Highlights

[DAIBOCI] YoY Annualized Quarter Result on 2019-07-31 [#0]

Stock [DAIBOCI]: DAIBOCHI PLASTIC & PACKAGING INDUSTRY BHD
Announcement Date 25-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
31-Jul-2019
Profit Trend QoQ -     22.83%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/07/19 31/03/18 30/04/18 31/07/18  -   -   -  CAGR
Revenue 699,336 418,964 0 0  -   -   -  -
  YoY % 66.92% 0.00% 0.00% - - - -
  Horiz. % 166.92% 100.00% - - - - -
PBT 24,879 34,168 0 0  -   -   -  -
  YoY % -27.19% 0.00% 0.00% - - - -
  Horiz. % 72.81% 100.00% - - - - -
Tax -4,615 -5,844 0 0  -   -   -  -
  YoY % 21.03% 0.00% 0.00% - - - -
  Horiz. % 78.97% 100.00% - - - - -
NP 20,264 28,324 0 0  -   -   -  -
  YoY % -28.46% 0.00% 0.00% - - - -
  Horiz. % 71.54% 100.00% - - - - -
NP to SH 17,298 25,904 0 0  -   -   -  -
  YoY % -33.22% 0.00% 0.00% - - - -
  Horiz. % 66.78% 100.00% - - - - -
Tax Rate 18.55 % 17.10 % - % - %  -  %  -  %  -  % -
  YoY % 8.48% 0.00% 0.00% - - - -
  Horiz. % 108.48% 100.00% - - - - -
Total Cost 679,072 390,640 0 0  -   -   -  -
  YoY % 73.84% 0.00% 0.00% - - - -
  Horiz. % 173.84% 100.00% - - - - -
Net Worth 206,229 203,280 - 199,933  -   -   -  3.15%
  YoY % 1.45% 0.00% 0.00% - - - -
  Horiz. % 103.15% 101.67% 0.00% 100.00% - - -
Dividend
31/07/19 31/03/18 30/04/18 31/07/18  -   -   -  CAGR
Div 10,966 13,770 - -  -   -   -  -
  YoY % -20.37% 0.00% 0.00% - - - -
  Horiz. % 79.63% 100.00% - - - - -
Div Payout % 63.40 % 53.16 % - % - %  -  %  -  %  -  % -
  YoY % 19.26% 0.00% 0.00% - - - -
  Horiz. % 119.26% 100.00% - - - - -
Equity
31/07/19 31/03/18 30/04/18 31/07/18  -   -   -  CAGR
Net Worth 206,229 203,280 - 199,933  -   -   -  3.15%
  YoY % 1.45% 0.00% 0.00% - - - -
  Horiz. % 103.15% 101.67% 0.00% 100.00% - - -
NOSH 327,348 327,872 327,872 327,760  -   -   -  -0.13%
  YoY % -0.16% 0.00% 0.03% - - - -
  Horiz. % 99.87% 100.03% 100.03% 100.00% - - -
Ratio Analysis
31/07/19 31/03/18 30/04/18 31/07/18  -   -   -  CAGR
NP Margin 2.90 % 6.76 % - % - %  -  %  -  %  -  % -
  YoY % -57.10% 0.00% 0.00% - - - -
  Horiz. % 42.90% 100.00% - - - - -
ROE 8.39 % 12.74 % - % - %  -  %  -  %  -  % -
  YoY % -34.14% 0.00% 0.00% - - - -
  Horiz. % 65.86% 100.00% - - - - -
Per Share
31/07/19 31/03/18 30/04/18 31/07/18  -   -   -  CAGR
RPS 213.64 127.78 - -  -   -   -  -
  YoY % 67.19% 0.00% 0.00% - - - -
  Horiz. % 167.19% 100.00% - - - - -
EPS 5.28 7.92 0.00 0.00  -   -   -  -
  YoY % -33.33% 0.00% 0.00% - - - -
  Horiz. % 66.67% 100.00% - - - - -
DPS 3.35 4.20 0.00 0.00  -   -   -  -
  YoY % -20.24% 0.00% 0.00% - - - -
  Horiz. % 79.76% 100.00% - - - - -
NAPS 0.6300 0.6200 - 0.6100  -   -   -  3.28%
  YoY % 1.61% 0.00% 0.00% - - - -
  Horiz. % 103.28% 101.64% 0.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 327,898
31/07/19 31/03/18 30/04/18 31/07/18  -   -   -  CAGR
RPS 213.28 127.77 - -  -   -   -  -
  YoY % 66.92% 0.00% 0.00% - - - -
  Horiz. % 166.92% 100.00% - - - - -
EPS 5.28 7.90 0.00 0.00  -   -   -  -
  YoY % -33.16% 0.00% 0.00% - - - -
  Horiz. % 66.84% 100.00% - - - - -
DPS 3.34 4.20 0.00 0.00  -   -   -  -
  YoY % -20.48% 0.00% 0.00% - - - -
  Horiz. % 79.52% 100.00% - - - - -
NAPS 0.6289 0.6199 - 0.6097  -   -   -  3.15%
  YoY % 1.45% 0.00% 0.00% - - - -
  Horiz. % 103.15% 101.67% 0.00% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/07/19 31/03/18 30/04/18 31/07/18  -   -   -  CAGR
Date 31/07/19 30/03/18 30/04/18 31/07/18  -   -   -  -
Price 1.8000 2.3000 2.2300 2.0400  -   -   -  -
P/RPS 0.84 1.80 0.00 0.00  -   -   -  -
  YoY % -53.33% 0.00% 0.00% - - - -
  Horiz. % 46.67% 100.00% - - - - -
P/EPS 34.06 29.11 0.00 0.00  -   -   -  -
  YoY % 17.00% 0.00% 0.00% - - - -
  Horiz. % 117.00% 100.00% - - - - -
EY 2.94 3.44 0.00 0.00  -   -   -  -
  YoY % -14.53% 0.00% 0.00% - - - -
  Horiz. % 85.47% 100.00% - - - - -
DY 1.86 1.83 0.00 0.00  -   -   -  -
  YoY % 1.64% 0.00% 0.00% - - - -
  Horiz. % 101.64% 100.00% - - - - -
P/NAPS 2.86 3.71 0.00 3.34  -   -   -  -14.37%
  YoY % -22.91% 0.00% 0.00% - - - -
  Horiz. % 85.63% 111.08% 0.00% 100.00% - - -
Price Multiplier on Announcement Date
31/07/19 31/03/18 30/04/18 31/07/18  -   -   -  CAGR
Date 25/09/19 14/05/18 - -  -   -   -  -
Price 1.7100 2.2300 0.0000 0.0000  -   -   -  -
P/RPS 0.80 1.75 0.00 0.00  -   -   -  -
  YoY % -54.29% 0.00% 0.00% - - - -
  Horiz. % 45.71% 100.00% - - - - -
P/EPS 32.36 28.23 0.00 0.00  -   -   -  -
  YoY % 14.63% 0.00% 0.00% - - - -
  Horiz. % 114.63% 100.00% - - - - -
EY 3.09 3.54 0.00 0.00  -   -   -  -
  YoY % -12.71% 0.00% 0.00% - - - -
  Horiz. % 87.29% 100.00% - - - - -
DY 1.96 1.88 0.00 0.00  -   -   -  -
  YoY % 4.26% 0.00% 0.00% - - - -
  Horiz. % 104.26% 100.00% - - - - -
P/NAPS 2.71 3.60 0.00 0.00  -   -   -  -
  YoY % -24.72% 0.00% 0.00% - - - -
  Horiz. % 75.28% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

226  431  477  1134 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWORTH 0.025-0.005 
 CAREPLS 0.365+0.13 
 SUPERMX 1.83+0.22 
 ARMADA 0.415-0.05 
 XDL 0.155-0.01 
 SAPNRG 0.26-0.01 
 OCR-PA 0.025+0.005 
 BIOHLDG 0.205+0.025 
 ESCERAM 0.34+0.08 
 LKL 0.24+0.05 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers