Highlights

[LAMBO] YoY Cumulative Quarter Result on 2010-12-31 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 23-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 31-Dec-2010  [#2]
Profit Trend QoQ -     -57.75%    YoY -     73.81%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 691 482 749 1,298 4,942 5,796 5,796 -29.82%
  YoY % 43.36% -35.65% -42.30% -73.74% -14.73% 0.00% -
  Horiz. % 11.92% 8.32% 12.92% 22.39% 85.27% 100.00% 100.00%
PBT -456 -640 -818 -419 -1,684 -1,604 -443 0.48%
  YoY % 28.75% 21.76% -95.23% 75.12% -4.99% -262.08% -
  Horiz. % 102.93% 144.47% 184.65% 94.58% 380.14% 362.08% 100.00%
Tax 0 0 -151 -13 -12 -11 -17 -
  YoY % 0.00% 0.00% -1,061.54% -8.33% -9.09% 35.29% -
  Horiz. % -0.00% -0.00% 888.24% 76.47% 70.59% 64.71% 100.00%
NP -456 -640 -969 -432 -1,696 -1,615 -460 -0.15%
  YoY % 28.75% 33.95% -124.31% 74.53% -5.02% -251.09% -
  Horiz. % 99.13% 139.13% 210.65% 93.91% 368.70% 351.09% 100.00%
NP to SH -456 -637 -903 -407 -1,554 -1,508 -460 -0.15%
  YoY % 28.41% 29.46% -121.87% 73.81% -3.05% -227.83% -
  Horiz. % 99.13% 138.48% 196.30% 88.48% 337.83% 327.83% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,147 1,122 1,718 1,730 6,638 7,411 6,256 -24.61%
  YoY % 2.23% -34.69% -0.69% -73.94% -10.43% 18.46% -
  Horiz. % 18.33% 17.93% 27.46% 27.65% 106.11% 118.46% 100.00%
Net Worth 5,307 5,573 745 7,136 7,877 9,751 9,641 -9.46%
  YoY % -4.77% 647.47% -89.55% -9.41% -19.22% 1.15% -
  Horiz. % 55.05% 57.81% 7.73% 74.02% 81.70% 101.15% 100.00%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 5,307 5,573 745 7,136 7,877 9,751 9,641 -9.46%
  YoY % -4.77% 647.47% -89.55% -9.41% -19.22% 1.15% -
  Horiz. % 55.05% 57.81% 7.73% 74.02% 81.70% 101.15% 100.00%
NOSH 182,400 159,249 15,731 135,666 133,965 111,703 93,877 11.69%
  YoY % 14.54% 912.29% -88.40% 1.27% 19.93% 18.99% -
  Horiz. % 194.30% 169.64% 16.76% 144.51% 142.70% 118.99% 100.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -65.99 % -132.78 % -129.37 % -33.28 % -34.32 % -27.86 % -7.94 % 42.28%
  YoY % 50.30% -2.64% -288.73% 3.03% -23.19% -250.88% -
  Horiz. % 831.11% 1,672.29% 1,629.34% 419.14% 432.24% 350.88% 100.00%
ROE -8.59 % -11.43 % -121.10 % -5.70 % -19.73 % -15.46 % -4.77 % 10.29%
  YoY % 24.85% 90.56% -2,024.56% 71.11% -27.62% -224.11% -
  Horiz. % 180.08% 239.62% 2,538.78% 119.50% 413.63% 324.11% 100.00%
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.38 0.30 4.76 0.96 3.69 5.19 6.17 -37.13%
  YoY % 26.67% -93.70% 395.83% -73.98% -28.90% -15.88% -
  Horiz. % 6.16% 4.86% 77.15% 15.56% 59.81% 84.12% 100.00%
EPS -0.25 -0.40 -5.74 -0.30 -1.16 -1.35 -0.49 -10.60%
  YoY % 37.50% 93.03% -1,813.33% 74.14% 14.07% -175.51% -
  Horiz. % 51.02% 81.63% 1,171.43% 61.22% 236.73% 275.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0291 0.0350 0.0474 0.0526 0.0588 0.0873 0.1027 -18.94%
  YoY % -16.86% -26.16% -9.89% -10.54% -32.65% -15.00% -
  Horiz. % 28.33% 34.08% 46.15% 51.22% 57.25% 85.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.01 0.01 0.02 0.03 0.10 0.12 0.12 -33.88%
  YoY % 0.00% -50.00% -33.33% -70.00% -16.67% 0.00% -
  Horiz. % 8.33% 8.33% 16.67% 25.00% 83.33% 100.00% 100.00%
EPS -0.01 -0.01 -0.02 -0.01 -0.03 -0.03 -0.01 -
  YoY % 0.00% 50.00% -100.00% 66.67% 0.00% -200.00% -
  Horiz. % 100.00% 100.00% 200.00% 100.00% 300.00% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0011 0.0011 0.0001 0.0014 0.0016 0.0020 0.0019 -8.70%
  YoY % 0.00% 1,000.00% -92.86% -12.50% -20.00% 5.26% -
  Horiz. % 57.89% 57.89% 5.26% 73.68% 84.21% 105.26% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.1050 0.0900 0.0800 0.1200 0.1400 0.0800 0.1700 -
P/RPS 27.72 29.74 1.68 12.54 3.80 1.54 2.75 46.92%
  YoY % -6.79% 1,670.24% -86.60% 230.00% 146.75% -44.00% -
  Horiz. % 1,008.00% 1,081.45% 61.09% 456.00% 138.18% 56.00% 100.00%
P/EPS -42.00 -22.50 -1.39 -40.00 -12.07 -5.93 -34.69 3.24%
  YoY % -86.67% -1,518.71% 96.53% -231.40% -103.54% 82.91% -
  Horiz. % 121.07% 64.86% 4.01% 115.31% 34.79% 17.09% 100.00%
EY -2.38 -4.44 -71.75 -2.50 -8.29 -16.88 -2.88 -3.13%
  YoY % 46.40% 93.81% -2,770.00% 69.84% 50.89% -486.11% -
  Horiz. % 82.64% 154.17% 2,491.32% 86.81% 287.85% 586.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.61 2.57 1.69 2.28 2.38 0.92 1.66 13.81%
  YoY % 40.47% 52.07% -25.88% -4.20% 158.70% -44.58% -
  Horiz. % 217.47% 154.82% 101.81% 137.35% 143.37% 55.42% 100.00%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 27/02/13 27/02/12 23/02/11 23/02/10 25/02/09 27/02/08 -
Price 0.1200 0.0900 0.1000 0.1200 0.2200 0.1900 0.1700 -
P/RPS 31.68 29.74 2.10 12.54 5.96 3.66 2.75 50.23%
  YoY % 6.52% 1,316.19% -83.25% 110.40% 62.84% 33.09% -
  Horiz. % 1,152.00% 1,081.45% 76.36% 456.00% 216.73% 133.09% 100.00%
P/EPS -48.00 -22.50 -1.74 -40.00 -18.97 -14.07 -34.69 5.56%
  YoY % -113.33% -1,193.10% 95.65% -110.86% -34.83% 59.44% -
  Horiz. % 138.37% 64.86% 5.02% 115.31% 54.68% 40.56% 100.00%
EY -2.08 -4.44 -57.40 -2.50 -5.27 -7.11 -2.88 -5.27%
  YoY % 53.15% 92.26% -2,196.00% 52.56% 25.88% -146.88% -
  Horiz. % 72.22% 154.17% 1,993.06% 86.81% 182.99% 246.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.12 2.57 2.11 2.28 3.74 2.18 1.66 16.34%
  YoY % 60.31% 21.80% -7.46% -39.04% 71.56% 31.33% -
  Horiz. % 248.19% 154.82% 127.11% 137.35% 225.30% 131.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

183  211  551  1554 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.1750.00 
 LAMBO 0.020.00 
 DATAPRP 0.95+0.195 
 REX 0.2350.00 
 CNI 0.22+0.005 
 MACPIE 0.09+0.01 
 DNEX 0.83+0.01 
 UCREST 0.275+0.005 
 WIDAD 0.51+0.02 
 BENALEC 0.170.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS