Highlights

[LAMBO] YoY Cumulative Quarter Result on 2013-03-31 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-May-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 31-Mar-2013  [#3]
Profit Trend QoQ -     -98.74%    YoY -     8.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 0 1,204 830 765 888 1,834 6,371 -
  YoY % 0.00% 45.06% 8.50% -13.85% -51.58% -71.21% -
  Horiz. % 0.00% 18.90% 13.03% 12.01% 13.94% 28.79% 100.00%
PBT 0 -285 -1,029 -1,270 -1,314 -869 -1,939 -
  YoY % 0.00% 72.30% 18.98% 3.35% -51.21% 55.18% -
  Horiz. % -0.00% 14.70% 53.07% 65.50% 67.77% 44.82% 100.00%
Tax 0 0 0 0 -146 4 -21 -
  YoY % 0.00% 0.00% 0.00% 0.00% -3,750.00% 119.05% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 695.24% -19.05% 100.00%
NP 0 -285 -1,029 -1,270 -1,460 -865 -1,960 -
  YoY % 0.00% 72.30% 18.98% 13.01% -68.79% 55.87% -
  Horiz. % -0.00% 14.54% 52.50% 64.80% 74.49% 44.13% 100.00%
NP to SH 0 -285 -1,029 -1,266 -1,389 -824 -1,790 -
  YoY % 0.00% 72.30% 18.72% 8.86% -68.57% 53.97% -
  Horiz. % -0.00% 15.92% 57.49% 70.73% 77.60% 46.03% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 0 1,489 1,859 2,035 2,348 2,699 8,331 -
  YoY % 0.00% -19.90% -8.65% -13.33% -13.00% -67.60% -
  Horiz. % 0.00% 17.87% 22.31% 24.43% 28.18% 32.40% 100.00%
Net Worth 54,165 6,752 4,740 6,763 6,929 8,560 7,534 35.41%
  YoY % 702.18% 42.43% -29.91% -2.39% -19.05% 13.62% -
  Horiz. % 718.95% 89.62% 62.92% 89.77% 91.97% 113.62% 100.00%
Dividend
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 54,165 6,752 4,740 6,763 6,929 8,560 7,534 35.41%
  YoY % 702.18% 42.43% -29.91% -2.39% -19.05% 13.62% -
  Horiz. % 718.95% 89.62% 62.92% 89.77% 91.97% 113.62% 100.00%
NOSH 445,809 219,230 183,749 173,424 156,067 152,592 133,582 20.35%
  YoY % 103.35% 19.31% 5.95% 11.12% 2.28% 14.23% -
  Horiz. % 333.73% 164.12% 137.56% 129.83% 116.83% 114.23% 100.00%
Ratio Analysis
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin - % -23.67 % -123.98 % -166.01 % -164.41 % -47.16 % -30.76 % -
  YoY % 0.00% 80.91% 25.32% -0.97% -248.62% -53.32% -
  Horiz. % 0.00% 76.95% 403.06% 539.69% 534.49% 153.32% 100.00%
ROE - % -4.22 % -21.71 % -18.72 % -20.05 % -9.63 % -23.76 % -
  YoY % 0.00% 80.56% -15.97% 6.63% -108.20% 59.47% -
  Horiz. % 0.00% 17.76% 91.37% 78.79% 84.39% 40.53% 100.00%
Per Share
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS - 0.55 0.45 0.44 0.57 1.20 4.77 -
  YoY % 0.00% 22.22% 2.27% -22.81% -52.50% -74.84% -
  Horiz. % 0.00% 11.53% 9.43% 9.22% 11.95% 25.16% 100.00%
EPS 0.00 -0.13 -0.56 -0.73 -0.89 -0.54 -1.34 -
  YoY % 0.00% 76.79% 23.29% 17.98% -64.81% 59.70% -
  Horiz. % -0.00% 9.70% 41.79% 54.48% 66.42% 40.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1215 0.0308 0.0258 0.0390 0.0444 0.0561 0.0564 12.52%
  YoY % 294.48% 19.38% -33.85% -12.16% -20.86% -0.53% -
  Horiz. % 215.43% 54.61% 45.74% 69.15% 78.72% 99.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS - 0.02 0.02 0.02 0.02 0.04 0.13 -
  YoY % 0.00% 0.00% 0.00% 0.00% -50.00% -69.23% -
  Horiz. % 0.00% 15.38% 15.38% 15.38% 15.38% 30.77% 100.00%
EPS 0.00 -0.01 -0.02 -0.03 -0.03 -0.02 -0.04 -
  YoY % 0.00% 50.00% 33.33% 0.00% -50.00% 50.00% -
  Horiz. % -0.00% 25.00% 50.00% 75.00% 75.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0109 0.0014 0.0010 0.0014 0.0014 0.0017 0.0015 35.64%
  YoY % 678.57% 40.00% -28.57% 0.00% -17.65% 13.33% -
  Horiz. % 726.67% 93.33% 66.67% 93.33% 93.33% 113.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.1900 0.1600 0.1500 0.1000 0.1000 0.0900 0.1900 -
P/RPS 0.00 29.13 33.21 22.67 17.58 7.49 3.98 -
  YoY % 0.00% -12.29% 46.49% 28.95% 134.71% 88.19% -
  Horiz. % 0.00% 731.91% 834.42% 569.60% 441.71% 188.19% 100.00%
P/EPS 0.00 -123.08 -26.79 -13.70 -11.24 -16.67 -14.18 -
  YoY % 0.00% -359.43% -95.55% -21.89% 32.57% -17.56% -
  Horiz. % -0.00% 867.98% 188.93% 96.61% 79.27% 117.56% 100.00%
EY 0.00 -0.81 -3.73 -7.30 -8.90 -6.00 -7.05 -
  YoY % 0.00% 78.28% 48.90% 17.98% -48.33% 14.89% -
  Horiz. % -0.00% 11.49% 52.91% 103.55% 126.24% 85.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.56 5.19 5.81 2.56 2.25 1.60 3.37 -11.16%
  YoY % -69.94% -10.67% 126.95% 13.78% 40.62% -52.52% -
  Horiz. % 46.29% 154.01% 172.40% 75.96% 66.77% 47.48% 100.00%
Price Multiplier on Announcement Date
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 22/11/16 01/06/15 30/05/14 28/05/13 29/05/12 31/05/11 27/05/10 -
Price 0.2800 0.1800 0.1600 0.0900 0.0900 0.0900 0.1000 -
P/RPS 0.00 32.78 35.42 20.40 15.82 7.49 2.10 -
  YoY % 0.00% -7.45% 73.63% 28.95% 111.21% 256.67% -
  Horiz. % 0.00% 1,560.95% 1,686.67% 971.43% 753.33% 356.67% 100.00%
P/EPS 0.00 -138.46 -28.57 -12.33 -10.11 -16.67 -7.46 -
  YoY % 0.00% -384.63% -131.71% -21.96% 39.35% -123.46% -
  Horiz. % -0.00% 1,856.03% 382.98% 165.28% 135.52% 223.46% 100.00%
EY 0.00 -0.72 -3.50 -8.11 -9.89 -6.00 -13.40 -
  YoY % 0.00% 79.43% 56.84% 18.00% -64.83% 55.22% -
  Horiz. % -0.00% 5.37% 26.12% 60.52% 73.81% 44.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.30 5.84 6.20 2.31 2.03 1.60 1.77 4.11%
  YoY % -60.62% -5.81% 168.40% 13.79% 26.87% -9.60% -
  Horiz. % 129.94% 329.94% 350.28% 130.51% 114.69% 90.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS