Highlights

[ARBB] YoY Annualized Quarter Result on 2017-09-30 [#3]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 30-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -333.08%    YoY -     -824.89%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 195,992 76,864 11,114 13,060 33,592 32,558 29,401 37.15%
  YoY % 154.99% 591.55% -14.90% -61.12% 3.17% 10.74% -
  Horiz. % 666.61% 261.43% 37.80% 44.42% 114.25% 110.74% 100.00%
PBT 31,469 29,232 -978 -2,252 310 -26 -4,106 -
  YoY % 7.65% 3,086.92% 56.54% -824.89% 1,265.03% 99.35% -
  Horiz. % -766.30% -711.82% 23.83% 54.84% -7.56% 0.65% 100.00%
Tax -58 -85 0 0 0 -200 -200 -18.47%
  YoY % 31.25% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 29.33% 42.67% -0.00% -0.00% -0.00% 100.00% 100.00%
NP 31,410 29,146 -978 -2,252 310 -226 -4,306 -
  YoY % 7.77% 3,078.20% 56.54% -824.89% 237.06% 94.74% -
  Horiz. % -729.35% -676.78% 22.72% 52.29% -7.21% 5.26% 100.00%
NP to SH 31,626 29,309 -978 -2,252 310 -226 -4,306 -
  YoY % 7.91% 3,094.82% 56.54% -824.89% 237.06% 94.74% -
  Horiz. % -734.37% -680.56% 22.72% 52.29% -7.21% 5.26% 100.00%
Tax Rate 0.19 % 0.29 % - % - % - % - % - % -
  YoY % -34.48% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 65.52% 100.00% - - - - -
Total Cost 164,581 47,717 12,093 15,312 33,281 32,785 33,707 30.22%
  YoY % 244.91% 294.58% -21.02% -53.99% 1.51% -2.74% -
  Horiz. % 488.26% 141.56% 35.88% 45.43% 98.73% 97.26% 100.00%
Net Worth 163,920 89,146 18,146 20,163 37,271 37,882 45,214 23.92%
  YoY % 83.88% 391.26% -10.00% -45.90% -1.61% -16.22% -
  Horiz. % 362.54% 197.17% 40.14% 44.59% 82.43% 83.78% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 163,920 89,146 18,146 20,163 37,271 37,882 45,214 23.92%
  YoY % 83.88% 391.26% -10.00% -45.90% -1.61% -16.22% -
  Horiz. % 362.54% 197.17% 40.14% 44.59% 82.43% 83.78% 100.00%
NOSH 443,028 234,597 67,210 61,100 61,100 61,100 61,100 39.08%
  YoY % 88.85% 249.05% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 725.09% 383.96% 110.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 16.03 % 37.92 % -8.81 % -17.24 % 0.92 % -0.70 % -14.65 % -
  YoY % -57.73% 530.42% 48.90% -1,973.91% 231.43% 95.22% -
  Horiz. % -109.42% -258.84% 60.14% 117.68% -6.28% 4.78% 100.00%
ROE 19.29 % 32.88 % -5.39 % -11.17 % 0.83 % -0.60 % -9.53 % -
  YoY % -41.33% 710.02% 51.75% -1,445.78% 238.33% 93.70% -
  Horiz. % -202.41% -345.02% 56.56% 117.21% -8.71% 6.30% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 44.24 32.76 16.54 21.37 54.98 53.29 48.12 -1.39%
  YoY % 35.04% 98.07% -22.60% -61.13% 3.17% 10.74% -
  Horiz. % 91.94% 68.08% 34.37% 44.41% 114.26% 110.74% 100.00%
EPS 7.13 12.49 -1.45 -3.68 0.51 -0.37 -7.05 -
  YoY % -42.91% 961.38% 60.60% -821.57% 237.84% 94.75% -
  Horiz. % -101.13% -177.16% 20.57% 52.20% -7.23% 5.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3800 0.2700 0.3300 0.6100 0.6200 0.7400 -10.90%
  YoY % -2.63% 40.74% -18.18% -45.90% -1.61% -16.22% -
  Horiz. % 50.00% 51.35% 36.49% 44.59% 82.43% 83.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,216,434
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 16.11 6.32 0.91 1.07 2.76 2.68 2.42 37.12%
  YoY % 154.91% 594.51% -14.95% -61.23% 2.99% 10.74% -
  Horiz. % 665.70% 261.16% 37.60% 44.21% 114.05% 110.74% 100.00%
EPS 2.60 2.41 -0.08 -0.19 0.03 -0.02 -0.35 -
  YoY % 7.88% 3,112.50% 57.89% -733.33% 250.00% 94.29% -
  Horiz. % -742.86% -688.57% 22.86% 54.29% -8.57% 5.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1348 0.0733 0.0149 0.0166 0.0306 0.0311 0.0372 23.91%
  YoY % 83.90% 391.95% -10.24% -45.75% -1.61% -16.40% -
  Horiz. % 362.37% 197.04% 40.05% 44.62% 82.26% 83.60% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.2500 0.3050 0.3200 0.2550 0.9000 0.6000 0.6150 -
P/RPS 0.57 0.93 1.94 1.19 1.64 1.13 1.28 -12.60%
  YoY % -38.71% -52.06% 63.03% -27.44% 45.13% -11.72% -
  Horiz. % 44.53% 72.66% 151.56% 92.97% 128.12% 88.28% 100.00%
P/EPS 3.50 2.44 -21.98 -6.92 177.01 -161.74 -8.73 -
  YoY % 43.44% 111.10% -217.63% -103.91% 209.44% -1,752.69% -
  Horiz. % -40.09% -27.95% 251.78% 79.27% -2,027.61% 1,852.69% 100.00%
EY 28.56 40.96 -4.55 -14.45 0.56 -0.62 -11.46 -
  YoY % -30.27% 1,000.22% 68.51% -2,680.36% 190.32% 94.59% -
  Horiz. % -249.21% -357.42% 39.70% 126.09% -4.89% 5.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.80 1.19 0.77 1.48 0.97 0.83 -3.26%
  YoY % -15.00% -32.77% 54.55% -47.97% 52.58% 16.87% -
  Horiz. % 81.93% 96.39% 143.37% 92.77% 178.31% 116.87% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/11/20 04/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.3150 0.3750 0.3700 0.2400 0.9100 0.6200 0.5700 -
P/RPS 0.71 1.14 2.24 1.12 1.66 1.16 1.18 -8.11%
  YoY % -37.72% -49.11% 100.00% -32.53% 43.10% -1.69% -
  Horiz. % 60.17% 96.61% 189.83% 94.92% 140.68% 98.31% 100.00%
P/EPS 4.41 3.00 -25.41 -6.51 178.97 -167.13 -8.09 -
  YoY % 47.00% 111.81% -290.32% -103.64% 207.08% -1,965.88% -
  Horiz. % -54.51% -37.08% 314.09% 80.47% -2,212.24% 2,065.88% 100.00%
EY 22.66 33.32 -3.94 -15.36 0.56 -0.60 -12.37 -
  YoY % -31.99% 945.69% 74.35% -2,842.86% 193.33% 95.15% -
  Horiz. % -183.19% -269.36% 31.85% 124.17% -4.53% 4.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.99 1.37 0.73 1.49 1.00 0.77 1.66%
  YoY % -14.14% -27.74% 87.67% -51.01% 49.00% 29.87% -
  Horiz. % 110.39% 128.57% 177.92% 94.81% 193.51% 129.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

458  282  556  1614 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.16-0.005 
 AHB 0.13+0.025 
 HSI-CI9 0.125-0.045 
 DNEX 0.935+0.015 
 TOPBLDS 0.015-0.02 
 OPCOM 1.05+0.05 
 VINVEST 0.450.00 
 SENHENG 0.825-0.045 
 MYEG 0.95+0.02 
 HIBISCS 0.95-0.02 
PARTNERS & BROKERS