Highlights

[ANZO] YoY Annualized Quarter Result on 2010-12-31 [#4]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     -7.81%    YoY -     -123.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 7,042 24,341 11,614 6,428 9,233 7,076 9,130 -3.52%
  YoY % -71.07% 109.58% 80.68% -30.38% 30.48% -22.50% -
  Horiz. % 77.13% 266.60% 127.21% 70.41% 101.13% 77.50% 100.00%
PBT -9,727 59 -1,753 -2,818 12,025 -3,922 -5,412 8.42%
  YoY % -16,586.44% 103.37% 37.79% -123.43% 406.60% 27.53% -
  Horiz. % 179.73% -1.09% 32.39% 52.07% -222.19% 72.47% 100.00%
Tax 508 81 64 -1 136 0 107 23.96%
  YoY % 527.16% 26.56% 6,500.00% -100.74% 0.00% 0.00% -
  Horiz. % 474.77% 75.70% 59.81% -0.93% 127.10% 0.00% 100.00%
NP -9,219 140 -1,689 -2,819 12,161 -3,922 -5,305 7.92%
  YoY % -6,685.00% 108.29% 40.09% -123.18% 410.07% 26.07% -
  Horiz. % 173.78% -2.64% 31.84% 53.14% -229.24% 73.93% 100.00%
NP to SH -9,219 167 -1,684 -2,819 12,161 -3,922 -5,305 7.92%
  YoY % -5,620.36% 109.92% 40.26% -123.18% 410.07% 26.07% -
  Horiz. % 173.78% -3.15% 31.74% 53.14% -229.24% 73.93% 100.00%
Tax Rate - % -137.29 % - % - % -1.13 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 12,149.56% 0.00% 0.00% 100.00% - -
Total Cost 16,261 24,201 13,303 9,247 -2,928 10,998 14,435 1.66%
  YoY % -32.81% 81.92% 43.86% 415.81% -126.62% -23.81% -
  Horiz. % 112.65% 167.65% 92.16% 64.06% -20.28% 76.19% 100.00%
Net Worth 46,963 36,183 30,430 23,273 5,423 -22,852 -18,885 -
  YoY % 29.79% 18.91% 30.75% 329.09% 123.73% -21.01% -
  Horiz. % -248.68% -191.60% -161.13% -123.24% -28.72% 121.01% 100.00%
Dividend
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 46,963 36,183 30,430 23,273 5,423 -22,852 -18,885 -
  YoY % 29.79% 18.91% 30.75% 329.09% 123.73% -21.01% -
  Horiz. % -248.68% -191.60% -161.13% -123.24% -28.72% 121.01% 100.00%
NOSH 283,488 185,555 174,285 167,797 36,377 22,718 22,673 41.67%
  YoY % 52.78% 6.47% 3.87% 361.27% 60.12% 0.20% -
  Horiz. % 1,250.29% 818.37% 768.66% 740.05% 160.44% 100.20% 100.00%
Ratio Analysis
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -130.91 % 0.58 % -14.54 % -43.86 % 131.71 % -55.43 % -58.11 % 11.85%
  YoY % -22,670.69% 103.99% 66.85% -133.30% 337.62% 4.61% -
  Horiz. % 225.28% -1.00% 25.02% 75.48% -226.66% 95.39% 100.00%
ROE -19.63 % 0.46 % -5.53 % -12.11 % 224.21 % 0.00 % 0.00 % -
  YoY % -4,367.39% 108.32% 54.34% -105.40% 0.00% 0.00% -
  Horiz. % -8.76% 0.21% -2.47% -5.40% 100.00% - -
Per Share
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 2.51 13.12 6.66 3.83 25.38 31.15 40.27 -31.80%
  YoY % -80.87% 97.00% 73.89% -84.91% -18.52% -22.65% -
  Horiz. % 6.23% 32.58% 16.54% 9.51% 63.02% 77.35% 100.00%
EPS -3.29 0.09 -0.97 -1.68 31.45 -17.30 -23.40 -23.70%
  YoY % -3,755.56% 109.28% 42.26% -105.34% 281.79% 26.07% -
  Horiz. % 14.06% -0.38% 4.15% 7.18% -134.40% 73.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1676 0.1950 0.1746 0.1387 0.1491 -1.0059 -0.8329 -
  YoY % -14.05% 11.68% 25.88% -6.98% 114.82% -20.77% -
  Horiz. % -20.12% -23.41% -20.96% -16.65% -17.90% 120.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 880,810
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.80 2.76 1.32 0.73 1.05 0.80 1.04 -3.55%
  YoY % -71.01% 109.09% 80.82% -30.48% 31.25% -23.08% -
  Horiz. % 76.92% 265.38% 126.92% 70.19% 100.96% 76.92% 100.00%
EPS -1.05 0.02 -0.19 -0.32 1.38 -0.45 -0.60 8.02%
  YoY % -5,350.00% 110.53% 40.62% -123.19% 406.67% 25.00% -
  Horiz. % 175.00% -3.33% 31.67% 53.33% -230.00% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0533 0.0411 0.0345 0.0264 0.0062 -0.0259 -0.0214 -
  YoY % 29.68% 19.13% 30.68% 325.81% 123.94% -21.03% -
  Horiz. % -249.07% -192.06% -161.21% -123.36% -28.97% 121.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/03/15 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.1950 0.2900 1.1200 0.1300 0.2000 0.1300 0.2900 -
P/RPS 0.00 2.21 16.81 3.39 0.79 0.42 0.72 -
  YoY % 0.00% -86.85% 395.87% 329.11% 88.10% -41.67% -
  Horiz. % 0.00% 306.94% 2,334.72% 470.83% 109.72% 58.33% 100.00%
P/EPS 0.00 322.22 -115.91 -7.74 0.60 -0.75 -1.24 -
  YoY % 0.00% 377.99% -1,397.55% -1,390.00% 180.00% 39.52% -
  Horiz. % -0.00% -25,985.48% 9,347.58% 624.19% -48.39% 60.48% 100.00%
EY 0.00 0.31 -0.86 -12.92 167.15 -132.79 -80.68 -
  YoY % 0.00% 136.05% 93.34% -107.73% 225.88% -64.59% -
  Horiz. % -0.00% -0.38% 1.07% 16.01% -207.18% 164.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 1.49 6.41 0.94 1.34 0.00 0.00 -
  YoY % -22.15% -76.76% 581.91% -29.85% 0.00% 0.00% -
  Horiz. % 86.57% 111.19% 478.36% 70.15% 100.00% - -
Price Multiplier on Announcement Date
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 29/05/15 06/03/13 27/02/12 25/02/11 25/02/10 26/02/09 27/02/08 -
Price 0.2100 0.2550 1.2300 0.1200 0.1700 0.1300 0.2900 -
P/RPS 0.00 1.94 18.46 3.13 0.67 0.42 0.72 -
  YoY % 0.00% -89.49% 489.78% 367.16% 59.52% -41.67% -
  Horiz. % 0.00% 269.44% 2,563.89% 434.72% 93.06% 58.33% 100.00%
P/EPS 0.00 283.33 -127.30 -7.14 0.51 -0.75 -1.24 -
  YoY % 0.00% 322.57% -1,682.91% -1,500.00% 168.00% 39.52% -
  Horiz. % -0.00% -22,849.19% 10,266.13% 575.81% -41.13% 60.48% 100.00%
EY 0.00 0.35 -0.79 -14.00 196.65 -132.79 -80.68 -
  YoY % 0.00% 144.30% 94.36% -107.12% 248.09% -64.59% -
  Horiz. % -0.00% -0.43% 0.98% 17.35% -243.74% 164.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.25 1.31 7.04 0.87 1.14 0.00 0.00 -
  YoY % -4.58% -81.39% 709.20% -23.68% 0.00% 0.00% -
  Horiz. % 109.65% 114.91% 617.54% 76.32% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers