Highlights

[LAMBO] YoY Cumulative Quarter Result on 2013-06-30 [#4]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 11-Oct-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 30-Jun-2013  [#4]
Profit Trend QoQ -     -80.81%    YoY -     6.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 0 1,745 1,260 951 1,374 2,133 7,454 -
  YoY % 0.00% 38.49% 32.49% -30.79% -35.58% -71.38% -
  Horiz. % 0.00% 23.41% 16.90% 12.76% 18.43% 28.62% 100.00%
PBT 0 -1,248 -3,685 -2,293 -2,369 -1,586 -2,266 -
  YoY % 0.00% 66.13% -60.71% 3.21% -49.37% 30.01% -
  Horiz. % -0.00% 55.08% 162.62% 101.19% 104.55% 69.99% 100.00%
Tax 0 0 0 0 -164 213 -12 -
  YoY % 0.00% 0.00% 0.00% 0.00% -177.00% 1,875.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 1,366.67% -1,775.00% 100.00%
NP 0 -1,248 -3,685 -2,293 -2,533 -1,373 -2,278 -
  YoY % 0.00% 66.13% -60.71% 9.47% -84.49% 39.73% -
  Horiz. % -0.00% 54.78% 161.76% 100.66% 111.19% 60.27% 100.00%
NP to SH 0 -1,260 -3,685 -2,289 -2,438 -1,340 -2,151 -
  YoY % 0.00% 65.81% -60.99% 6.11% -81.94% 37.70% -
  Horiz. % -0.00% 58.58% 171.32% 106.42% 113.34% 62.30% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 0 2,993 4,945 3,244 3,907 3,506 9,732 -
  YoY % 0.00% -39.47% 52.44% -16.97% 11.44% -63.97% -
  Horiz. % 0.00% 30.75% 50.81% 33.33% 40.15% 36.03% 100.00%
Net Worth 8,519 5,766 5,867 5,653 6,001 8,280 7,295 2.41%
  YoY % 47.76% -1.73% 3.79% -5.80% -27.52% 13.49% -
  Horiz. % 116.78% 79.03% 80.42% 77.48% 82.25% 113.49% 100.00%
Dividend
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 8,519 5,766 5,867 5,653 6,001 8,280 7,295 2.41%
  YoY % 47.76% -1.73% 3.79% -5.80% -27.52% 13.49% -
  Horiz. % 116.78% 79.03% 80.42% 77.48% 82.25% 113.49% 100.00%
NOSH 495,342 213,559 178,883 173,409 156,282 155,641 133,137 22.36%
  YoY % 131.95% 19.38% 3.16% 10.96% 0.41% 16.90% -
  Horiz. % 372.05% 160.41% 134.36% 130.25% 117.38% 116.90% 100.00%
Ratio Analysis
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin - % -71.52 % -292.46 % -241.11 % -184.35 % -64.37 % -30.56 % -
  YoY % 0.00% 75.55% -21.30% -30.79% -186.39% -110.63% -
  Horiz. % 0.00% 234.03% 957.00% 788.97% 603.24% 210.63% 100.00%
ROE - % -21.85 % -62.80 % -40.49 % -40.63 % -16.18 % -29.48 % -
  YoY % 0.00% 65.21% -55.10% 0.34% -151.11% 45.12% -
  Horiz. % 0.00% 74.12% 213.03% 137.35% 137.82% 54.88% 100.00%
Per Share
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS - 0.82 0.70 0.55 0.88 1.37 5.60 -
  YoY % 0.00% 17.14% 27.27% -37.50% -35.77% -75.54% -
  Horiz. % 0.00% 14.64% 12.50% 9.82% 15.71% 24.46% 100.00%
EPS 0.00 -0.59 -2.06 -1.32 -1.56 -0.94 -1.61 -
  YoY % 0.00% 71.36% -56.06% 15.38% -65.96% 41.61% -
  Horiz. % -0.00% 36.65% 127.95% 81.99% 96.89% 58.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0172 0.0270 0.0328 0.0326 0.0384 0.0532 0.0548 -16.31%
  YoY % -36.30% -17.68% 0.61% -15.10% -27.82% -2.92% -
  Horiz. % 31.39% 49.27% 59.85% 59.49% 70.07% 97.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS - 0.03 0.03 0.02 0.03 0.04 0.15 -
  YoY % 0.00% 0.00% 50.00% -33.33% -25.00% -73.33% -
  Horiz. % 0.00% 20.00% 20.00% 13.33% 20.00% 26.67% 100.00%
EPS 0.00 -0.03 -0.07 -0.05 -0.05 -0.03 -0.04 -
  YoY % 0.00% 57.14% -40.00% 0.00% -66.67% 25.00% -
  Horiz. % -0.00% 75.00% 175.00% 125.00% 125.00% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0017 0.0012 0.0012 0.0011 0.0012 0.0017 0.0015 1.94%
  YoY % 41.67% 0.00% 9.09% -8.33% -29.41% 13.33% -
  Horiz. % 113.33% 80.00% 80.00% 73.33% 80.00% 113.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.3000 0.3200 0.1600 0.1000 0.1000 0.0850 0.0800 -
P/RPS 0.00 39.16 22.72 18.23 11.37 6.20 1.43 -
  YoY % 0.00% 72.36% 24.63% 60.33% 83.39% 333.57% -
  Horiz. % 0.00% 2,738.46% 1,588.81% 1,274.83% 795.10% 433.57% 100.00%
P/EPS 0.00 -54.24 -7.77 -7.58 -6.41 -9.87 -4.95 -
  YoY % 0.00% -598.07% -2.51% -18.25% 35.06% -99.39% -
  Horiz. % -0.00% 1,095.76% 156.97% 153.13% 129.49% 199.39% 100.00%
EY 0.00 -1.84 -12.88 -13.20 -15.60 -10.13 -20.20 -
  YoY % 0.00% 85.71% 2.42% 15.38% -54.00% 49.85% -
  Horiz. % -0.00% 9.11% 63.76% 65.35% 77.23% 50.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 17.44 11.85 4.88 3.07 2.60 1.60 1.46 46.38%
  YoY % 47.17% 142.83% 58.96% 18.08% 62.50% 9.59% -
  Horiz. % 1,194.52% 811.64% 334.25% 210.27% 178.08% 109.59% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/02/17 28/08/15 29/08/14 11/10/13 30/08/12 26/08/11 30/08/10 -
Price 0.3650 0.2600 0.1650 0.1000 0.1000 0.0900 0.0800 -
P/RPS 0.00 31.82 23.43 18.23 11.37 6.57 1.43 -
  YoY % 0.00% 35.81% 28.52% 60.33% 73.06% 359.44% -
  Horiz. % 0.00% 2,225.17% 1,638.46% 1,274.83% 795.10% 459.44% 100.00%
P/EPS 0.00 -44.07 -8.01 -7.58 -6.41 -10.45 -4.95 -
  YoY % 0.00% -450.19% -5.67% -18.25% 38.66% -111.11% -
  Horiz. % -0.00% 890.30% 161.82% 153.13% 129.49% 211.11% 100.00%
EY 0.00 -2.27 -12.48 -13.20 -15.60 -9.57 -20.20 -
  YoY % 0.00% 81.81% 5.45% 15.38% -63.01% 52.62% -
  Horiz. % -0.00% 11.24% 61.78% 65.35% 77.23% 47.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 21.22 9.63 5.03 3.07 2.60 1.69 1.46 50.86%
  YoY % 120.35% 91.45% 63.84% 18.08% 53.85% 15.75% -
  Horiz. % 1,453.42% 659.59% 344.52% 210.27% 178.08% 115.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS