Highlights

[LAMBO] YoY Cumulative Quarter Result on 2017-12-31 [#4]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     35.91%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 84,725 0 1,745 1,260 951 1,374 2,133 76.05%
  YoY % 0.00% 0.00% 38.49% 32.49% -30.79% -35.58% -
  Horiz. % 3,972.10% 0.00% 81.81% 59.07% 44.59% 64.42% 100.00%
PBT 25,616 0 -1,248 -3,685 -2,293 -2,369 -1,586 -
  YoY % 0.00% 0.00% 66.13% -60.71% 3.21% -49.37% -
  Horiz. % -1,615.13% -0.00% 78.69% 232.35% 144.58% 149.37% 100.00%
Tax -6,427 0 0 0 0 -164 213 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -177.00% -
  Horiz. % -3,017.37% 0.00% 0.00% 0.00% 0.00% -77.00% 100.00%
NP 19,189 0 -1,248 -3,685 -2,293 -2,533 -1,373 -
  YoY % 0.00% 0.00% 66.13% -60.71% 9.47% -84.49% -
  Horiz. % -1,397.60% -0.00% 90.90% 268.39% 167.01% 184.49% 100.00%
NP to SH 19,189 0 -1,260 -3,685 -2,289 -2,438 -1,340 -
  YoY % 0.00% 0.00% 65.81% -60.99% 6.11% -81.94% -
  Horiz. % -1,432.01% -0.00% 94.03% 275.00% 170.82% 181.94% 100.00%
Tax Rate 25.09 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 65,536 0 2,993 4,945 3,244 3,907 3,506 56.80%
  YoY % 0.00% 0.00% -39.47% 52.44% -16.97% 11.44% -
  Horiz. % 1,869.25% 0.00% 85.37% 141.04% 92.53% 111.44% 100.00%
Net Worth 101,004 8,519 5,766 5,867 5,653 6,001 8,280 46.85%
  YoY % 1,085.51% 47.76% -1.73% 3.79% -5.80% -27.52% -
  Horiz. % 1,219.85% 102.90% 69.64% 70.86% 68.27% 72.48% 100.00%
Dividend
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 101,004 8,519 5,766 5,867 5,653 6,001 8,280 46.85%
  YoY % 1,085.51% 47.76% -1.73% 3.79% -5.80% -27.52% -
  Horiz. % 1,219.85% 102.90% 69.64% 70.86% 68.27% 72.48% 100.00%
NOSH 832,682 495,342 213,559 178,883 173,409 156,282 155,641 29.39%
  YoY % 68.10% 131.95% 19.38% 3.16% 10.96% 0.41% -
  Horiz. % 535.00% 318.26% 137.21% 114.93% 111.42% 100.41% 100.00%
Ratio Analysis
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 22.65 % - % -71.52 % -292.46 % -241.11 % -184.35 % -64.37 % -
  YoY % 0.00% 0.00% 75.55% -21.30% -30.79% -186.39% -
  Horiz. % -35.19% 0.00% 111.11% 454.34% 374.57% 286.39% 100.00%
ROE 19.00 % - % -21.85 % -62.80 % -40.49 % -40.63 % -16.18 % -
  YoY % 0.00% 0.00% 65.21% -55.10% 0.34% -151.11% -
  Horiz. % -117.43% 0.00% 135.04% 388.13% 250.25% 251.11% 100.00%
Per Share
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.17 - 0.82 0.70 0.55 0.88 1.37 36.06%
  YoY % 0.00% 0.00% 17.14% 27.27% -37.50% -35.77% -
  Horiz. % 742.34% 0.00% 59.85% 51.09% 40.15% 64.23% 100.00%
EPS 2.30 0.00 -0.59 -2.06 -1.32 -1.56 -0.94 -
  YoY % 0.00% 0.00% 71.36% -56.06% 15.38% -65.96% -
  Horiz. % -244.68% -0.00% 62.77% 219.15% 140.43% 165.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1213 0.0172 0.0270 0.0328 0.0326 0.0384 0.0532 13.50%
  YoY % 605.23% -36.30% -17.68% 0.61% -15.10% -27.82% -
  Horiz. % 228.01% 32.33% 50.75% 61.65% 61.28% 72.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.73 - 0.04 0.03 0.02 0.03 0.04 78.37%
  YoY % 0.00% 0.00% 33.33% 50.00% -33.33% -25.00% -
  Horiz. % 4,325.00% 0.00% 100.00% 75.00% 50.00% 75.00% 100.00%
EPS 0.39 0.00 -0.03 -0.08 -0.05 -0.05 -0.03 -
  YoY % 0.00% 0.00% 62.50% -60.00% 0.00% -66.67% -
  Horiz. % -1,300.00% -0.00% 100.00% 266.67% 166.67% 166.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0206 0.0017 0.0012 0.0012 0.0012 0.0012 0.0017 46.70%
  YoY % 1,111.76% 41.67% 0.00% 0.00% 0.00% -29.41% -
  Horiz. % 1,211.76% 100.00% 70.59% 70.59% 70.59% 70.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.6050 0.3000 0.3200 0.1600 0.1000 0.1000 0.0850 -
P/RPS 5.95 0.00 39.16 22.72 18.23 11.37 6.20 -0.63%
  YoY % 0.00% 0.00% 72.36% 24.63% 60.33% 83.39% -
  Horiz. % 95.97% 0.00% 631.61% 366.45% 294.03% 183.39% 100.00%
P/EPS 26.25 0.00 -54.24 -7.77 -7.58 -6.41 -9.87 -
  YoY % 0.00% 0.00% -598.07% -2.51% -18.25% 35.06% -
  Horiz. % -265.96% -0.00% 549.54% 78.72% 76.80% 64.94% 100.00%
EY 3.81 0.00 -1.84 -12.88 -13.20 -15.60 -10.13 -
  YoY % 0.00% 0.00% 85.71% 2.42% 15.38% -54.00% -
  Horiz. % -37.61% -0.00% 18.16% 127.15% 130.31% 154.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.99 17.44 11.85 4.88 3.07 2.60 1.60 19.09%
  YoY % -71.39% 47.17% 142.83% 58.96% 18.08% 62.50% -
  Horiz. % 311.88% 1,090.00% 740.62% 305.00% 191.88% 162.50% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/02/18 28/02/17 28/08/15 29/08/14 11/10/13 30/08/12 26/08/11 -
Price 0.6200 0.3650 0.2600 0.1650 0.1000 0.1000 0.0900 -
P/RPS 6.09 0.00 31.82 23.43 18.23 11.37 6.57 -1.16%
  YoY % 0.00% 0.00% 35.81% 28.52% 60.33% 73.06% -
  Horiz. % 92.69% 0.00% 484.32% 356.62% 277.47% 173.06% 100.00%
P/EPS 26.90 0.00 -44.07 -8.01 -7.58 -6.41 -10.45 -
  YoY % 0.00% 0.00% -450.19% -5.67% -18.25% 38.66% -
  Horiz. % -257.42% -0.00% 421.72% 76.65% 72.54% 61.34% 100.00%
EY 3.72 0.00 -2.27 -12.48 -13.20 -15.60 -9.57 -
  YoY % 0.00% 0.00% 81.81% 5.45% 15.38% -63.01% -
  Horiz. % -38.87% -0.00% 23.72% 130.41% 137.93% 163.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.11 21.22 9.63 5.03 3.07 2.60 1.69 18.53%
  YoY % -75.92% 120.35% 91.45% 63.84% 18.08% 53.85% -
  Horiz. % 302.37% 1,255.62% 569.82% 297.63% 181.66% 153.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Monday Limit Up Lah! RM3.8B Project Win!!! VIVOCOM RETAIL POWER RALLY GO GO GO!!!!
2. Stock Pick Year 2021 - 26 Feb Result Stock Pick Contest Year 2021
3. Vivocom March Super Bull Run !!! Covid Trader
4. TOPGLOV applies for dual primary listing on Hong Kong bourse gloveharicut
5. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
6. Vivocom March SuperBull Run !!! Covid Trader
7. Purchased Top Glove - felicity Good Articles to Share
8. Vivocom 3月超强牛市!!! VIVOCOM RETAIL POWER RALLY GO GO GO!!!!
PARTNERS & BROKERS