.73% 0.00% 0.00% -0.39% -9.79% -
  Horiz. % 112.70% 105.33% 91.80% 0.00% 89.86% 90.21% 100.00%
NOSH 213,043 212,857 208,571 205,499 205,499 206,470 205,000 0.75%
  YoY % 0.09% 2.05% 1.49% 0.00% -0.47% 0.72% -
  Horiz. % 103.92% 103.83% 101.74% 100.24% 100.24% 100.72% 100.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 4.95 % -3.12 % 5.38 % - % -15.92 % 4.96 % 0.55 % 52.93%
  YoY % 258.65% -157.99% 0.00% 0.00% -420.97% 801.82% -
  Horiz. % 900.00% -567.27% 978.18% 0.00% -2,894.55% 901.82% 100.00%
ROE 3.13 % -3.05 % 3.43 % - % -3.29 % 2.80 % 0.59 % 38.07%
  YoY % 202.62% -188.92% 0.00% 0.00% -217.50% 374.58% -
  Horiz. % 530.51% -516.95% 581.36% 0.00% -557.63% 474.58% 100.00%
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
RPS 18.57 26.94 15.59 - 5.02 13.71 29.10 -8.32%
  YoY % -31.07% 72.80% 0.00% 0.00% -63.38% -52.89% -
  Horiz. % 63.81% 92.58% 53.57% 0.00% 17.25% 47.11% 100.00%
EPS 0.92 -0.84 0.84 0.00 -0.80 0.68 0.16 40.24%
  YoY % 209.52% -200.00% 0.00% 0.00% -217.65% 325.00% -
  Horiz. % 575.00% -525.00% 525.00% 0.00% -500.00% 425.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2941 0.2751 0.2447 - 0.2431 0.2429 0.2712 1.58%
  YoY % 6.91% 12.42% 0.00% 0.00% 0.08% -10.44% -
  Horiz. % 108.44% 101.44% 90.23% 0.00% 89.64% 89.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
RPS 15.91 23.06 13.07 - 4.15 11.38 23.98 -7.63%
  YoY % -31.01% 76.43% 0.00% 0.00% -63.53% -52.54% -
  Horiz. % 66.35% 96.16% 54.50% 0.00% 17.31% 47.46% 100.00%
EPS 0.79 -0.72 0.70 0.00 -0.66 0.56 0.13 41.74%
  YoY % 209.72% -202.86% 0.00% 0.00% -217.86% 330.77% -
  Horiz. % 607.69% -553.85% 538.46% 0.00% -507.69% 430.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2519 0.2354 0.2052 - 0.2008 0.2016 0.2235 2.34%
  YoY % 7.01% 14.72% 0.00% 0.00% -0.40% -9.80% -
  Horiz. % 112.71% 105.32% 91.81% 0.00% 89.84% 90.20% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 -
Price 0.2600 0.3000 0.6850 0.2600 0.2250 0.2600 0.9800 -
P/RPS 1.40 1.11 4.39 0.00 4.48 1.90 3.37 -15.62%
  YoY % 26.13% -74.72% 0.00% 0.00% 135.79% -43.62% -
  Horiz. % 41.54% 32.94% 130.27% 0.00% 132.94% 56.38% 100.00%
P/EPS 28.26 -35.71 81.55 0.00 -28.13 38.24 612.50 -44.83%
  YoY % 179.14% -143.79% 0.00% 0.00% -173.56% -93.76% -
  Horiz. % 4.61% -5.83% 13.31% 0.00% -4.59% 6.24% 100.00%
EY 3.54 -2.80 1.23 0.00 -3.56 2.62 0.16 81.97%
  YoY % 226.43% -327.64% 0.00% 0.00% -235.88% 1,537.50% -
  Horiz. % 2,212.50% -1,750.00% 768.75% 0.00% -2,225.00% 1,637.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 1.09 2.80 0.00 0.93 1.07 3.61 -23.88%
  YoY % -19.27% -61.07% 0.00% 0.00% -13.08% -70.36% -
  Horiz. % 24.38% 30.19% 77.56% 0.00% 25.76% 29.64% 100.00%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Date 26/08/16 26/08/15 28/08/14 - 26/06/13 28/06/12 30/06/11 -
Price 0.2800 0.3050 0.6350 0.0000 0.2900 0.3000 1.0100 -
P/RPS 1.51 1.13 4.07 0.00 5.77 2.19 3.47 -14.86%
  YoY % 33.63% -72.24% 0.00% 0.00% 163.47% -36.89% -
  Horiz. % 43.52% 32.56% 117.29% 0.00% 166.28% 63.11% 100.00%
P/EPS 30.43 -36.31 75.60 0.00 -36.25 44.12 631.25 -44.36%
  YoY % 183.81% -148.03% 0.00% 0.00% -182.16% -93.01% -
  Horiz. % 4.82% -5.75% 11.98% 0.00% -5.74% 6.99% 100.00%
EY 3.29 -2.75 1.32 0.00 -2.76 2.27 0.16 79.41%
  YoY % 219.64% -308.33% 0.00% 0.00% -221.59% 1,318.75% -
  Horiz. % 2,056.25% -1,718.75% 825.00% 0.00% -1,725.00% 1,418.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.95 1.11 2.60 0.00 1.19 1.24 3.72 -23.19%
  YoY % -14.41% -57.31% 0.00% 0.00% -4.03% -66.67% -
  Horiz. % 25.54% 29.84% 69.89% 0.00% 31.99% 33.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

394  442  510  841 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ACO 0.34+0.075 
 HIBISCS 0.685+0.025 
 ASB 0.175+0.04 
 CAREPLS 1.65+0.11 
 SAPNRG 0.1050.00 
 KNM 0.255+0.005 
 ACOSTEC 0.675+0.175 
 K1 0.51-0.03 
 ARMADA 0.26+0.01 
 SANICHI 0.11-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers