Highlights

[PRESTAR] YoY Annualized Quarter Result on 2018-09-30 [#3]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -19.23%    YoY -     -65.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 363,910 456,525 781,198 727,444 599,425 621,462 631,624 -8.77%
  YoY % -20.29% -41.56% 7.39% 21.36% -3.55% -1.61% -
  Horiz. % 57.62% 72.28% 123.68% 115.17% 94.90% 98.39% 100.00%
PBT 11,073 314 29,878 74,476 34,238 15,592 24,192 -12.20%
  YoY % 3,419.07% -98.95% -59.88% 117.52% 119.59% -35.55% -
  Horiz. % 45.77% 1.30% 123.51% 307.85% 141.53% 64.45% 100.00%
Tax -2,584 5,684 -8,309 -18,213 -7,124 -6,722 -7,856 -16.90%
  YoY % -145.46% 168.41% 54.38% -155.66% -5.97% 14.43% -
  Horiz. % 32.89% -72.35% 105.77% 231.84% 90.68% 85.57% 100.00%
NP 8,489 5,998 21,569 56,262 27,114 8,869 16,336 -10.33%
  YoY % 41.52% -72.19% -61.66% 107.50% 205.71% -45.71% -
  Horiz. % 51.97% 36.72% 132.04% 344.41% 165.98% 54.29% 100.00%
NP to SH 8,544 3,217 16,345 46,741 21,180 6,250 13,476 -7.31%
  YoY % 165.56% -80.32% -65.03% 120.69% 238.84% -53.62% -
  Horiz. % 63.40% 23.87% 121.29% 346.85% 157.17% 46.38% 100.00%
Tax Rate 23.34 % -1,806.36 % 27.81 % 24.46 % 20.81 % 43.12 % 32.47 % -5.35%
  YoY % 101.29% -6,595.36% 13.70% 17.54% -51.74% 32.80% -
  Horiz. % 71.88% -5,563.17% 85.65% 75.33% 64.09% 132.80% 100.00%
Total Cost 355,421 450,526 759,629 671,181 572,310 612,593 615,288 -8.73%
  YoY % -21.11% -40.69% 13.18% 17.28% -6.58% -0.44% -
  Horiz. % 57.77% 73.22% 123.46% 109.08% 93.02% 99.56% 100.00%
Net Worth 288,975 281,802 282,486 269,808 226,177 209,910 200,397 6.28%
  YoY % 2.55% -0.24% 4.70% 19.29% 7.75% 4.75% -
  Horiz. % 144.20% 140.62% 140.96% 134.64% 112.86% 104.75% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - 2,615 - 2,337 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 111.89% 0.00% 100.00% - -
Div Payout % - % - % 16.00 % - % 11.04 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 144.93% 0.00% 100.00% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 288,975 281,802 282,486 269,808 226,177 209,910 200,397 6.28%
  YoY % 2.55% -0.24% 4.70% 19.29% 7.75% 4.75% -
  Horiz. % 144.20% 140.62% 140.96% 134.64% 112.86% 104.75% 100.00%
NOSH 193,943 195,696 196,171 191,353 175,331 174,925 174,258 1.80%
  YoY % -0.90% -0.24% 2.52% 9.14% 0.23% 0.38% -
  Horiz. % 111.30% 112.30% 112.57% 109.81% 100.62% 100.38% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 2.33 % 1.31 % 2.76 % 7.73 % 4.52 % 1.43 % 2.59 % -1.75%
  YoY % 77.86% -52.54% -64.29% 71.02% 216.08% -44.79% -
  Horiz. % 89.96% 50.58% 106.56% 298.46% 174.52% 55.21% 100.00%
ROE 2.96 % 1.14 % 5.79 % 17.32 % 9.36 % 2.98 % 6.72 % -12.76%
  YoY % 159.65% -80.31% -66.57% 85.04% 214.09% -55.65% -
  Horiz. % 44.05% 16.96% 86.16% 257.74% 139.29% 44.35% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 187.64 233.28 398.22 380.16 341.88 355.27 362.46 -10.38%
  YoY % -19.56% -41.42% 4.75% 11.20% -3.77% -1.98% -
  Horiz. % 51.77% 64.36% 109.87% 104.88% 94.32% 98.02% 100.00%
EPS 4.40 1.64 8.31 24.43 12.08 3.57 7.73 -8.96%
  YoY % 168.29% -80.26% -65.98% 102.24% 238.38% -53.82% -
  Horiz. % 56.92% 21.22% 107.50% 316.04% 156.27% 46.18% 100.00%
DPS 0.00 0.00 1.33 0.00 1.33 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 100.00% - -
NAPS 1.4900 1.4400 1.4400 1.4100 1.2900 1.2000 1.1500 4.41%
  YoY % 3.47% 0.00% 2.13% 9.30% 7.50% 4.35% -
  Horiz. % 129.57% 125.22% 125.22% 122.61% 112.17% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 177.66 222.88 381.39 355.14 292.64 303.40 308.36 -8.77%
  YoY % -20.29% -41.56% 7.39% 21.36% -3.55% -1.61% -
  Horiz. % 57.61% 72.28% 123.68% 115.17% 94.90% 98.39% 100.00%
EPS 4.17 1.57 7.98 22.82 10.34 3.05 6.58 -7.31%
  YoY % 165.61% -80.33% -65.03% 120.70% 239.02% -53.65% -
  Horiz. % 63.37% 23.86% 121.28% 346.81% 157.14% 46.35% 100.00%
DPS 0.00 0.00 1.28 0.00 1.14 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 112.28% 0.00% 100.00% - -
NAPS 1.4108 1.3758 1.3791 1.3172 1.1042 1.0248 0.9784 6.28%
  YoY % 2.54% -0.24% 4.70% 19.29% 7.75% 4.74% -
  Horiz. % 144.19% 140.62% 140.95% 134.63% 112.86% 104.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.4600 0.4200 0.7400 1.3300 0.6650 0.4150 0.6050 -
P/RPS 0.25 0.18 0.19 0.35 0.19 0.12 0.17 6.63%
  YoY % 38.89% -5.26% -45.71% 84.21% 58.33% -29.41% -
  Horiz. % 147.06% 105.88% 111.76% 205.88% 111.76% 70.59% 100.00%
P/EPS 10.44 25.55 8.88 5.44 5.50 11.61 7.82 4.93%
  YoY % -59.14% 187.73% 63.24% -1.09% -52.63% 48.47% -
  Horiz. % 133.50% 326.73% 113.55% 69.57% 70.33% 148.47% 100.00%
EY 9.58 3.91 11.26 18.37 18.17 8.61 12.78 -4.69%
  YoY % 145.01% -65.28% -38.70% 1.10% 111.03% -32.63% -
  Horiz. % 74.96% 30.59% 88.11% 143.74% 142.18% 67.37% 100.00%
DY 0.00 0.00 1.80 0.00 2.01 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 89.55% 0.00% 100.00% - -
P/NAPS 0.31 0.29 0.51 0.94 0.52 0.35 0.53 -8.54%
  YoY % 6.90% -43.14% -45.74% 80.77% 48.57% -33.96% -
  Horiz. % 58.49% 54.72% 96.23% 177.36% 98.11% 66.04% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 26/11/19 27/11/18 22/11/17 24/11/16 26/11/15 26/11/14 -
Price 0.6300 0.4150 0.6000 1.1000 0.6300 0.4600 0.5200 -
P/RPS 0.34 0.18 0.15 0.29 0.18 0.13 0.14 15.92%
  YoY % 88.89% 20.00% -48.28% 61.11% 38.46% -7.14% -
  Horiz. % 242.86% 128.57% 107.14% 207.14% 128.57% 92.86% 100.00%
P/EPS 14.30 25.24 7.20 4.50 5.22 12.87 6.72 13.40%
  YoY % -43.34% 250.56% 60.00% -13.79% -59.44% 91.52% -
  Horiz. % 212.80% 375.60% 107.14% 66.96% 77.68% 191.52% 100.00%
EY 6.99 3.96 13.89 22.21 19.17 7.77 14.87 -11.81%
  YoY % 76.52% -71.49% -37.46% 15.86% 146.72% -47.75% -
  Horiz. % 47.01% 26.63% 93.41% 149.36% 128.92% 52.25% 100.00%
DY 0.00 0.00 2.22 0.00 2.12 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 104.72% 0.00% 100.00% - -
P/NAPS 0.42 0.29 0.42 0.78 0.49 0.38 0.45 -1.14%
  YoY % 44.83% -30.95% -46.15% 59.18% 28.95% -15.56% -
  Horiz. % 93.33% 64.44% 93.33% 173.33% 108.89% 84.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS