Highlights

[LAMBO] YoY Cumulative Quarter Result on 2014-03-31 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-May-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 31-Mar-2014  [#3]
Profit Trend QoQ -     -125.66%    YoY -     18.72%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 60,001 0 1,204 830 765 888 1,834 70.92%
  YoY % 0.00% 0.00% 45.06% 8.50% -13.85% -51.58% -
  Horiz. % 3,271.59% 0.00% 65.65% 45.26% 41.71% 48.42% 100.00%
PBT 18,879 0 -285 -1,029 -1,270 -1,314 -869 -
  YoY % 0.00% 0.00% 72.30% 18.98% 3.35% -51.21% -
  Horiz. % -2,172.50% -0.00% 32.80% 118.41% 146.15% 151.21% 100.00%
Tax -4,760 0 0 0 0 -146 4 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -3,750.00% -
  Horiz. % -119,000.00% 0.00% 0.00% 0.00% 0.00% -3,650.00% 100.00%
NP 14,119 0 -285 -1,029 -1,270 -1,460 -865 -
  YoY % 0.00% 0.00% 72.30% 18.98% 13.01% -68.79% -
  Horiz. % -1,632.25% -0.00% 32.95% 118.96% 146.82% 168.79% 100.00%
NP to SH 14,119 0 -285 -1,029 -1,266 -1,389 -824 -
  YoY % 0.00% 0.00% 72.30% 18.72% 8.86% -68.57% -
  Horiz. % -1,713.47% -0.00% 34.59% 124.88% 153.64% 168.57% 100.00%
Tax Rate 25.21 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 45,882 0 1,489 1,859 2,035 2,348 2,699 54.56%
  YoY % 0.00% 0.00% -19.90% -8.65% -13.33% -13.00% -
  Horiz. % 1,699.96% 0.00% 55.17% 68.88% 75.40% 87.00% 100.00%
Net Worth 97,669 54,165 6,752 4,740 6,763 6,929 8,560 45.37%
  YoY % 80.32% 702.18% 42.43% -29.91% -2.39% -19.05% -
  Horiz. % 1,140.94% 632.75% 78.88% 55.38% 79.01% 80.95% 100.00%
Dividend
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 97,669 54,165 6,752 4,740 6,763 6,929 8,560 45.37%
  YoY % 80.32% 702.18% 42.43% -29.91% -2.39% -19.05% -
  Horiz. % 1,140.94% 632.75% 78.88% 55.38% 79.01% 80.95% 100.00%
NOSH 832,649 445,809 219,230 183,749 173,424 156,067 152,592 29.79%
  YoY % 86.77% 103.35% 19.31% 5.95% 11.12% 2.28% -
  Horiz. % 545.67% 292.16% 143.67% 120.42% 113.65% 102.28% 100.00%
Ratio Analysis
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 23.53 % - % -23.67 % -123.98 % -166.01 % -164.41 % -47.16 % -
  YoY % 0.00% 0.00% 80.91% 25.32% -0.97% -248.62% -
  Horiz. % -49.89% 0.00% 50.19% 262.89% 352.01% 348.62% 100.00%
ROE 14.46 % - % -4.22 % -21.71 % -18.72 % -20.05 % -9.63 % -
  YoY % 0.00% 0.00% 80.56% -15.97% 6.63% -108.20% -
  Horiz. % -150.16% 0.00% 43.82% 225.44% 194.39% 208.20% 100.00%
Per Share
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.21 - 0.55 0.45 0.44 0.57 1.20 31.73%
  YoY % 0.00% 0.00% 22.22% 2.27% -22.81% -52.50% -
  Horiz. % 600.83% 0.00% 45.83% 37.50% 36.67% 47.50% 100.00%
EPS 1.70 0.00 -0.13 -0.56 -0.73 -0.89 -0.54 -
  YoY % 0.00% 0.00% 76.79% 23.29% 17.98% -64.81% -
  Horiz. % -314.81% -0.00% 24.07% 103.70% 135.19% 164.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1173 0.1215 0.0308 0.0258 0.0390 0.0444 0.0561 12.00%
  YoY % -3.46% 294.48% 19.38% -33.85% -12.16% -20.86% -
  Horiz. % 209.09% 216.58% 54.90% 45.99% 69.52% 79.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 1.23 - 0.02 0.02 0.02 0.02 0.04 69.30%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -50.00% -
  Horiz. % 3,075.00% 0.00% 50.00% 50.00% 50.00% 50.00% 100.00%
EPS 0.29 0.00 -0.01 -0.02 -0.03 -0.03 -0.02 -
  YoY % 0.00% 0.00% 50.00% 33.33% 0.00% -50.00% -
  Horiz. % -1,450.00% -0.00% 50.00% 100.00% 150.00% 150.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0200 0.0111 0.0014 0.0010 0.0014 0.0014 0.0017 46.06%
  YoY % 80.18% 692.86% 40.00% -28.57% 0.00% -17.65% -
  Horiz. % 1,176.47% 652.94% 82.35% 58.82% 82.35% 82.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.6850 0.1900 0.1600 0.1500 0.1000 0.1000 0.0900 -
P/RPS 9.51 0.00 29.13 33.21 22.67 17.58 7.49 3.74%
  YoY % 0.00% 0.00% -12.29% 46.49% 28.95% 134.71% -
  Horiz. % 126.97% 0.00% 388.92% 443.39% 302.67% 234.71% 100.00%
P/EPS 40.40 0.00 -123.08 -26.79 -13.70 -11.24 -16.67 -
  YoY % 0.00% 0.00% -359.43% -95.55% -21.89% 32.57% -
  Horiz. % -242.35% -0.00% 738.33% 160.71% 82.18% 67.43% 100.00%
EY 2.48 0.00 -0.81 -3.73 -7.30 -8.90 -6.00 -
  YoY % 0.00% 0.00% 78.28% 48.90% 17.98% -48.33% -
  Horiz. % -41.33% -0.00% 13.50% 62.17% 121.67% 148.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.84 1.56 5.19 5.81 2.56 2.25 1.60 22.02%
  YoY % 274.36% -69.94% -10.67% 126.95% 13.78% 40.62% -
  Horiz. % 365.00% 97.50% 324.38% 363.12% 160.00% 140.62% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/11/17 22/11/16 01/06/15 30/05/14 28/05/13 29/05/12 31/05/11 -
Price 0.6000 0.2800 0.1800 0.1600 0.0900 0.0900 0.0900 -
P/RPS 8.33 0.00 32.78 35.42 20.40 15.82 7.49 1.65%
  YoY % 0.00% 0.00% -7.45% 73.63% 28.95% 111.21% -
  Horiz. % 111.21% 0.00% 437.65% 472.90% 272.36% 211.21% 100.00%
P/EPS 35.38 0.00 -138.46 -28.57 -12.33 -10.11 -16.67 -
  YoY % 0.00% 0.00% -384.63% -131.71% -21.96% 39.35% -
  Horiz. % -212.24% -0.00% 830.59% 171.39% 73.97% 60.65% 100.00%
EY 2.83 0.00 -0.72 -3.50 -8.11 -9.89 -6.00 -
  YoY % 0.00% 0.00% 79.43% 56.84% 18.00% -64.83% -
  Horiz. % -47.17% -0.00% 12.00% 58.33% 135.17% 164.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.12 2.30 5.84 6.20 2.31 2.03 1.60 19.57%
  YoY % 122.61% -60.62% -5.81% 168.40% 13.79% 26.87% -
  Horiz. % 320.00% 143.75% 365.00% 387.50% 144.37% 126.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

609  436  554 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KOMARK 0.435-0.175 
 VELESTO 0.175+0.01 
 ARMADA 0.455+0.03 
 THHEAVY 0.135+0.015 
 SAPNRG 0.15+0.005 
 SEALINK 0.21+0.03 
 TECHNAX 0.145+0.005 
 SYF 0.43+0.06 
 GFM-WC 0.155-0.01 
 MEDIAC 0.195+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. MY LOW PROFILE GEMS COMING TO SOAR!!! Follow Kim's Stockwatch!
2. CLSA Feng Shui Recommends Selling in 1st Week of March 2021 Misai's World of Investing
3. Kelington Group - Opportunities Amid Chip Shortage Kenanga Research & Investment
4. Uptrend formed, next target for KLFI is 16200-16400 SOME Malaysia bank counters are extremely undervalued
5. Glove Stocks on Dead-Cat Bounce Misai's World of Investing
6. 斥谣言致股价遭压力抛售 Vivocom:将发展成庞大企业集团 Vivocom Vivo Forever Company Up Up Up
7. [转贴] [Video:浅谈KOMARKCORP BHD, KOMARK, 7017] - James的股票投资James Share Investing James的股票投资James Share Investing
8. JHM Consolidation - Stable Growth Ahead Kenanga Research & Investment
PARTNERS & BROKERS