Highlights

[KYM] YoY Annualized Quarter Result on 2018-10-31 [#3]

Stock [KYM]: KYM HOLDINGS BHD
Announcement Date 18-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Oct-2018  [#3]
Profit Trend QoQ -     -2,222.99%    YoY -     -270.88%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 98,370 94,688 94,866 99,438 97,909 93,153 88,701 1.74%
  YoY % 3.89% -0.19% -4.60% 1.56% 5.11% 5.02% -
  Horiz. % 110.90% 106.75% 106.95% 112.11% 110.38% 105.02% 100.00%
PBT -2,462 -662 -1,198 -1,773 -1,141 1,164 2,461 -
  YoY % -271.63% 44.72% 32.41% -55.37% -198.05% -52.71% -
  Horiz. % -100.05% -26.92% -48.70% -72.05% -46.37% 47.29% 100.00%
Tax 0 -1 -10 -400 -6 -161 -117 -
  YoY % 0.00% 87.49% 97.33% -5,899.70% 95.87% -37.50% -
  Horiz. % -0.00% 1.14% 9.09% 340.91% 5.68% 137.50% 100.00%
NP -2,462 -664 -1,209 -2,173 -1,148 1,002 2,344 -
  YoY % -270.88% 45.09% 44.36% -89.31% -214.49% -57.22% -
  Horiz. % -105.06% -28.33% -51.59% -92.72% -48.98% 42.78% 100.00%
NP to SH -2,462 -664 -1,209 -2,173 -1,148 -4,106 2,614 -
  YoY % -270.88% 45.09% 44.36% -89.31% 72.05% -257.06% -
  Horiz. % -94.19% -25.40% -46.25% -83.12% -43.91% -157.06% 100.00%
Tax Rate - % - % - % - % - % 13.86 % 4.77 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 190.57% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 290.57% 100.00%
Total Cost 100,833 95,352 96,075 101,611 99,057 92,150 86,357 2.62%
  YoY % 5.75% -0.75% -5.45% 2.58% 7.49% 6.71% -
  Horiz. % 116.76% 110.42% 111.25% 117.66% 114.71% 106.71% 100.00%
Net Worth 88,434 91,432 8,921,308 9,143,274 2 64,490 74,468 2.90%
  YoY % -3.28% -98.98% -2.43% 401,725,504.00% -100.00% -13.40% -
  Horiz. % 118.76% 122.78% 11,980.00% 12,278.07% 0.00% 86.60% 100.00%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 88,434 91,432 8,921,308 9,143,274 2 64,490 74,468 2.90%
  YoY % -3.28% -98.98% -2.43% 401,725,504.00% -100.00% -13.40% -
  Horiz. % 118.76% 122.78% 11,980.00% 12,278.07% 0.00% 86.60% 100.00%
NOSH 149,889 149,889 148,688 149,889 3 111,191 124,113 3.19%
  YoY % 0.00% 0.81% -0.80% 4,147,375.00% -100.00% -10.41% -
  Horiz. % 120.77% 120.77% 119.80% 120.77% 0.00% 89.59% 100.00%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin -2.50 % -0.70 % -1.27 % -2.19 % -1.17 % 1.08 % 2.64 % -
  YoY % -257.14% 44.88% 42.01% -87.18% -208.33% -59.09% -
  Horiz. % -94.70% -26.52% -48.11% -82.95% -44.32% 40.91% 100.00%
ROE -2.78 % -0.73 % -0.01 % -0.02 % -50,439.37 % -6.37 % 3.51 % -
  YoY % -280.82% -7,200.00% 50.00% 100.00% -791,726.88% -281.48% -
  Horiz. % -79.20% -20.80% -0.28% -0.57% -1,437,019.12% -181.48% 100.00%
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 65.63 63.17 63.80 66.34 2,709,168.00 83.78 71.47 -1.41%
  YoY % 3.89% -0.99% -3.83% -100.00% 3,233,569.25% 17.22% -
  Horiz. % 91.83% 88.39% 89.27% 92.82% 3,790,636.75% 117.22% 100.00%
EPS -1.64 -0.44 -0.81 -1.45 -31.75 -3.69 2.11 -
  YoY % -272.73% 45.68% 44.14% 95.43% -760.43% -274.88% -
  Horiz. % -77.73% -20.85% -38.39% -68.72% -1,504.74% -174.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.6100 60.0000 61.0000 0.6300 0.5800 0.6000 -0.28%
  YoY % -3.28% -98.98% -1.64% 9,582.54% 8.62% -3.33% -
  Horiz. % 98.33% 101.67% 10,000.00% 10,166.67% 105.00% 96.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 65.63 63.17 63.29 66.34 65.32 62.15 59.18 1.74%
  YoY % 3.89% -0.19% -4.60% 1.56% 5.10% 5.02% -
  Horiz. % 110.90% 106.74% 106.94% 112.10% 110.38% 105.02% 100.00%
EPS -1.64 -0.44 -0.81 -1.45 -0.77 -2.74 1.74 -
  YoY % -272.73% 45.68% 44.14% -88.31% 71.90% -257.47% -
  Horiz. % -94.25% -25.29% -46.55% -83.33% -44.25% -157.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.6100 59.5191 61.0000 0.0000 0.4303 0.4968 2.91%
  YoY % -3.28% -98.98% -2.43% 0.00% 0.00% -13.39% -
  Horiz. % 118.76% 122.79% 11,980.50% 12,278.58% 0.00% 86.61% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.3600 0.5500 0.3150 0.5000 0.6800 1.0000 1.0800 -
P/RPS 0.55 0.87 0.49 0.75 0.00 1.19 1.51 -15.49%
  YoY % -36.78% 77.55% -34.67% 0.00% 0.00% -21.19% -
  Horiz. % 36.42% 57.62% 32.45% 49.67% 0.00% 78.81% 100.00%
P/EPS -21.91 -124.16 -38.73 -34.48 0.00 -27.08 51.27 -
  YoY % 82.35% -220.58% -12.33% 0.00% 0.00% -152.82% -
  Horiz. % -42.73% -242.17% -75.54% -67.25% 0.00% -52.82% 100.00%
EY -4.56 -0.81 -2.58 -2.90 -46,713.76 -3.69 1.95 -
  YoY % -462.96% 68.60% 11.03% 99.99% -1,265,855.62% -289.23% -
  Horiz. % -233.85% -41.54% -132.31% -148.72% -2,395,577.50% -189.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.90 0.01 0.01 1.08 1.72 1.80 -16.50%
  YoY % -32.22% 8,900.00% 0.00% -99.07% -37.21% -4.44% -
  Horiz. % 33.89% 50.00% 0.56% 0.56% 60.00% 95.56% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 18/12/18 18/12/17 21/12/16 22/12/15 18/12/14 20/12/13 20/12/12 -
Price 0.3100 0.4800 0.3050 0.4750 0.5800 1.0200 0.9200 -
P/RPS 0.47 0.76 0.48 0.72 0.00 1.22 1.29 -15.48%
  YoY % -38.16% 58.33% -33.33% 0.00% 0.00% -5.43% -
  Horiz. % 36.43% 58.91% 37.21% 55.81% 0.00% 94.57% 100.00%
P/EPS -18.87 -108.35 -37.50 -32.76 0.00 -27.62 43.67 -
  YoY % 82.58% -188.93% -14.47% 0.00% 0.00% -163.25% -
  Horiz. % -43.21% -248.11% -85.87% -75.02% 0.00% -63.25% 100.00%
EY -5.30 -0.92 -2.67 -3.05 -54,767.86 -3.62 2.29 -
  YoY % -476.09% 65.54% 12.46% 99.99% -1,512,824.38% -258.08% -
  Horiz. % -231.44% -40.17% -116.59% -133.19% -2,391,609.50% -158.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.79 0.01 0.01 0.92 1.76 1.53 -16.19%
  YoY % -32.91% 7,800.00% 0.00% -98.91% -47.73% 15.03% -
  Horiz. % 34.64% 51.63% 0.65% 0.65% 60.13% 115.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1896 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8850.00 
 KOTRA 1.630.00 
 UCREST 0.240.00 
 PINEAPP 0.3750.00 
 PUC 0.090.00 
 WILLOW 0.4550.00 
 IRIS 0.1550.00 
 BTECH 0.240.00 
 3A 0.920.00 
 TENAGA-C57 0.060.00 
Partners & Brokers