Highlights

[PRESTAR] YoY Annualized Quarter Result on 2018-06-30 [#2]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -28.16%    YoY -     -62.97%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 294,030 450,520 757,908 689,090 596,010 622,094 626,210 -11.83%
  YoY % -34.74% -40.56% 9.99% 15.62% -4.19% -0.66% -
  Horiz. % 46.95% 71.94% 121.03% 110.04% 95.18% 99.34% 100.00%
PBT 3,628 -3,740 36,610 84,400 27,578 17,200 24,920 -27.45%
  YoY % 197.01% -110.22% -56.62% 206.04% 60.34% -30.98% -
  Horiz. % 14.56% -15.01% 146.91% 338.68% 110.67% 69.02% 100.00%
Tax -1,334 9,152 -10,748 -19,324 -6,344 -5,714 -7,614 -25.18%
  YoY % -114.58% 185.15% 44.38% -204.60% -11.03% 24.95% -
  Horiz. % 17.52% -120.20% 141.16% 253.80% 83.32% 75.05% 100.00%
NP 2,294 5,412 25,862 65,076 21,234 11,486 17,306 -28.57%
  YoY % -57.61% -79.07% -60.26% 206.47% 84.87% -33.63% -
  Horiz. % 13.26% 31.27% 149.44% 376.03% 122.70% 66.37% 100.00%
NP to SH 2,358 322 20,236 54,654 16,646 8,868 14,162 -25.81%
  YoY % 632.30% -98.41% -62.97% 228.33% 87.71% -37.38% -
  Horiz. % 16.65% 2.27% 142.89% 385.92% 117.54% 62.62% 100.00%
Tax Rate 36.77 % - % 29.36 % 22.90 % 23.00 % 33.22 % 30.55 % 3.13%
  YoY % 0.00% 0.00% 28.21% -0.43% -30.76% 8.74% -
  Horiz. % 120.36% 0.00% 96.10% 74.96% 75.29% 108.74% 100.00%
Total Cost 291,736 445,108 732,046 624,014 574,776 610,608 608,904 -11.53%
  YoY % -34.46% -39.20% 17.31% 8.57% -5.87% 0.28% -
  Horiz. % 47.91% 73.10% 120.22% 102.48% 94.40% 100.28% 100.00%
Net Worth 285,096 279,888 281,285 259,086 222,530 210,308 200,077 6.07%
  YoY % 1.86% -0.50% 8.57% 16.43% 5.81% 5.11% -
  Horiz. % 142.49% 139.89% 140.59% 129.49% 111.22% 105.11% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 285,096 279,888 281,285 259,086 222,530 210,308 200,077 6.07%
  YoY % 1.86% -0.50% 8.57% 16.43% 5.81% 5.11% -
  Horiz. % 142.49% 139.89% 140.59% 129.49% 111.22% 105.11% 100.00%
NOSH 193,943 195,726 196,703 189,114 175,221 175,256 173,980 1.83%
  YoY % -0.91% -0.50% 4.01% 7.93% -0.02% 0.73% -
  Horiz. % 111.47% 112.50% 113.06% 108.70% 100.71% 100.73% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.78 % 1.20 % 3.41 % 9.44 % 3.56 % 1.85 % 2.76 % -18.98%
  YoY % -35.00% -64.81% -63.88% 165.17% 92.43% -32.97% -
  Horiz. % 28.26% 43.48% 123.55% 342.03% 128.99% 67.03% 100.00%
ROE 0.83 % 0.12 % 7.19 % 21.09 % 7.48 % 4.22 % 7.08 % -30.02%
  YoY % 591.67% -98.33% -65.91% 181.95% 77.25% -40.40% -
  Horiz. % 11.72% 1.69% 101.55% 297.88% 105.65% 59.60% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 151.61 230.18 385.31 364.38 340.15 354.96 359.93 -13.41%
  YoY % -34.13% -40.26% 5.74% 7.12% -4.17% -1.38% -
  Horiz. % 42.12% 63.95% 107.05% 101.24% 94.50% 98.62% 100.00%
EPS 1.22 0.16 10.26 28.90 9.50 5.06 8.14 -27.10%
  YoY % 662.50% -98.44% -64.50% 204.21% 87.75% -37.84% -
  Horiz. % 14.99% 1.97% 126.04% 355.04% 116.71% 62.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4700 1.4300 1.4300 1.3700 1.2700 1.2000 1.1500 4.17%
  YoY % 2.80% 0.00% 4.38% 7.87% 5.83% 4.35% -
  Horiz. % 127.83% 124.35% 124.35% 119.13% 110.43% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 143.55 219.95 370.02 336.42 290.98 303.71 305.72 -11.83%
  YoY % -34.74% -40.56% 9.99% 15.62% -4.19% -0.66% -
  Horiz. % 46.95% 71.94% 121.03% 110.04% 95.18% 99.34% 100.00%
EPS 1.15 0.16 9.88 26.68 8.13 4.33 6.91 -25.81%
  YoY % 618.75% -98.38% -62.97% 228.17% 87.76% -37.34% -
  Horiz. % 16.64% 2.32% 142.98% 386.11% 117.66% 62.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3919 1.3664 1.3733 1.2649 1.0864 1.0267 0.9768 6.07%
  YoY % 1.87% -0.50% 8.57% 16.43% 5.81% 5.11% -
  Horiz. % 142.50% 139.89% 140.59% 129.49% 111.22% 105.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.4000 0.5450 0.8300 1.2800 0.5700 0.5050 0.6700 -
P/RPS 0.26 0.24 0.22 0.35 0.17 0.14 0.19 5.36%
  YoY % 8.33% 9.09% -37.14% 105.88% 21.43% -26.32% -
  Horiz. % 136.84% 126.32% 115.79% 184.21% 89.47% 73.68% 100.00%
P/EPS 32.90 331.28 8.07 4.43 6.00 9.98 8.23 25.95%
  YoY % -90.07% 4,005.08% 82.17% -26.17% -39.88% 21.26% -
  Horiz. % 399.76% 4,025.27% 98.06% 53.83% 72.90% 121.26% 100.00%
EY 3.04 0.30 12.39 22.58 16.67 10.02 12.15 -20.60%
  YoY % 913.33% -97.58% -45.13% 35.45% 66.37% -17.53% -
  Horiz. % 25.02% 2.47% 101.98% 185.84% 137.20% 82.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.38 0.58 0.93 0.45 0.42 0.58 -11.95%
  YoY % -28.95% -34.48% -37.63% 106.67% 7.14% -27.59% -
  Horiz. % 46.55% 65.52% 100.00% 160.34% 77.59% 72.41% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 28/08/18 23/08/17 25/08/16 25/08/15 27/08/14 -
Price 0.5650 0.4100 0.8150 1.3800 0.5500 0.4100 0.6150 -
P/RPS 0.37 0.18 0.21 0.38 0.16 0.12 0.17 13.83%
  YoY % 105.56% -14.29% -44.74% 137.50% 33.33% -29.41% -
  Horiz. % 217.65% 105.88% 123.53% 223.53% 94.12% 70.59% 100.00%
P/EPS 46.47 249.22 7.92 4.78 5.79 8.10 7.56 35.31%
  YoY % -81.35% 3,046.72% 65.69% -17.44% -28.52% 7.14% -
  Horiz. % 614.68% 3,296.56% 104.76% 63.23% 76.59% 107.14% 100.00%
EY 2.15 0.40 12.62 20.94 17.27 12.34 13.24 -26.12%
  YoY % 437.50% -96.83% -39.73% 21.25% 39.95% -6.80% -
  Horiz. % 16.24% 3.02% 95.32% 158.16% 130.44% 93.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.29 0.57 1.01 0.43 0.34 0.53 -5.39%
  YoY % 31.03% -49.12% -43.56% 134.88% 26.47% -35.85% -
  Horiz. % 71.70% 54.72% 107.55% 190.57% 81.13% 64.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

466  534  628  513 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28-0.02 
 FINTEC 0.08+0.005 
 DNEX-WD 0.060.00 
 PBBANK 4.40+0.14 
 KEYASIC 0.105+0.015 
 KSTAR 0.145-0.03 
 AT 0.17-0.005 
 QES 0.38+0.015 
 PHB 0.0250.00 
 MLAB 0.075+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS