Highlights

[PRESTAR] YoY Annualized Quarter Result on 2018-03-31 [#1]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 23-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -34.68%    YoY -     -24.19%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 451,356 770,180 702,868 579,880 666,448 629,928 616,088 -5.05%
  YoY % -41.40% 9.58% 21.21% -12.99% 5.80% 2.25% -
  Horiz. % 73.26% 125.01% 114.09% 94.12% 108.17% 102.25% 100.00%
PBT -13,868 48,480 65,996 20,768 20,492 24,624 24,300 -
  YoY % -128.61% -26.54% 217.78% 1.35% -16.78% 1.33% -
  Horiz. % -57.07% 199.51% 271.59% 85.47% 84.33% 101.33% 100.00%
Tax 13,308 -12,428 -16,912 -4,292 -6,676 -9,248 -6,556 -
  YoY % 207.08% 26.51% -294.04% 35.71% 27.81% -41.06% -
  Horiz. % -202.99% 189.57% 257.96% 65.47% 101.83% 141.06% 100.00%
NP -560 36,052 49,084 16,476 13,816 15,376 17,744 -
  YoY % -101.55% -26.55% 197.91% 19.25% -10.15% -13.35% -
  Horiz. % -3.16% 203.18% 276.62% 92.85% 77.86% 86.65% 100.00%
NP to SH -7,612 28,168 37,156 12,604 10,400 11,460 12,548 -
  YoY % -127.02% -24.19% 194.80% 21.19% -9.25% -8.67% -
  Horiz. % -60.66% 224.48% 296.11% 100.45% 82.88% 91.33% 100.00%
Tax Rate - % 25.64 % 25.63 % 20.67 % 32.58 % 37.56 % 26.98 % -
  YoY % 0.00% 0.04% 24.00% -36.56% -13.26% 39.21% -
  Horiz. % 0.00% 95.03% 95.00% 76.61% 120.76% 139.21% 100.00%
Total Cost 451,916 734,128 653,784 563,404 652,632 614,552 598,344 -4.57%
  YoY % -38.44% 12.29% 16.04% -13.67% 6.20% 2.71% -
  Horiz. % 75.53% 122.69% 109.27% 94.16% 109.07% 102.71% 100.00%
Net Worth 278,148 284,600 247,582 217,068 207,651 196,209 184,734 7.06%
  YoY % -2.27% 14.95% 14.06% 4.54% 5.83% 6.21% -
  Horiz. % 150.57% 154.06% 134.02% 117.50% 112.41% 106.21% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 278,148 284,600 247,582 217,068 207,651 196,209 184,734 7.06%
  YoY % -2.27% 14.95% 14.06% 4.54% 5.83% 6.21% -
  Horiz. % 150.57% 154.06% 134.02% 117.50% 112.41% 106.21% 100.00%
NOSH 195,879 197,639 186,152 175,055 174,496 173,636 174,277 1.97%
  YoY % -0.89% 6.17% 6.34% 0.32% 0.50% -0.37% -
  Horiz. % 112.39% 113.40% 106.81% 100.45% 100.13% 99.63% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -0.12 % 4.68 % 6.98 % 2.84 % 2.07 % 2.44 % 2.88 % -
  YoY % -102.56% -32.95% 145.77% 37.20% -15.16% -15.28% -
  Horiz. % -4.17% 162.50% 242.36% 98.61% 71.87% 84.72% 100.00%
ROE -2.74 % 9.90 % 15.01 % 5.81 % 5.01 % 5.84 % 6.79 % -
  YoY % -127.68% -34.04% 158.35% 15.97% -14.21% -13.99% -
  Horiz. % -40.35% 145.80% 221.06% 85.57% 73.78% 86.01% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 230.43 389.69 377.58 331.25 381.93 362.79 353.51 -6.88%
  YoY % -40.87% 3.21% 13.99% -13.27% 5.28% 2.63% -
  Horiz. % 65.18% 110.23% 106.81% 93.70% 108.04% 102.63% 100.00%
EPS -3.88 14.24 19.96 7.20 5.96 6.60 7.20 -
  YoY % -127.25% -28.66% 177.22% 20.81% -9.70% -8.33% -
  Horiz. % -53.89% 197.78% 277.22% 100.00% 82.78% 91.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4200 1.4400 1.3300 1.2400 1.1900 1.1300 1.0600 4.99%
  YoY % -1.39% 8.27% 7.26% 4.20% 5.31% 6.60% -
  Horiz. % 133.96% 135.85% 125.47% 116.98% 112.26% 106.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 220.36 376.01 343.15 283.10 325.37 307.54 300.78 -5.05%
  YoY % -41.40% 9.58% 21.21% -12.99% 5.80% 2.25% -
  Horiz. % 73.26% 125.01% 114.09% 94.12% 108.18% 102.25% 100.00%
EPS -3.72 13.75 18.14 6.15 5.08 5.59 6.13 -
  YoY % -127.05% -24.20% 194.96% 21.06% -9.12% -8.81% -
  Horiz. % -60.69% 224.31% 295.92% 100.33% 82.87% 91.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3579 1.3894 1.2087 1.0597 1.0138 0.9579 0.9019 7.05%
  YoY % -2.27% 14.95% 14.06% 4.53% 5.84% 6.21% -
  Horiz. % 150.56% 154.05% 134.02% 117.50% 112.41% 106.21% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.6800 0.8750 0.8950 0.4800 0.5050 0.5400 0.2900 -
P/RPS 0.30 0.22 0.24 0.14 0.13 0.15 0.08 24.63%
  YoY % 36.36% -8.33% 71.43% 7.69% -13.33% 87.50% -
  Horiz. % 375.00% 275.00% 300.00% 175.00% 162.50% 187.50% 100.00%
P/EPS -17.50 6.14 4.48 6.67 8.47 8.18 4.03 -
  YoY % -385.02% 37.05% -32.83% -21.25% 3.55% 102.98% -
  Horiz. % -434.24% 152.36% 111.17% 165.51% 210.17% 202.98% 100.00%
EY -5.71 16.29 22.30 15.00 11.80 12.22 24.83 -
  YoY % -135.05% -26.95% 48.67% 27.12% -3.44% -50.79% -
  Horiz. % -23.00% 65.61% 89.81% 60.41% 47.52% 49.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.61 0.67 0.39 0.42 0.48 0.27 10.06%
  YoY % -21.31% -8.96% 71.79% -7.14% -12.50% 77.78% -
  Horiz. % 177.78% 225.93% 248.15% 144.44% 155.56% 177.78% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 - 25/05/17 24/05/16 26/05/15 27/05/14 21/05/13 -
Price 0.5750 0.8900 1.2000 0.5550 0.5050 0.6000 0.3800 -
P/RPS 0.25 0.23 0.32 0.17 0.13 0.17 0.11 14.66%
  YoY % 8.70% -28.12% 88.24% 30.77% -23.53% 54.55% -
  Horiz. % 227.27% 209.09% 290.91% 154.55% 118.18% 154.55% 100.00%
P/EPS -14.80 6.24 6.01 7.71 8.47 9.09 5.28 -
  YoY % -337.18% 3.83% -22.05% -8.97% -6.82% 72.16% -
  Horiz. % -280.30% 118.18% 113.83% 146.02% 160.42% 172.16% 100.00%
EY -6.76 16.01 16.63 12.97 11.80 11.00 18.95 -
  YoY % -142.22% -3.73% 28.22% 9.92% 7.27% -41.95% -
  Horiz. % -35.67% 84.49% 87.76% 68.44% 62.27% 58.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.62 0.90 0.45 0.42 0.53 0.36 1.77%
  YoY % -35.48% -31.11% 100.00% 7.14% -20.75% 47.22% -
  Horiz. % 111.11% 172.22% 250.00% 125.00% 116.67% 147.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

337  276  532  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.035 
 VC 0.085-0.005 
 SUPERMX 1.55+0.10 
 ICON 0.395+0.275 
 XDL 0.165+0.005 
 HSI-H8K 0.14-0.01 
 MYEG 1.15+0.04 
 HSI-C7K 0.395+0.02 
 DGB 0.140.00 
 THHEAVY 0.1350.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
3. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
4. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
7. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
8. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
Partners & Brokers