Highlights

[OKA] YoY Annualized Quarter Result on 2019-06-30 [#1]

Stock [OKA]: OKA CORP BHD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     23.87%    YoY -     4.76%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 54,280 121,592 126,292 140,000 183,836 147,684 157,028 -16.21%
  YoY % -55.36% -3.72% -9.79% -23.85% 24.48% -5.95% -
  Horiz. % 34.57% 77.43% 80.43% 89.16% 117.07% 94.05% 100.00%
PBT 1,928 17,636 16,764 28,004 29,316 19,656 17,616 -30.81%
  YoY % -89.07% 5.20% -40.14% -4.48% 49.15% 11.58% -
  Horiz. % 10.94% 100.11% 95.16% 158.97% 166.42% 111.58% 100.00%
Tax -124 -4,068 -3,812 -7,172 -9,256 -5,352 -5,364 -46.60%
  YoY % 96.95% -6.72% 46.85% 22.52% -72.94% 0.22% -
  Horiz. % 2.31% 75.84% 71.07% 133.71% 172.56% 99.78% 100.00%
NP 1,804 13,568 12,952 20,832 20,060 14,304 12,252 -27.31%
  YoY % -86.70% 4.76% -37.83% 3.85% 40.24% 16.75% -
  Horiz. % 14.72% 110.74% 105.71% 170.03% 163.73% 116.75% 100.00%
NP to SH 1,804 13,568 12,952 20,832 20,060 14,304 12,252 -27.31%
  YoY % -86.70% 4.76% -37.83% 3.85% 40.24% 16.75% -
  Horiz. % 14.72% 110.74% 105.71% 170.03% 163.73% 116.75% 100.00%
Tax Rate 6.43 % 23.07 % 22.74 % 25.61 % 31.57 % 27.23 % 30.45 % -22.81%
  YoY % -72.13% 1.45% -11.21% -18.88% 15.94% -10.57% -
  Horiz. % 21.12% 75.76% 74.68% 84.11% 103.68% 89.43% 100.00%
Total Cost 52,476 108,024 113,340 119,168 163,776 133,380 144,776 -15.55%
  YoY % -51.42% -4.69% -4.89% -27.24% 22.79% -7.87% -
  Horiz. % 36.25% 74.61% 78.29% 82.31% 113.12% 92.13% 100.00%
Net Worth 176,684 176,684 171,776 157,867 142,832 125,937 113,489 7.65%
  YoY % 0.00% 2.86% 8.81% 10.53% 13.42% 10.97% -
  Horiz. % 155.68% 155.68% 151.36% 139.10% 125.85% 110.97% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 176,684 176,684 171,776 157,867 142,832 125,937 113,489 7.65%
  YoY % 0.00% 2.86% 8.81% 10.53% 13.42% 10.97% -
  Horiz. % 155.68% 155.68% 151.36% 139.10% 125.85% 110.97% 100.00%
NOSH 245,395 245,395 163,596 162,749 158,702 155,478 122,031 12.34%
  YoY % 0.00% 50.00% 0.52% 2.55% 2.07% 27.41% -
  Horiz. % 201.09% 201.09% 134.06% 133.37% 130.05% 127.41% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.32 % 11.16 % 10.26 % 14.88 % 10.91 % 9.69 % 7.80 % -13.26%
  YoY % -70.25% 8.77% -31.05% 36.39% 12.59% 24.23% -
  Horiz. % 42.56% 143.08% 131.54% 190.77% 139.87% 124.23% 100.00%
ROE 1.02 % 7.68 % 7.54 % 13.20 % 14.04 % 11.36 % 10.80 % -32.49%
  YoY % -86.72% 1.86% -42.88% -5.98% 23.59% 5.19% -
  Horiz. % 9.44% 71.11% 69.81% 122.22% 130.00% 105.19% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 22.12 49.55 77.20 86.02 115.84 94.99 128.68 -25.41%
  YoY % -55.36% -35.82% -10.25% -25.74% 21.95% -26.18% -
  Horiz. % 17.19% 38.51% 59.99% 66.85% 90.02% 73.82% 100.00%
EPS 0.72 5.52 7.92 12.80 12.64 9.20 10.04 -35.52%
  YoY % -86.96% -30.30% -38.12% 1.27% 37.39% -8.37% -
  Horiz. % 7.17% 54.98% 78.88% 127.49% 125.90% 91.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7200 0.7200 1.0500 0.9700 0.9000 0.8100 0.9300 -4.17%
  YoY % 0.00% -31.43% 8.25% 7.78% 11.11% -12.90% -
  Horiz. % 77.42% 77.42% 112.90% 104.30% 96.77% 87.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 22.12 49.55 51.46 57.05 74.91 60.18 63.99 -16.21%
  YoY % -55.36% -3.71% -9.80% -23.84% 24.48% -5.95% -
  Horiz. % 34.57% 77.43% 80.42% 89.15% 117.07% 94.05% 100.00%
EPS 0.72 5.52 5.28 8.49 8.17 5.83 4.99 -27.56%
  YoY % -86.96% 4.55% -37.81% 3.92% 40.14% 16.83% -
  Horiz. % 14.43% 110.62% 105.81% 170.14% 163.73% 116.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7200 0.7200 0.7000 0.6433 0.5820 0.5132 0.4625 7.65%
  YoY % 0.00% 2.86% 8.81% 10.53% 13.41% 10.96% -
  Horiz. % 155.68% 155.68% 151.35% 139.09% 125.84% 110.96% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.5900 0.6600 1.2900 1.8300 1.1200 0.8300 1.0200 -
P/RPS 2.67 1.33 1.67 2.13 0.97 0.87 0.79 22.48%
  YoY % 100.75% -20.36% -21.60% 119.59% 11.49% 10.13% -
  Horiz. % 337.97% 168.35% 211.39% 269.62% 122.78% 110.13% 100.00%
P/EPS 80.26 11.94 16.29 14.30 8.86 9.02 10.16 41.08%
  YoY % 572.19% -26.70% 13.92% 61.40% -1.77% -11.22% -
  Horiz. % 789.96% 117.52% 160.33% 140.75% 87.20% 88.78% 100.00%
EY 1.25 8.38 6.14 6.99 11.29 11.08 9.84 -29.08%
  YoY % -85.08% 36.48% -12.16% -38.09% 1.90% 12.60% -
  Horiz. % 12.70% 85.16% 62.40% 71.04% 114.74% 112.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.92 1.23 1.89 1.24 1.02 1.10 -4.77%
  YoY % -10.87% -25.20% -34.92% 52.42% 21.57% -7.27% -
  Horiz. % 74.55% 83.64% 111.82% 171.82% 112.73% 92.73% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 27/08/18 28/08/17 26/08/16 28/08/15 28/08/14 -
Price 0.5800 0.6000 1.3600 1.9300 1.3100 0.7450 1.2900 -
P/RPS 2.62 1.21 1.76 2.24 1.13 0.78 1.00 17.40%
  YoY % 116.53% -31.25% -21.43% 98.23% 44.87% -22.00% -
  Horiz. % 262.00% 121.00% 176.00% 224.00% 113.00% 78.00% 100.00%
P/EPS 78.90 10.85 17.18 15.08 10.36 8.10 12.85 35.28%
  YoY % 627.19% -36.85% 13.93% 45.56% 27.90% -36.96% -
  Horiz. % 614.01% 84.44% 133.70% 117.35% 80.62% 63.04% 100.00%
EY 1.27 9.22 5.82 6.63 9.65 12.35 7.78 -26.05%
  YoY % -86.23% 58.42% -12.22% -31.30% -21.86% 58.74% -
  Horiz. % 16.32% 118.51% 74.81% 85.22% 124.04% 158.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.83 1.30 1.99 1.46 0.92 1.39 -8.60%
  YoY % -2.41% -36.15% -34.67% 36.30% 58.70% -33.81% -
  Horiz. % 58.27% 59.71% 93.53% 143.17% 105.04% 66.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

275  849  537  455 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.30+0.04 
 DNEX-WD 0.06+0.015 
 BIOHLDG 0.295-0.005 
 XOX 0.08-0.01 
 PHB 0.0250.00 
 XOX-WC 0.020.00 
 LUSTER 0.195+0.01 
 VIZIONE 0.225-0.045 
 QES 0.365-0.015 
 AT 0.175-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
2. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
3. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
4. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
5. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
6. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
7. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
8. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
PARTNERS & BROKERS