Highlights

[ACME] YoY Annualized Quarter Result on 2014-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Sep-2014  [#2]
Profit Trend QoQ -     87.56%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Revenue 17,102 38,596 53,444 41,174 0 15,540 31,588 -11.19%
  YoY % -55.69% -27.78% 29.80% 0.00% 0.00% -50.80% -
  Horiz. % 54.14% 122.19% 169.19% 130.35% 0.00% 49.20% 100.00%
PBT 3,080 -8,776 728 5,520 0 1,436 2,686 2.68%
  YoY % 135.10% -1,305.49% -86.81% 0.00% 0.00% -46.54% -
  Horiz. % 114.67% -326.73% 27.10% 205.51% 0.00% 53.46% 100.00%
Tax -1,038 38 -606 -2,262 0 -46 -824 4.57%
  YoY % -2,831.58% 106.27% 73.21% 0.00% 0.00% 94.42% -
  Horiz. % 125.97% -4.61% 73.54% 274.51% -0.00% 5.58% 100.00%
NP 2,042 -8,738 122 3,258 0 1,390 1,862 1.80%
  YoY % 123.37% -7,262.29% -96.26% 0.00% 0.00% -25.35% -
  Horiz. % 109.67% -469.28% 6.55% 174.97% 0.00% 74.65% 100.00%
NP to SH 2,044 -8,692 124 3,286 0 1,390 1,862 1.82%
  YoY % 123.52% -7,109.68% -96.23% 0.00% 0.00% -25.35% -
  Horiz. % 109.77% -466.81% 6.66% 176.48% 0.00% 74.65% 100.00%
Tax Rate 33.70 % - % 83.24 % 40.98 % - % 3.20 % 30.68 % 1.83%
  YoY % 0.00% 0.00% 103.12% 0.00% 0.00% -89.57% -
  Horiz. % 109.84% 0.00% 271.32% 133.57% 0.00% 10.43% 100.00%
Total Cost 15,060 47,334 53,322 37,916 0 14,150 29,726 -12.32%
  YoY % -68.18% -11.23% 40.63% 0.00% 0.00% -52.40% -
  Horiz. % 50.66% 159.23% 179.38% 127.55% 0.00% 47.60% 100.00%
Net Worth 61,569 56,829 57,350 52,744 - 52,314 51,987 3.33%
  YoY % 8.34% -0.91% 8.73% 0.00% 0.00% 0.63% -
  Horiz. % 118.43% 109.31% 110.31% 101.46% 0.00% 100.63% 100.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Net Worth 61,569 56,829 57,350 52,744 - 52,314 51,987 3.33%
  YoY % 8.34% -0.91% 8.73% 0.00% 0.00% 0.63% -
  Horiz. % 118.43% 109.31% 110.31% 101.46% 0.00% 100.63% 100.00%
NOSH 209,704 209,704 206,666 210,641 210,606 210,606 211,590 -0.17%
  YoY % 0.00% 1.47% -1.89% 0.02% 0.00% -0.47% -
  Horiz. % 99.11% 99.11% 97.67% 99.55% 99.53% 99.53% 100.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
NP Margin 11.94 % -22.64 % 0.23 % 7.91 % - % 8.94 % 5.89 % 14.65%
  YoY % 152.74% -9,943.48% -97.09% 0.00% 0.00% 51.78% -
  Horiz. % 202.72% -384.38% 3.90% 134.30% 0.00% 151.78% 100.00%
ROE 3.32 % -15.29 % 0.22 % 6.23 % - % 2.66 % 3.58 % -1.45%
  YoY % 121.71% -7,050.00% -96.47% 0.00% 0.00% -25.70% -
  Horiz. % 92.74% -427.09% 6.15% 174.02% 0.00% 74.30% 100.00%
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
RPS 8.16 18.40 25.86 19.55 - 7.38 14.93 -11.03%
  YoY % -55.65% -28.85% 32.28% 0.00% 0.00% -50.57% -
  Horiz. % 54.66% 123.24% 173.21% 130.94% 0.00% 49.43% 100.00%
EPS 0.98 -4.14 0.06 1.56 0.00 0.66 0.88 2.10%
  YoY % 123.67% -7,000.00% -96.15% 0.00% 0.00% -25.00% -
  Horiz. % 111.36% -470.45% 6.82% 177.27% 0.00% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2936 0.2710 0.2775 0.2504 - 0.2484 0.2457 3.51%
  YoY % 8.34% -2.34% 10.82% 0.00% 0.00% 1.10% -
  Horiz. % 119.50% 110.30% 112.94% 101.91% 0.00% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
RPS 5.56 12.54 17.37 13.38 - 5.05 10.26 -11.18%
  YoY % -55.66% -27.81% 29.82% 0.00% 0.00% -50.78% -
  Horiz. % 54.19% 122.22% 169.30% 130.41% 0.00% 49.22% 100.00%
EPS 0.66 -2.82 0.04 1.07 0.00 0.45 0.61 1.54%
  YoY % 123.40% -7,150.00% -96.26% 0.00% 0.00% -26.23% -
  Horiz. % 108.20% -462.30% 6.56% 175.41% 0.00% 73.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2001 0.1847 0.1864 0.1714 - 0.1700 0.1689 3.33%
  YoY % 8.34% -0.91% 8.75% 0.00% 0.00% 0.65% -
  Horiz. % 118.47% 109.35% 110.36% 101.48% 0.00% 100.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 -
Price 0.3900 0.2300 0.3200 0.6500 0.3000 0.2500 0.2900 -
P/RPS 4.78 1.25 1.24 3.33 0.00 3.39 1.94 19.06%
  YoY % 282.40% 0.81% -62.76% 0.00% 0.00% 74.74% -
  Horiz. % 246.39% 64.43% 63.92% 171.65% 0.00% 174.74% 100.00%
P/EPS 40.01 -5.55 533.33 41.67 0.00 37.88 32.95 3.83%
  YoY % 820.90% -101.04% 1,179.89% 0.00% 0.00% 14.96% -
  Horiz. % 121.43% -16.84% 1,618.60% 126.46% 0.00% 114.96% 100.00%
EY 2.50 -18.02 0.19 2.40 0.00 2.64 3.03 -3.65%
  YoY % 113.87% -9,584.21% -92.08% 0.00% 0.00% -12.87% -
  Horiz. % 82.51% -594.72% 6.27% 79.21% 0.00% 87.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.33 0.85 1.15 2.60 0.00 1.01 1.18 2.34%
  YoY % 56.47% -26.09% -55.77% 0.00% 0.00% -14.41% -
  Horiz. % 112.71% 72.03% 97.46% 220.34% 0.00% 85.59% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Date 29/11/17 24/11/16 25/11/15 28/11/14 - 26/09/13 27/09/12 -
Price 0.3200 0.2300 0.3000 0.2600 0.0000 0.2500 0.2800 -
P/RPS 3.92 1.25 1.16 1.33 0.00 3.39 1.88 15.27%
  YoY % 213.60% 7.76% -12.78% 0.00% 0.00% 80.32% -
  Horiz. % 208.51% 66.49% 61.70% 70.74% 0.00% 180.32% 100.00%
P/EPS 32.83 -5.55 500.00 16.67 0.00 37.88 31.82 0.61%
  YoY % 691.53% -101.11% 2,899.40% 0.00% 0.00% 19.04% -
  Horiz. % 103.17% -17.44% 1,571.34% 52.39% 0.00% 119.04% 100.00%
EY 3.05 -18.02 0.20 6.00 0.00 2.64 3.14 -0.56%
  YoY % 116.93% -9,110.00% -96.67% 0.00% 0.00% -15.92% -
  Horiz. % 97.13% -573.89% 6.37% 191.08% 0.00% 84.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 0.85 1.08 1.04 0.00 1.01 1.14 -0.86%
  YoY % 28.24% -21.30% 3.85% 0.00% 0.00% -11.40% -
  Horiz. % 95.61% 74.56% 94.74% 91.23% 0.00% 88.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS