Highlights

[HANDAL] YoY Annualized Quarter Result on 2018-12-31 [#2]

Stock [HANDAL]: HANDAL RESOURCES BHD
Announcement Date 20-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Dec-2018  [#2]
Profit Trend QoQ -     -6.08%    YoY -     -280.09%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 117,160 60,857 52,476 90,772 101,344 99,278 82,560 5.53%
  YoY % 92.52% 15.97% -42.19% -10.43% 2.08% 20.25% -
  Horiz. % 141.91% 73.71% 63.56% 109.95% 122.75% 120.25% 100.00%
PBT 7,750 -10,068 -846 6,496 9,870 5,682 1,342 30.93%
  YoY % 176.98% -1,090.07% -113.02% -34.18% 73.71% 323.40% -
  Horiz. % 577.50% -750.22% -63.04% 484.05% 735.47% 423.40% 100.00%
Tax 0 31 -428 -2,758 -3,758 -3,236 -1,032 -
  YoY % 0.00% 107.39% 84.48% 26.61% -16.13% -213.57% -
  Horiz. % -0.00% -3.07% 41.47% 267.25% 364.15% 313.57% 100.00%
NP 7,750 -10,036 -1,274 3,738 6,112 2,446 310 64.00%
  YoY % 177.22% -687.78% -134.08% -38.84% 149.88% 689.03% -
  Horiz. % 2,500.00% -3,237.54% -410.97% 1,205.81% 1,971.61% 789.03% 100.00%
NP to SH 5,384 -8,996 -1,272 3,740 6,128 2,502 448 46.54%
  YoY % 159.84% -607.29% -134.01% -38.97% 144.92% 458.48% -
  Horiz. % 1,201.79% -2,008.20% -283.93% 834.82% 1,367.86% 558.48% 100.00%
Tax Rate - % - % - % 42.46 % 38.07 % 56.95 % 76.90 % -
  YoY % 0.00% 0.00% 0.00% 11.53% -33.15% -25.94% -
  Horiz. % 0.00% 0.00% 0.00% 55.21% 49.51% 74.06% 100.00%
Total Cost 109,410 70,893 53,750 87,034 95,232 96,832 82,250 4.48%
  YoY % 54.33% 31.90% -38.24% -8.61% -1.65% 17.73% -
  Horiz. % 133.02% 86.19% 65.35% 105.82% 115.78% 117.73% 100.00%
Net Worth 104,887 87,829 97,410 113,478 110,112 102,646 99,200 0.86%
  YoY % 19.42% -9.84% -14.16% 3.06% 7.27% 3.47% -
  Horiz. % 105.73% 88.54% 98.20% 114.39% 111.00% 103.47% 100.00%
Dividend
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 104,887 87,829 97,410 113,478 110,112 102,646 99,200 0.86%
  YoY % 19.42% -9.84% -14.16% 3.06% 7.27% 3.47% -
  Horiz. % 105.73% 88.54% 98.20% 114.39% 111.00% 103.47% 100.00%
NOSH 218,516 159,690 159,690 159,829 159,583 160,384 159,999 4.91%
  YoY % 36.84% 0.00% -0.09% 0.15% -0.50% 0.24% -
  Horiz. % 136.57% 99.81% 99.81% 99.89% 99.74% 100.24% 100.00%
Ratio Analysis
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.61 % -16.49 % -2.43 % 4.12 % 6.03 % 2.46 % 0.38 % 55.11%
  YoY % 140.08% -578.60% -158.98% -31.67% 145.12% 547.37% -
  Horiz. % 1,739.47% -4,339.47% -639.47% 1,084.21% 1,586.84% 647.37% 100.00%
ROE 5.13 % -10.24 % -1.31 % 3.30 % 5.57 % 2.44 % 0.45 % 45.35%
  YoY % 150.10% -681.68% -139.70% -40.75% 128.28% 442.22% -
  Horiz. % 1,140.00% -2,275.56% -291.11% 733.33% 1,237.78% 542.22% 100.00%
Per Share
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 53.62 38.11 32.86 56.79 63.51 61.90 51.60 0.59%
  YoY % 40.70% 15.98% -42.14% -10.58% 2.60% 19.96% -
  Horiz. % 103.91% 73.86% 63.68% 110.06% 123.08% 119.96% 100.00%
EPS 3.54 -5.63 -0.80 2.34 3.84 1.56 0.28 47.68%
  YoY % 162.88% -603.75% -134.19% -39.06% 146.15% 457.14% -
  Horiz. % 1,264.29% -2,010.71% -285.71% 835.71% 1,371.43% 557.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5500 0.6100 0.7100 0.6900 0.6400 0.6200 -3.86%
  YoY % -12.73% -9.84% -14.08% 2.90% 7.81% 3.23% -
  Horiz. % 77.42% 88.71% 98.39% 114.52% 111.29% 103.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 218,826
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 53.54 27.81 23.98 41.48 46.31 45.37 37.73 5.53%
  YoY % 92.52% 15.97% -42.19% -10.43% 2.07% 20.25% -
  Horiz. % 141.90% 73.71% 63.56% 109.94% 122.74% 120.25% 100.00%
EPS 2.46 -4.11 -0.58 1.71 2.80 1.14 0.20 47.06%
  YoY % 159.85% -608.62% -133.92% -38.93% 145.61% 470.00% -
  Horiz. % 1,230.00% -2,055.00% -290.00% 855.00% 1,400.00% 570.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4793 0.4014 0.4452 0.5186 0.5032 0.4691 0.4533 0.86%
  YoY % 19.41% -9.84% -14.15% 3.06% 7.27% 3.49% -
  Horiz. % 105.74% 88.55% 98.21% 114.41% 111.01% 103.49% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.3600 0.3200 0.2300 0.2750 0.3500 0.4400 0.4350 -
P/RPS 0.67 0.84 0.70 0.48 0.55 0.71 0.84 -3.42%
  YoY % -20.24% 20.00% 45.83% -12.73% -22.54% -15.48% -
  Horiz. % 79.76% 100.00% 83.33% 57.14% 65.48% 84.52% 100.00%
P/EPS 14.61 -5.68 -28.87 11.75 9.11 28.21 155.36 -30.46%
  YoY % 357.22% 80.33% -345.70% 28.98% -67.71% -81.84% -
  Horiz. % 9.40% -3.66% -18.58% 7.56% 5.86% 18.16% 100.00%
EY 6.84 -17.61 -3.46 8.51 10.97 3.55 0.64 43.92%
  YoY % 138.84% -408.96% -140.66% -22.42% 209.01% 454.69% -
  Horiz. % 1,068.75% -2,751.56% -540.62% 1,329.69% 1,714.06% 554.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.58 0.38 0.39 0.51 0.69 0.70 1.07%
  YoY % 29.31% 52.63% -2.56% -23.53% -26.09% -1.43% -
  Horiz. % 107.14% 82.86% 54.29% 55.71% 72.86% 98.57% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/02/20 20/02/19 22/08/17 23/08/16 17/08/15 19/08/14 15/08/13 -
Price 0.3950 0.3500 0.2100 0.2600 0.3000 0.5050 0.5650 -
P/RPS 0.74 0.92 0.64 0.46 0.47 0.82 1.09 -5.78%
  YoY % -19.57% 43.75% 39.13% -2.13% -42.68% -24.77% -
  Horiz. % 67.89% 84.40% 58.72% 42.20% 43.12% 75.23% 100.00%
P/EPS 16.03 -6.21 -26.36 11.11 7.81 32.37 201.79 -32.24%
  YoY % 358.13% 76.44% -337.26% 42.25% -75.87% -83.96% -
  Horiz. % 7.94% -3.08% -13.06% 5.51% 3.87% 16.04% 100.00%
EY 6.24 -16.10 -3.79 9.00 12.80 3.09 0.50 47.39%
  YoY % 138.76% -324.80% -142.11% -29.69% 314.24% 518.00% -
  Horiz. % 1,248.00% -3,220.00% -758.00% 1,800.00% 2,560.00% 618.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.64 0.34 0.37 0.43 0.79 0.91 -1.59%
  YoY % 28.13% 88.24% -8.11% -13.95% -45.57% -13.19% -
  Horiz. % 90.11% 70.33% 37.36% 40.66% 47.25% 86.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

215  433  527  1012 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ACO 0.365+0.10 
 SAPNRG 0.11+0.005 
 SANICHI 0.105-0.01 
 CAREPLS 1.70+0.16 
 K1 0.515-0.025 
 AT 0.10-0.005 
 AGES 0.19+0.015 
 HLT 0.955+0.035 
 HLT-WA 0.625+0.015 
 XDL 0.07+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers