Highlights

[HANDAL] YoY Annualized Quarter Result on 2018-09-30 [#3]

Stock [HANDAL]: HANDAL RESOURCES BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -118.25%    YoY -     -166.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 54,128 51,829 85,810 98,101 98,597 80,482 88,081 -7.79%
  YoY % 4.44% -39.60% -12.53% -0.50% 22.51% -8.63% -
  Horiz. % 61.45% 58.84% 97.42% 111.38% 111.94% 91.37% 100.00%
PBT -9,650 -3,010 -9,905 8,010 8,897 141 8,341 -
  YoY % -220.55% 69.61% -223.65% -9.97% 6,195.30% -98.31% -
  Horiz. % -115.70% -36.09% -118.75% 96.04% 106.67% 1.69% 100.00%
Tax 44 -168 -2,377 -3,910 -4,093 -715 -1,732 -
  YoY % 126.19% 92.93% 39.21% 4.46% -471.70% 58.66% -
  Horiz. % -2.54% 9.70% 137.26% 225.79% 236.34% 41.34% 100.00%
NP -9,606 -3,178 -12,282 4,100 4,804 -574 6,609 -
  YoY % -202.22% 74.12% -399.58% -14.65% 935.96% -108.69% -
  Horiz. % -145.35% -48.09% -185.84% 62.03% 72.69% -8.69% 100.00%
NP to SH -8,481 -3,177 -12,234 4,141 4,850 -478 6,638 -
  YoY % -166.93% 74.03% -395.43% -14.62% 1,113.37% -107.21% -
  Horiz. % -127.76% -47.86% -184.29% 62.38% 73.07% -7.21% 100.00%
Tax Rate - % - % - % 48.82 % 46.01 % 506.60 % 20.76 % -
  YoY % 0.00% 0.00% 0.00% 6.11% -90.92% 2,340.27% -
  Horiz. % 0.00% 0.00% 0.00% 235.16% 221.63% 2,440.27% 100.00%
Total Cost 63,734 55,007 98,093 94,001 93,793 81,057 81,472 -4.01%
  YoY % 15.86% -43.92% 4.35% 0.22% 15.71% -0.51% -
  Horiz. % 78.23% 67.52% 120.40% 115.38% 115.12% 99.49% 100.00%
Net Worth 89,426 95,814 103,999 110,471 104,171 101,172 102,461 -2.24%
  YoY % -6.67% -7.87% -5.86% 6.05% 2.96% -1.26% -
  Horiz. % 87.28% 93.51% 101.50% 107.82% 101.67% 98.74% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 89,426 95,814 103,999 110,471 104,171 101,172 102,461 -2.24%
  YoY % -6.67% -7.87% -5.86% 6.05% 2.96% -1.26% -
  Horiz. % 87.28% 93.51% 101.50% 107.82% 101.67% 98.74% 100.00%
NOSH 159,690 159,690 160,000 160,103 160,264 163,181 160,096 -0.04%
  YoY % 0.00% -0.19% -0.06% -0.10% -1.79% 1.93% -
  Horiz. % 99.75% 99.75% 99.94% 100.00% 100.10% 101.93% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -17.75 % -6.13 % -14.31 % 4.18 % 4.87 % -0.71 % 7.50 % -
  YoY % -189.56% 57.16% -442.34% -14.17% 785.92% -109.47% -
  Horiz. % -236.67% -81.73% -190.80% 55.73% 64.93% -9.47% 100.00%
ROE -9.48 % -3.32 % -11.76 % 3.75 % 4.66 % -0.47 % 6.48 % -
  YoY % -185.54% 71.77% -413.60% -19.53% 1,091.49% -107.25% -
  Horiz. % -146.30% -51.23% -181.48% 57.87% 71.91% -7.25% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 33.90 32.46 53.63 61.27 61.52 49.32 55.02 -7.75%
  YoY % 4.44% -39.47% -12.47% -0.41% 24.74% -10.36% -
  Horiz. % 61.61% 59.00% 97.47% 111.36% 111.81% 89.64% 100.00%
EPS -5.31 -1.99 -7.64 2.59 3.03 -0.29 4.15 -
  YoY % -166.83% 73.95% -394.98% -14.52% 1,144.83% -106.99% -
  Horiz. % -127.95% -47.95% -184.10% 62.41% 73.01% -6.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.6000 0.6500 0.6900 0.6500 0.6200 0.6400 -2.20%
  YoY % -6.67% -7.69% -5.80% 6.15% 4.84% -3.12% -
  Horiz. % 87.50% 93.75% 101.56% 107.81% 101.56% 96.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 175,968
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 30.76 29.45 48.76 55.75 56.03 45.74 50.06 -7.79%
  YoY % 4.45% -39.60% -12.54% -0.50% 22.50% -8.63% -
  Horiz. % 61.45% 58.83% 97.40% 111.37% 111.93% 91.37% 100.00%
EPS -4.82 -1.81 -6.95 2.35 2.76 -0.27 3.77 -
  YoY % -166.30% 73.96% -395.74% -14.86% 1,122.22% -107.16% -
  Horiz. % -127.85% -48.01% -184.35% 62.33% 73.21% -7.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5082 0.5445 0.5910 0.6278 0.5920 0.5749 0.5823 -2.24%
  YoY % -6.67% -7.87% -5.86% 6.05% 2.97% -1.27% -
  Horiz. % 87.27% 93.51% 101.49% 107.81% 101.67% 98.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.4000 0.2500 0.2500 0.3150 0.4400 0.4750 0.4300 -
P/RPS 1.18 0.77 0.47 0.51 0.72 0.96 0.78 7.14%
  YoY % 53.25% 63.83% -7.84% -29.17% -25.00% 23.08% -
  Horiz. % 151.28% 98.72% 60.26% 65.38% 92.31% 123.08% 100.00%
P/EPS -7.53 -12.56 -3.27 12.18 14.54 -161.93 10.37 -
  YoY % 40.05% -284.10% -126.85% -16.23% 108.98% -1,661.52% -
  Horiz. % -72.61% -121.12% -31.53% 117.45% 140.21% -1,561.52% 100.00%
EY -13.28 -7.96 -30.59 8.21 6.88 -0.62 9.64 -
  YoY % -66.83% 73.98% -472.59% 19.33% 1,209.68% -106.43% -
  Horiz. % -137.76% -82.57% -317.32% 85.17% 71.37% -6.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.42 0.38 0.46 0.68 0.77 0.67 0.97%
  YoY % 69.05% 10.53% -17.39% -32.35% -11.69% 14.93% -
  Horiz. % 105.97% 62.69% 56.72% 68.66% 101.49% 114.93% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 23/11/17 22/11/16 12/11/15 18/11/14 18/11/13 06/11/12 -
Price 0.3500 0.2250 0.2200 0.3950 0.4250 0.5050 0.4100 -
P/RPS 1.03 0.69 0.41 0.64 0.69 1.02 0.75 5.43%
  YoY % 49.28% 68.29% -35.94% -7.25% -32.35% 36.00% -
  Horiz. % 137.33% 92.00% 54.67% 85.33% 92.00% 136.00% 100.00%
P/EPS -6.59 -11.31 -2.88 15.27 14.04 -172.16 9.89 -
  YoY % 41.73% -292.71% -118.86% 8.76% 108.16% -1,840.75% -
  Horiz. % -66.63% -114.36% -29.12% 154.40% 141.96% -1,740.75% 100.00%
EY -15.17 -8.84 -34.76 6.55 7.12 -0.58 10.11 -
  YoY % -71.61% 74.57% -630.69% -8.01% 1,327.59% -105.74% -
  Horiz. % -150.05% -87.44% -343.82% 64.79% 70.43% -5.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.37 0.34 0.57 0.65 0.81 0.64 -0.26%
  YoY % 70.27% 8.82% -40.35% -12.31% -19.75% 26.56% -
  Horiz. % 98.44% 57.81% 53.12% 89.06% 101.56% 126.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

486  308  554  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.27+0.07 
 EKOVEST 0.935+0.065 
 BARAKAH 0.105+0.01 
 EKOVEST-WB 0.445+0.075 
 SAPNRG 0.335+0.005 
 PWORTH 0.075+0.005 
 KNM 0.175+0.005 
 IMPIANA 0.05-0.005 
 IWCITY 1.19+0.01 
 VELESTO 0.32+0.005 
Partners & Brokers