Highlights

[LAMBO] YoY Cumulative Quarter Result on 2020-02-28 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Apr-2021
Admission Sponsor -
Sponsor -
Financial Year 31-May-2020
Quarter 28-Feb-2020  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Revenue 24,352 0 61,021 67,868 60,001 0 1,204 66.18%
  YoY % 0.00% 0.00% -10.09% 13.11% 0.00% 0.00% -
  Horiz. % 2,022.59% 0.00% 5,068.19% 5,636.88% 4,983.47% 0.00% 100.00%
PBT -33,476 0 13,574 17,723 18,879 0 -285 123.67%
  YoY % 0.00% 0.00% -23.41% -6.12% 0.00% 0.00% -
  Horiz. % 11,745.96% -0.00% -4,762.81% -6,218.60% -6,624.21% -0.00% 100.00%
Tax -166 0 -4,173 -4,741 -4,760 0 0 -
  YoY % 0.00% 0.00% 11.98% 0.40% 0.00% 0.00% -
  Horiz. % 3.49% -0.00% 87.67% 99.60% 100.00% - -
NP -33,642 0 9,401 12,982 14,119 0 -285 123.86%
  YoY % 0.00% 0.00% -27.58% -8.05% 0.00% 0.00% -
  Horiz. % 11,804.21% -0.00% -3,298.60% -4,555.09% -4,954.04% -0.00% 100.00%
NP to SH -33,627 0 9,416 13,017 14,119 0 -285 123.84%
  YoY % 0.00% 0.00% -27.66% -7.81% 0.00% 0.00% -
  Horiz. % 11,798.95% -0.00% -3,303.86% -4,567.37% -4,954.04% -0.00% 100.00%
Tax Rate - % - % 30.74 % 26.75 % 25.21 % - % - % -
  YoY % 0.00% 0.00% 14.92% 6.11% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 121.94% 106.11% 100.00% - -
Total Cost 57,994 0 51,620 54,886 45,882 0 1,489 85.63%
  YoY % 0.00% 0.00% -5.95% 19.62% 0.00% 0.00% -
  Horiz. % 3,894.83% 0.00% 3,466.76% 3,686.10% 3,081.40% 0.00% 100.00%
Net Worth 131,496 - 122,494 110,761 97,669 54,165 6,752 65.12%
  YoY % 0.00% 0.00% 10.59% 13.40% 80.32% 702.18% -
  Horiz. % 1,947.43% 0.00% 1,814.11% 1,640.36% 1,446.46% 802.18% 100.00%
Dividend
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Net Worth 131,496 - 122,494 110,761 97,669 54,165 6,752 65.12%
  YoY % 0.00% 0.00% 10.59% 13.40% 80.32% 702.18% -
  Horiz. % 1,947.43% 0.00% 1,814.11% 1,640.36% 1,446.46% 802.18% 100.00%
NOSH 3,433,327 2,101,358 2,101,103 1,795,167 832,649 445,809 219,230 59.15%
  YoY % 63.39% 0.01% 17.04% 115.60% 86.77% 103.35% -
  Horiz. % 1,566.08% 958.51% 958.40% 818.85% 379.80% 203.35% 100.00%
Ratio Analysis
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
NP Margin -138.15 % - % 15.41 % 19.13 % 23.53 % - % -23.67 % 34.71%
  YoY % 0.00% 0.00% -19.45% -18.70% 0.00% 0.00% -
  Horiz. % 583.65% 0.00% -65.10% -80.82% -99.41% 0.00% 100.00%
ROE -25.57 % - % 7.69 % 11.75 % 14.46 % - % -4.22 % 35.57%
  YoY % 0.00% 0.00% -34.55% -18.74% 0.00% 0.00% -
  Horiz. % 605.92% 0.00% -182.23% -278.44% -342.65% 0.00% 100.00%
Per Share
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
RPS 0.71 - 2.90 3.78 7.21 - 0.55 4.41%
  YoY % 0.00% 0.00% -23.28% -47.57% 0.00% 0.00% -
  Horiz. % 129.09% 0.00% 527.27% 687.27% 1,310.91% 0.00% 100.00%
EPS -0.98 0.00 0.45 0.73 1.70 0.00 -0.13 40.66%
  YoY % 0.00% 0.00% -38.36% -57.06% 0.00% 0.00% -
  Horiz. % 753.85% -0.00% -346.15% -561.54% -1,307.69% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0383 - 0.0583 0.0617 0.1173 0.1215 0.0308 3.75%
  YoY % 0.00% 0.00% -5.51% -47.40% -3.46% 294.48% -
  Horiz. % 124.35% 0.00% 189.29% 200.32% 380.84% 394.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 199,515
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
RPS 12.21 - 30.58 34.02 30.07 - 0.60 66.35%
  YoY % 0.00% 0.00% -10.11% 13.14% 0.00% 0.00% -
  Horiz. % 2,035.00% 0.00% 5,096.67% 5,670.00% 5,011.67% 0.00% 100.00%
EPS -16.85 0.00 4.72 6.52 7.08 0.00 -0.14 124.59%
  YoY % 0.00% 0.00% -27.61% -7.91% 0.00% 0.00% -
  Horiz. % 12,035.71% -0.00% -3,371.43% -4,657.14% -5,057.14% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6591 - 0.6140 0.5552 0.4895 0.2715 0.0338 65.15%
  YoY % 0.00% 0.00% 10.59% 13.42% 80.29% 703.25% -
  Horiz. % 1,950.00% 0.00% 1,816.57% 1,642.60% 1,448.22% 803.25% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Date 26/02/21 28/02/20 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 -
Price 0.0250 0.0300 0.0500 0.1500 0.6850 0.1900 0.1600 -
P/RPS 3.52 0.00 1.72 3.97 9.51 0.00 29.13 -30.02%
  YoY % 0.00% 0.00% -56.68% -58.25% 0.00% 0.00% -
  Horiz. % 12.08% 0.00% 5.90% 13.63% 32.65% 0.00% 100.00%
P/EPS -2.55 0.00 11.16 20.69 40.40 0.00 -123.08 -48.05%
  YoY % 0.00% 0.00% -46.06% -48.79% 0.00% 0.00% -
  Horiz. % 2.07% -0.00% -9.07% -16.81% -32.82% -0.00% 100.00%
EY -39.18 0.00 8.96 4.83 2.48 0.00 -0.81 92.54%
  YoY % 0.00% 0.00% 85.51% 94.76% 0.00% 0.00% -
  Horiz. % 4,837.04% -0.00% -1,106.17% -596.30% -306.17% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.00 0.86 2.43 5.84 1.56 5.19 -29.59%
  YoY % 0.00% 0.00% -64.61% -58.39% 274.36% -69.94% -
  Horiz. % 12.52% 0.00% 16.57% 46.82% 112.52% 30.06% 100.00%
Price Multiplier on Announcement Date
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Date 28/04/21 - 29/11/19 29/11/18 29/11/17 22/11/16 01/06/15 -
Price 0.0200 0.0000 0.0350 0.1450 0.6000 0.2800 0.1800 -
P/RPS 2.82 0.00 1.21 3.84 8.33 0.00 32.78 -33.92%
  YoY % 0.00% 0.00% -68.49% -53.90% 0.00% 0.00% -
  Horiz. % 8.60% 0.00% 3.69% 11.71% 25.41% 0.00% 100.00%
P/EPS -2.04 0.00 7.81 20.00 35.38 0.00 -138.46 -50.95%
  YoY % 0.00% 0.00% -60.95% -43.47% 0.00% 0.00% -
  Horiz. % 1.47% -0.00% -5.64% -14.44% -25.55% -0.00% 100.00%
EY -48.97 0.00 12.80 5.00 2.83 0.00 -0.72 103.95%
  YoY % 0.00% 0.00% 156.00% 76.68% 0.00% 0.00% -
  Horiz. % 6,801.39% -0.00% -1,777.78% -694.44% -393.06% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.00 0.60 2.35 5.12 2.30 5.84 -33.54%
  YoY % 0.00% 0.00% -74.47% -54.10% 122.61% -60.62% -
  Horiz. % 8.90% 0.00% 10.27% 40.24% 87.67% 39.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

278  305  546  1383 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.06-0.005 
 ATTA-WB 0.21+0.16 
 GIIB-OR 0.0050.00 
 PANTECH-WB 0.105+0.035 
 ENCORP 0.3250.00 
 GFM-WC 0.065+0.015 
 FOCUS 0.040.00 
 HEXIND-WA 0.095-0.015 
 PASDEC-WA 0.09+0.025 
 GADANG-WB 0.03+0.015 
PARTNERS & BROKERS