Highlights

[ANZO] YoY Annualized Quarter Result on 2011-09-30 [#3]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Sep-2011  [#3]
Profit Trend QoQ -     9.78%    YoY -     46.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 5,421 19,993 20,126 11,638 6,242 10,236 8,172 -6.35%
  YoY % -72.88% -0.66% 72.93% 86.44% -39.01% 25.26% -
  Horiz. % 66.35% 244.66% 246.29% 142.42% 76.39% 125.26% 100.00%
PBT -8,605 -3,160 -2,646 -1,404 -2,612 -4,246 -3,620 14.85%
  YoY % -172.31% -19.40% -88.51% 46.25% 38.49% -17.31% -
  Horiz. % 237.71% 87.29% 73.11% 38.78% 72.15% 117.31% 100.00%
Tax -122 14 300 21 -2 92 0 -
  YoY % -933.04% -95.11% 1,306.21% 900.23% -102.90% 0.00% -
  Horiz. % -132.81% 15.94% 326.09% 23.19% -2.90% 100.00% -
NP -8,727 -3,145 -2,346 -1,382 -2,614 -4,154 -3,620 15.11%
  YoY % -177.47% -34.03% -69.72% 47.12% 37.07% -14.77% -
  Horiz. % 241.08% 86.89% 64.83% 38.20% 72.23% 114.77% 100.00%
NP to SH -8,727 -3,145 -2,312 -1,389 -2,614 -4,154 -3,620 15.11%
  YoY % -177.47% -36.04% -66.41% 46.86% 37.07% -14.77% -
  Horiz. % 241.08% 86.89% 63.87% 38.38% 72.23% 114.77% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 14,149 23,138 22,473 13,021 8,857 14,390 11,792 2.96%
  YoY % -38.85% 2.96% 72.59% 47.01% -38.45% 22.04% -
  Horiz. % 119.99% 196.22% 190.58% 110.43% 75.11% 122.04% 100.00%
Net Worth 48,111 41,344 34,568 29,957 24,085 -25,911 -21,590 -
  YoY % 16.37% 19.60% 15.39% 24.38% 192.95% -20.01% -
  Horiz. % -222.83% -191.49% -160.11% -138.75% -111.55% 120.01% 100.00%
Dividend
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 48,111 41,344 34,568 29,957 24,085 -25,911 -21,590 -
  YoY % 16.37% 19.60% 15.39% 24.38% 192.95% -20.01% -
  Horiz. % -222.83% -191.49% -160.11% -138.75% -111.55% 120.01% 100.00%
NOSH 279,720 206,929 186,451 170,892 167,606 22,661 22,662 49.45%
  YoY % 35.18% 10.98% 9.10% 1.96% 639.60% -0.00% -
  Horiz. % 1,234.27% 913.08% 822.72% 754.07% 739.57% 100.00% 100.00%
Ratio Analysis
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -160.97 % -15.73 % -11.66 % -11.88 % -41.88 % -40.59 % -44.30 % 22.91%
  YoY % -923.33% -34.91% 1.85% 71.63% -3.18% 8.37% -
  Horiz. % 363.36% 35.51% 26.32% 26.82% 94.54% 91.63% 100.00%
ROE -18.14 % -7.61 % -6.69 % -4.64 % -10.86 % 0.00 % 0.00 % -
  YoY % -138.37% -13.75% -44.18% 57.27% 0.00% 0.00% -
  Horiz. % 167.03% 70.07% 61.60% 42.73% 100.00% - -
Per Share
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.94 9.66 10.79 6.81 3.72 45.17 36.06 -37.33%
  YoY % -79.92% -10.47% 58.44% 83.06% -91.76% 25.26% -
  Horiz. % 5.38% 26.79% 29.92% 18.89% 10.32% 125.26% 100.00%
EPS -3.12 -1.52 -1.24 -0.81 -1.56 -18.33 -15.97 -22.98%
  YoY % -105.26% -22.58% -53.09% 48.08% 91.49% -14.78% -
  Horiz. % 19.54% 9.52% 7.76% 5.07% 9.77% 114.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1720 0.1998 0.1854 0.1753 0.1437 -1.1434 -0.9527 -
  YoY % -13.91% 7.77% 5.76% 21.99% 112.57% -20.02% -
  Horiz. % -18.05% -20.97% -19.46% -18.40% -15.08% 120.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.62 2.27 2.29 1.32 0.71 1.16 0.93 -6.28%
  YoY % -72.69% -0.87% 73.48% 85.92% -38.79% 24.73% -
  Horiz. % 66.67% 244.09% 246.24% 141.94% 76.34% 124.73% 100.00%
EPS -0.99 -0.36 -0.26 -0.16 -0.30 -0.47 -0.41 15.14%
  YoY % -175.00% -38.46% -62.50% 46.67% 36.17% -14.63% -
  Horiz. % 241.46% 87.80% 63.41% 39.02% 73.17% 114.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0546 0.0469 0.0392 0.0340 0.0273 -0.0294 -0.0245 -
  YoY % 16.42% 19.64% 15.29% 24.54% 192.86% -20.00% -
  Horiz. % -222.86% -191.43% -160.00% -138.78% -111.43% 120.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/12/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.1900 0.2550 0.3700 0.0800 0.1400 0.2500 0.2500 -
P/RPS 0.00 2.64 3.43 1.17 3.76 0.55 0.69 -
  YoY % 0.00% -23.03% 193.16% -68.88% 583.64% -20.29% -
  Horiz. % 0.00% 382.61% 497.10% 169.57% 544.93% 79.71% 100.00%
P/EPS 0.00 -16.78 -29.84 -9.84 -8.97 -1.36 -1.57 -
  YoY % 0.00% 43.77% -203.25% -9.70% -559.56% 13.38% -
  Horiz. % -0.00% 1,068.79% 1,900.64% 626.75% 571.34% 86.62% 100.00%
EY 0.00 -5.96 -3.35 -10.16 -11.14 -73.33 -63.89 -
  YoY % 0.00% -77.91% 67.03% 8.80% 84.81% -14.78% -
  Horiz. % -0.00% 9.33% 5.24% 15.90% 17.44% 114.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.28 2.00 0.46 0.97 0.00 0.00 -
  YoY % 0.00% -36.00% 334.78% -52.58% 0.00% 0.00% -
  Horiz. % 0.00% 131.96% 206.19% 47.42% 100.00% - -
Price Multiplier on Announcement Date
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 18/02/15 27/11/13 30/11/12 30/11/11 26/11/10 19/11/09 25/11/08 -
Price 0.2000 0.2250 0.3100 0.8000 0.1400 0.3700 0.1300 -
P/RPS 0.00 2.33 2.87 11.75 3.76 0.82 0.36 -
  YoY % 0.00% -18.82% -75.57% 212.50% 358.54% 127.78% -
  Horiz. % 0.00% 647.22% 797.22% 3,263.89% 1,044.44% 227.78% 100.00%
P/EPS 0.00 -14.80 -25.00 -98.40 -8.97 -2.02 -0.81 -
  YoY % 0.00% 40.80% 74.59% -996.99% -344.06% -149.38% -
  Horiz. % -0.00% 1,827.16% 3,086.42% 12,148.15% 1,107.41% 249.38% 100.00%
EY 0.00 -6.76 -4.00 -1.02 -11.14 -49.55 -122.87 -
  YoY % 0.00% -69.00% -292.16% 90.84% 77.52% 59.67% -
  Horiz. % -0.00% 5.50% 3.26% 0.83% 9.07% 40.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.13 1.67 4.56 0.97 0.00 0.00 -
  YoY % 0.00% -32.34% -63.38% 370.10% 0.00% 0.00% -
  Horiz. % 0.00% 116.49% 172.16% 470.10% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  384  566  594 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.245-0.025 
 EKOVEST 0.945+0.01 
 KNM 0.195+0.02 
 WCT-WE 0.18+0.02 
 SAPNRG 0.34+0.005 
 IRIS 0.18+0.005 
 IWCITY 1.18-0.01 
 HIBISCS 1.20+0.03 
 BARAKAH 0.1050.00 
 MALTON 0.64+0.025 
Partners & Brokers