Highlights

[ACME] YoY Annualized Quarter Result on 2017-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 29-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     176.38%    YoY -     123.52%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 24,028 29,374 17,102 38,596 53,444 41,174 0 -
  YoY % -18.20% 71.76% -55.69% -27.78% 29.80% 0.00% -
  Horiz. % 58.36% 71.34% 41.54% 93.74% 129.80% 100.00% -
PBT 800 4,066 3,080 -8,776 728 5,520 0 -
  YoY % -80.32% 32.01% 135.10% -1,305.49% -86.81% 0.00% -
  Horiz. % 14.49% 73.66% 55.80% -158.99% 13.19% 100.00% -
Tax 430 -706 -1,038 38 -606 -2,262 0 -
  YoY % 160.91% 31.98% -2,831.58% 106.27% 73.21% 0.00% -
  Horiz. % -19.01% 31.21% 45.89% -1.68% 26.79% 100.00% -
NP 1,230 3,360 2,042 -8,738 122 3,258 0 -
  YoY % -63.39% 64.54% 123.37% -7,262.29% -96.26% 0.00% -
  Horiz. % 37.75% 103.13% 62.68% -268.20% 3.74% 100.00% -
NP to SH 1,230 3,360 2,044 -8,692 124 3,286 0 -
  YoY % -63.39% 64.38% 123.52% -7,109.68% -96.23% 0.00% -
  Horiz. % 37.43% 102.25% 62.20% -264.52% 3.77% 100.00% -
Tax Rate -53.75 % 17.36 % 33.70 % - % 83.24 % 40.98 % - % -
  YoY % -409.62% -48.49% 0.00% 0.00% 103.12% 0.00% -
  Horiz. % -131.16% 42.36% 82.24% 0.00% 203.12% 100.00% -
Total Cost 22,798 26,014 15,060 47,334 53,322 37,916 0 -
  YoY % -12.36% 72.74% -68.18% -11.23% 40.63% 0.00% -
  Horiz. % 60.13% 68.61% 39.72% 124.84% 140.63% 100.00% -
Net Worth 80,490 71,682 61,569 56,829 57,350 52,744 - -
  YoY % 12.29% 16.43% 8.34% -0.91% 8.73% 0.00% -
  Horiz. % 152.61% 135.91% 116.73% 107.75% 108.73% 100.00% -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 80,490 71,682 61,569 56,829 57,350 52,744 - -
  YoY % 12.29% 16.43% 8.34% -0.91% 8.73% 0.00% -
  Horiz. % 152.61% 135.91% 116.73% 107.75% 108.73% 100.00% -
NOSH 229,974 229,974 209,704 209,704 206,666 210,641 210,606 1.48%
  YoY % 0.00% 9.67% 0.00% 1.47% -1.89% 0.02% -
  Horiz. % 109.20% 109.20% 99.57% 99.57% 98.13% 100.02% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.12 % 11.44 % 11.94 % -22.64 % 0.23 % 7.91 % - % -
  YoY % -55.24% -4.19% 152.74% -9,943.48% -97.09% 0.00% -
  Horiz. % 64.73% 144.63% 150.95% -286.22% 2.91% 100.00% -
ROE 1.53 % 4.69 % 3.32 % -15.29 % 0.22 % 6.23 % - % -
  YoY % -67.38% 41.27% 121.71% -7,050.00% -96.47% 0.00% -
  Horiz. % 24.56% 75.28% 53.29% -245.43% 3.53% 100.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 10.45 12.77 8.16 18.40 25.86 19.55 - -
  YoY % -18.17% 56.50% -55.65% -28.85% 32.28% 0.00% -
  Horiz. % 53.45% 65.32% 41.74% 94.12% 132.28% 100.00% -
EPS 0.54 1.60 0.98 -4.14 0.06 1.56 0.00 -
  YoY % -66.25% 63.27% 123.67% -7,000.00% -96.15% 0.00% -
  Horiz. % 34.62% 102.56% 62.82% -265.38% 3.85% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3117 0.2936 0.2710 0.2775 0.2504 - -
  YoY % 12.29% 6.16% 8.34% -2.34% 10.82% 0.00% -
  Horiz. % 139.78% 124.48% 117.25% 108.23% 110.82% 100.00% -
Adjusted Per Share Value based on latest NOSH - 307,750
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 7.81 9.54 5.56 12.54 17.37 13.38 - -
  YoY % -18.13% 71.58% -55.66% -27.81% 29.82% 0.00% -
  Horiz. % 58.37% 71.30% 41.55% 93.72% 129.82% 100.00% -
EPS 0.40 1.09 0.66 -2.82 0.04 1.07 0.00 -
  YoY % -63.30% 65.15% 123.40% -7,150.00% -96.26% 0.00% -
  Horiz. % 37.38% 101.87% 61.68% -263.55% 3.74% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2615 0.2329 0.2001 0.1847 0.1864 0.1714 - -
  YoY % 12.28% 16.39% 8.34% -0.91% 8.75% 0.00% -
  Horiz. % 152.57% 135.88% 116.74% 107.76% 108.75% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/08 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.2400 0.3000 0.3900 0.2300 0.3200 0.6500 0.3000 -
P/RPS 2.30 2.35 4.78 1.25 1.24 3.33 0.00 -
  YoY % -2.13% -50.84% 282.40% 0.81% -62.76% 0.00% -
  Horiz. % 69.07% 70.57% 143.54% 37.54% 37.24% 100.00% -
P/EPS 44.87 20.53 40.01 -5.55 533.33 41.67 0.00 -
  YoY % 118.56% -48.69% 820.90% -101.04% 1,179.89% 0.00% -
  Horiz. % 107.68% 49.27% 96.02% -13.32% 1,279.89% 100.00% -
EY 2.23 4.87 2.50 -18.02 0.19 2.40 0.00 -
  YoY % -54.21% 94.80% 113.87% -9,584.21% -92.08% 0.00% -
  Horiz. % 92.92% 202.92% 104.17% -750.83% 7.92% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.96 1.33 0.85 1.15 2.60 0.00 -
  YoY % -28.12% -27.82% 56.47% -26.09% -55.77% 0.00% -
  Horiz. % 26.54% 36.92% 51.15% 32.69% 44.23% 100.00% -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 14/11/19 19/11/18 29/11/17 24/11/16 25/11/15 28/11/14 - -
Price 0.2200 0.2400 0.3200 0.2300 0.3000 0.2600 0.0000 -
P/RPS 2.11 1.88 3.92 1.25 1.16 1.33 0.00 -
  YoY % 12.23% -52.04% 213.60% 7.76% -12.78% 0.00% -
  Horiz. % 158.65% 141.35% 294.74% 93.98% 87.22% 100.00% -
P/EPS 41.13 16.43 32.83 -5.55 500.00 16.67 0.00 -
  YoY % 150.33% -49.95% 691.53% -101.11% 2,899.40% 0.00% -
  Horiz. % 246.73% 98.56% 196.94% -33.29% 2,999.40% 100.00% -
EY 2.43 6.09 3.05 -18.02 0.20 6.00 0.00 -
  YoY % -60.10% 99.67% 116.93% -9,110.00% -96.67% 0.00% -
  Horiz. % 40.50% 101.50% 50.83% -300.33% 3.33% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.77 1.09 0.85 1.08 1.04 0.00 -
  YoY % -18.18% -29.36% 28.24% -21.30% 3.85% 0.00% -
  Horiz. % 60.58% 74.04% 104.81% 81.73% 103.85% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS