Highlights

[ANZO] YoY Annualized Quarter Result on 2014-09-30 [#2]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 28-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#2]
Profit Trend QoQ -     7.50%    YoY -     -122.85%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 61,314 5,972 5,772 5,142 23,190 22,632 12,178 29.47%
  YoY % 926.69% 3.47% 12.24% -77.82% 2.47% 85.84% -
  Horiz. % 503.48% 49.04% 47.40% 42.23% 190.43% 185.84% 100.00%
PBT -2,502 -10,568 -4,430 -6,832 -3,268 -2,274 -1,558 7.86%
  YoY % 76.32% -138.56% 35.16% -109.06% -43.71% -45.96% -
  Horiz. % 160.59% 678.31% 284.34% 438.51% 209.76% 145.96% 100.00%
Tax 78 216 132 -177 -20 410 32 15.30%
  YoY % -63.89% 63.64% 174.44% -786.67% -104.88% 1,181.25% -
  Horiz. % 243.75% 675.00% 412.50% -554.17% -62.50% 1,281.25% 100.00%
NP -2,424 -10,352 -4,298 -7,009 -3,288 -1,864 -1,526 7.68%
  YoY % 76.58% -140.86% 38.68% -113.18% -76.39% -22.15% -
  Horiz. % 158.85% 678.37% 281.65% 459.33% 215.47% 122.15% 100.00%
NP to SH -2,424 -10,352 -4,298 -7,009 -3,288 -1,846 -1,540 7.52%
  YoY % 76.58% -140.86% 38.68% -113.18% -78.11% -19.87% -
  Horiz. % 157.40% 672.21% 279.09% 455.15% 213.51% 119.87% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 63,738 16,324 10,070 12,151 26,478 24,496 13,704 27.84%
  YoY % 290.46% 62.11% -17.13% -54.11% 8.09% 78.75% -
  Horiz. % 465.11% 119.12% 73.48% 88.67% 193.21% 178.75% 100.00%
Net Worth 99,557 40,485 44,654 50,808 36,980 30,694 0 -
  YoY % 145.91% -9.34% -12.11% 37.39% 20.48% 0.00% -
  Horiz. % 324.35% 131.90% 145.48% 165.53% 120.48% 100.00% -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 99,557 40,485 44,654 50,808 36,980 30,694 0 -
  YoY % 145.91% -9.34% -12.11% 37.39% 20.48% 0.00% -
  Horiz. % 324.35% 131.90% 145.48% 165.53% 120.48% 100.00% -
NOSH 577,142 297,471 279,090 279,627 198,072 180,980 173,846 21.14%
  YoY % 94.02% 6.59% -0.19% 41.17% 9.44% 4.10% -
  Horiz. % 331.98% 171.11% 160.54% 160.85% 113.94% 104.10% 100.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -3.95 % -173.34 % -74.46 % -136.30 % -14.18 % -8.24 % -12.53 % -16.85%
  YoY % 97.72% -132.80% 45.37% -861.21% -72.09% 34.24% -
  Horiz. % 31.52% 1,383.40% 594.25% 1,087.79% 113.17% 65.76% 100.00%
ROE -2.43 % -25.57 % -9.63 % -13.80 % -8.89 % -6.01 % - % -
  YoY % 90.50% -165.52% 30.22% -55.23% -47.92% 0.00% -
  Horiz. % 40.43% 425.46% 160.23% 229.62% 147.92% 100.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.62 2.01 2.07 1.84 11.71 12.51 7.01 6.86%
  YoY % 428.36% -2.90% 12.50% -84.29% -6.39% 78.46% -
  Horiz. % 151.50% 28.67% 29.53% 26.25% 167.05% 178.46% 100.00%
EPS -0.42 -3.48 -1.54 -2.51 -1.66 -1.02 -0.90 -11.47%
  YoY % 87.93% -125.97% 38.65% -51.20% -62.75% -13.33% -
  Horiz. % 46.67% 386.67% 171.11% 278.89% 184.44% 113.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1725 0.1361 0.1600 0.1817 0.1867 0.1696 0.0000 -
  YoY % 26.75% -14.94% -11.94% -2.68% 10.08% 0.00% -
  Horiz. % 101.71% 80.25% 94.34% 107.13% 110.08% 100.00% -
Adjusted Per Share Value based on latest NOSH - 897,777
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 6.96 0.68 0.66 0.58 2.63 2.57 1.38 29.51%
  YoY % 923.53% 3.03% 13.79% -77.95% 2.33% 86.23% -
  Horiz. % 504.35% 49.28% 47.83% 42.03% 190.58% 186.23% 100.00%
EPS -0.28 -1.18 -0.49 -0.80 -0.37 -0.21 -0.17 8.30%
  YoY % 76.27% -140.82% 38.75% -116.22% -76.19% -23.53% -
  Horiz. % 164.71% 694.12% 288.24% 470.59% 217.65% 123.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1130 0.0460 0.0507 0.0577 0.0420 0.0348 0.0000 -
  YoY % 145.65% -9.27% -12.13% 37.38% 20.69% 0.00% -
  Horiz. % 324.71% 132.18% 145.69% 165.80% 120.69% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 -
Price 0.1100 0.2100 0.1850 0.2450 0.3300 0.4200 0.0900 -
P/RPS 1.04 10.46 8.95 0.00 2.82 3.36 1.28 -3.26%
  YoY % -90.06% 16.87% 0.00% 0.00% -16.07% 162.50% -
  Horiz. % 81.25% 817.19% 699.22% 0.00% 220.31% 262.50% 100.00%
P/EPS -26.19 -6.03 -12.01 0.00 -19.88 -41.18 -10.16 16.34%
  YoY % -334.33% 49.79% 0.00% 0.00% 51.72% -305.31% -
  Horiz. % 257.78% 59.35% 118.21% -0.00% 195.67% 405.31% 100.00%
EY -3.82 -16.57 -8.32 0.00 -5.03 -2.43 -9.84 -14.03%
  YoY % 76.95% -99.16% 0.00% 0.00% -107.00% 75.30% -
  Horiz. % 38.82% 168.39% 84.55% -0.00% 51.12% 24.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 1.54 1.16 0.00 1.77 2.48 0.00 -
  YoY % -58.44% 32.76% 0.00% 0.00% -28.63% 0.00% -
  Horiz. % 25.81% 62.10% 46.77% 0.00% 71.37% 100.00% -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/11/17 18/11/16 26/11/15 28/11/14 30/08/13 30/08/12 17/08/11 -
Price 0.1000 0.2100 0.2000 0.2100 0.2550 0.4400 0.0900 -
P/RPS 0.94 10.46 9.67 0.00 2.18 3.52 1.28 -4.81%
  YoY % -91.01% 8.17% 0.00% 0.00% -38.07% 175.00% -
  Horiz. % 73.44% 817.19% 755.47% 0.00% 170.31% 275.00% 100.00%
P/EPS -23.81 -6.03 -12.99 0.00 -15.36 -43.14 -10.16 14.58%
  YoY % -294.86% 53.58% 0.00% 0.00% 64.39% -324.61% -
  Horiz. % 234.35% 59.35% 127.85% -0.00% 151.18% 424.61% 100.00%
EY -4.20 -16.57 -7.70 0.00 -6.51 -2.32 -9.84 -12.72%
  YoY % 74.65% -115.19% 0.00% 0.00% -180.60% 76.42% -
  Horiz. % 42.68% 168.39% 78.25% -0.00% 66.16% 23.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 1.54 1.25 0.00 1.37 2.59 0.00 -
  YoY % -62.34% 23.20% 0.00% 0.00% -47.10% 0.00% -
  Horiz. % 22.39% 59.46% 48.26% 0.00% 52.90% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers