Highlights

[ANZO] YoY Annualized Quarter Result on 2010-12-31 [#4]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     -7.81%    YoY -     -123.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 7,042 24,341 11,614 6,428 9,233 7,076 9,130 -3.52%
  YoY % -71.07% 109.58% 80.68% -30.38% 30.48% -22.50% -
  Horiz. % 77.13% 266.60% 127.21% 70.41% 101.13% 77.50% 100.00%
PBT -9,727 59 -1,753 -2,818 12,025 -3,922 -5,412 8.42%
  YoY % -16,586.44% 103.37% 37.79% -123.43% 406.60% 27.53% -
  Horiz. % 179.73% -1.09% 32.39% 52.07% -222.19% 72.47% 100.00%
Tax 508 81 64 -1 136 0 107 23.96%
  YoY % 527.16% 26.56% 6,500.00% -100.74% 0.00% 0.00% -
  Horiz. % 474.77% 75.70% 59.81% -0.93% 127.10% 0.00% 100.00%
NP -9,219 140 -1,689 -2,819 12,161 -3,922 -5,305 7.92%
  YoY % -6,685.00% 108.29% 40.09% -123.18% 410.07% 26.07% -
  Horiz. % 173.78% -2.64% 31.84% 53.14% -229.24% 73.93% 100.00%
NP to SH -9,219 167 -1,684 -2,819 12,161 -3,922 -5,305 7.92%
  YoY % -5,620.36% 109.92% 40.26% -123.18% 410.07% 26.07% -
  Horiz. % 173.78% -3.15% 31.74% 53.14% -229.24% 73.93% 100.00%
Tax Rate - % -137.29 % - % - % -1.13 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 12,149.56% 0.00% 0.00% 100.00% - -
Total Cost 16,261 24,201 13,303 9,247 -2,928 10,998 14,435 1.66%
  YoY % -32.81% 81.92% 43.86% 415.81% -126.62% -23.81% -
  Horiz. % 112.65% 167.65% 92.16% 64.06% -20.28% 76.19% 100.00%
Net Worth 46,963 36,183 30,430 23,273 5,423 -22,852 -18,885 -
  YoY % 29.79% 18.91% 30.75% 329.09% 123.73% -21.01% -
  Horiz. % -248.68% -191.60% -161.13% -123.24% -28.72% 121.01% 100.00%
Dividend
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 46,963 36,183 30,430 23,273 5,423 -22,852 -18,885 -
  YoY % 29.79% 18.91% 30.75% 329.09% 123.73% -21.01% -
  Horiz. % -248.68% -191.60% -161.13% -123.24% -28.72% 121.01% 100.00%
NOSH 283,488 185,555 174,285 167,797 36,377 22,718 22,673 41.67%
  YoY % 52.78% 6.47% 3.87% 361.27% 60.12% 0.20% -
  Horiz. % 1,250.29% 818.37% 768.66% 740.05% 160.44% 100.20% 100.00%
Ratio Analysis
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -130.91 % 0.58 % -14.54 % -43.86 % 131.71 % -55.43 % -58.11 % 11.85%
  YoY % -22,670.69% 103.99% 66.85% -133.30% 337.62% 4.61% -
  Horiz. % 225.28% -1.00% 25.02% 75.48% -226.66% 95.39% 100.00%
ROE -19.63 % 0.46 % -5.53 % -12.11 % 224.21 % 0.00 % 0.00 % -
  YoY % -4,367.39% 108.32% 54.34% -105.40% 0.00% 0.00% -
  Horiz. % -8.76% 0.21% -2.47% -5.40% 100.00% - -
Per Share
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 2.51 13.12 6.66 3.83 25.38 31.15 40.27 -31.80%
  YoY % -80.87% 97.00% 73.89% -84.91% -18.52% -22.65% -
  Horiz. % 6.23% 32.58% 16.54% 9.51% 63.02% 77.35% 100.00%
EPS -3.29 0.09 -0.97 -1.68 31.45 -17.30 -23.40 -23.70%
  YoY % -3,755.56% 109.28% 42.26% -105.34% 281.79% 26.07% -
  Horiz. % 14.06% -0.38% 4.15% 7.18% -134.40% 73.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1676 0.1950 0.1746 0.1387 0.1491 -1.0059 -0.8329 -
  YoY % -14.05% 11.68% 25.88% -6.98% 114.82% -20.77% -
  Horiz. % -20.12% -23.41% -20.96% -16.65% -17.90% 120.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.80 2.76 1.32 0.73 1.05 0.80 1.04 -3.55%
  YoY % -71.01% 109.09% 80.82% -30.48% 31.25% -23.08% -
  Horiz. % 76.92% 265.38% 126.92% 70.19% 100.96% 76.92% 100.00%
EPS -1.05 0.02 -0.19 -0.32 1.38 -0.45 -0.60 8.02%
  YoY % -5,350.00% 110.53% 40.62% -123.19% 406.67% 25.00% -
  Horiz. % 175.00% -3.33% 31.67% 53.33% -230.00% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0533 0.0411 0.0345 0.0264 0.0062 -0.0259 -0.0214 -
  YoY % 29.68% 19.13% 30.68% 325.81% 123.94% -21.03% -
  Horiz. % -249.07% -192.06% -161.21% -123.36% -28.97% 121.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/03/15 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.1950 0.2900 1.1200 0.1300 0.2000 0.1300 0.2900 -
P/RPS 0.00 2.21 16.81 3.39 0.79 0.42 0.72 -
  YoY % 0.00% -86.85% 395.87% 329.11% 88.10% -41.67% -
  Horiz. % 0.00% 306.94% 2,334.72% 470.83% 109.72% 58.33% 100.00%
P/EPS 0.00 322.22 -115.91 -7.74 0.60 -0.75 -1.24 -
  YoY % 0.00% 377.99% -1,397.55% -1,390.00% 180.00% 39.52% -
  Horiz. % -0.00% -25,985.48% 9,347.58% 624.19% -48.39% 60.48% 100.00%
EY 0.00 0.31 -0.86 -12.92 167.15 -132.79 -80.68 -
  YoY % 0.00% 136.05% 93.34% -107.73% 225.88% -64.59% -
  Horiz. % -0.00% -0.38% 1.07% 16.01% -207.18% 164.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.49 6.41 0.94 1.34 0.00 0.00 -
  YoY % -22.15% -76.76% 581.91% -29.85% 0.00% 0.00% -
  Horiz. % 86.57% 111.19% 478.36% 70.15% 100.00% - -
Price Multiplier on Announcement Date
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 29/05/15 06/03/13 27/02/12 25/02/11 25/02/10 26/02/09 27/02/08 -
Price 0.2100 0.2550 1.2300 0.1200 0.1700 0.1300 0.2900 -
P/RPS 0.00 1.94 18.46 3.13 0.67 0.42 0.72 -
  YoY % 0.00% -89.49% 489.78% 367.16% 59.52% -41.67% -
  Horiz. % 0.00% 269.44% 2,563.89% 434.72% 93.06% 58.33% 100.00%
P/EPS 0.00 283.33 -127.30 -7.14 0.51 -0.75 -1.24 -
  YoY % 0.00% 322.57% -1,682.91% -1,500.00% 168.00% 39.52% -
  Horiz. % -0.00% -22,849.19% 10,266.13% 575.81% -41.13% 60.48% 100.00%
EY 0.00 0.35 -0.79 -14.00 196.65 -132.79 -80.68 -
  YoY % 0.00% 144.30% 94.36% -107.12% 248.09% -64.59% -
  Horiz. % -0.00% -0.43% 0.98% 17.35% -243.74% 164.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.25 1.31 7.04 0.87 1.14 0.00 0.00 -
  YoY % -4.58% -81.39% 709.20% -23.68% 0.00% 0.00% -
  Horiz. % 109.65% 114.91% 617.54% 76.32% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

239  441  452  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BARAKAH 0.07-0.015 
 LAMBO 0.065-0.005 
 ARMADA 0.19-0.005 
 PHB 0.0250.00 
 VC-PA 0.07-0.005 
 IMPIANA 0.035-0.01 
 LAMBO-WB 0.010.00 
 NIHSIN-WB 0.06-0.02 
 TIGER 0.045+0.005 
 IOIPG 1.190.00 
Partners & Brokers