Highlights

[LAMBO] YoY Cumulative Quarter Result on 2015-03-31 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 01-Jun-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Mar-2015  [#3]
Profit Trend QoQ -     -115.91%    YoY -     72.30%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 67,868 60,001 0 1,204 830 765 888 94.78%
  YoY % 13.11% 0.00% 0.00% 45.06% 8.50% -13.85% -
  Horiz. % 7,642.79% 6,756.87% 0.00% 135.59% 93.47% 86.15% 100.00%
PBT 17,723 18,879 0 -285 -1,029 -1,270 -1,314 -
  YoY % -6.12% 0.00% 0.00% 72.30% 18.98% 3.35% -
  Horiz. % -1,348.78% -1,436.76% -0.00% 21.69% 78.31% 96.65% 100.00%
Tax -4,741 -4,760 0 0 0 0 -146 70.76%
  YoY % 0.40% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3,247.26% 3,260.27% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 12,982 14,119 0 -285 -1,029 -1,270 -1,460 -
  YoY % -8.05% 0.00% 0.00% 72.30% 18.98% 13.01% -
  Horiz. % -889.18% -967.05% -0.00% 19.52% 70.48% 86.99% 100.00%
NP to SH 13,017 14,119 0 -285 -1,029 -1,266 -1,389 -
  YoY % -7.81% 0.00% 0.00% 72.30% 18.72% 8.86% -
  Horiz. % -937.15% -1,016.49% -0.00% 20.52% 74.08% 91.14% 100.00%
Tax Rate 26.75 % 25.21 % - % - % - % - % - % -
  YoY % 6.11% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.11% 100.00% - - - - -
Total Cost 54,886 45,882 0 1,489 1,859 2,035 2,348 62.35%
  YoY % 19.62% 0.00% 0.00% -19.90% -8.65% -13.33% -
  Horiz. % 2,337.56% 1,954.09% 0.00% 63.42% 79.17% 86.67% 100.00%
Net Worth 110,761 97,669 54,165 6,752 4,740 6,763 6,929 53.13%
  YoY % 13.40% 80.32% 702.18% 42.43% -29.91% -2.39% -
  Horiz. % 1,598.44% 1,409.50% 781.68% 97.44% 68.42% 97.61% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 110,761 97,669 54,165 6,752 4,740 6,763 6,929 53.13%
  YoY % 13.40% 80.32% 702.18% 42.43% -29.91% -2.39% -
  Horiz. % 1,598.44% 1,409.50% 781.68% 97.44% 68.42% 97.61% 100.00%
NOSH 1,795,167 832,649 445,809 219,230 183,749 173,424 156,067 45.58%
  YoY % 115.60% 86.77% 103.35% 19.31% 5.95% 11.12% -
  Horiz. % 1,150.25% 533.52% 285.65% 140.47% 117.74% 111.12% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 19.13 % 23.53 % - % -23.67 % -123.98 % -166.01 % -164.41 % -
  YoY % -18.70% 0.00% 0.00% 80.91% 25.32% -0.97% -
  Horiz. % -11.64% -14.31% 0.00% 14.40% 75.41% 100.97% 100.00%
ROE 11.75 % 14.46 % - % -4.22 % -21.71 % -18.72 % -20.05 % -
  YoY % -18.74% 0.00% 0.00% 80.56% -15.97% 6.63% -
  Horiz. % -58.60% -72.12% 0.00% 21.05% 108.28% 93.37% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.78 7.21 - 0.55 0.45 0.44 0.57 33.76%
  YoY % -47.57% 0.00% 0.00% 22.22% 2.27% -22.81% -
  Horiz. % 663.16% 1,264.91% 0.00% 96.49% 78.95% 77.19% 100.00%
EPS 0.73 1.70 0.00 -0.13 -0.56 -0.73 -0.89 -
  YoY % -57.06% 0.00% 0.00% 76.79% 23.29% 17.98% -
  Horiz. % -82.02% -191.01% -0.00% 14.61% 62.92% 82.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0617 0.1173 0.1215 0.0308 0.0258 0.0390 0.0444 5.19%
  YoY % -47.40% -3.46% 294.48% 19.38% -33.85% -12.16% -
  Horiz. % 138.96% 264.19% 273.65% 69.37% 58.11% 87.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.36 1.20 - 0.02 0.02 0.02 0.02 91.31%
  YoY % 13.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 6,800.00% 6,000.00% 0.00% 100.00% 100.00% 100.00% 100.00%
EPS 0.26 0.28 0.00 -0.01 -0.02 -0.03 -0.03 -
  YoY % -7.14% 0.00% 0.00% 50.00% 33.33% 0.00% -
  Horiz. % -866.67% -933.33% -0.00% 33.33% 66.67% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0222 0.0196 0.0109 0.0014 0.0010 0.0014 0.0014 52.94%
  YoY % 13.27% 79.82% 678.57% 40.00% -28.57% 0.00% -
  Horiz. % 1,585.71% 1,400.00% 778.57% 100.00% 71.43% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.1500 0.6850 0.1900 0.1600 0.1500 0.1000 0.1000 -
P/RPS 3.97 9.51 0.00 29.13 33.21 22.67 17.58 -20.45%
  YoY % -58.25% 0.00% 0.00% -12.29% 46.49% 28.95% -
  Horiz. % 22.58% 54.10% 0.00% 165.70% 188.91% 128.95% 100.00%
P/EPS 20.69 40.40 0.00 -123.08 -26.79 -13.70 -11.24 -
  YoY % -48.79% 0.00% 0.00% -359.43% -95.55% -21.89% -
  Horiz. % -184.07% -359.43% -0.00% 1,095.02% 238.35% 121.89% 100.00%
EY 4.83 2.48 0.00 -0.81 -3.73 -7.30 -8.90 -
  YoY % 94.76% 0.00% 0.00% 78.28% 48.90% 17.98% -
  Horiz. % -54.27% -27.87% -0.00% 9.10% 41.91% 82.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.43 5.84 1.56 5.19 5.81 2.56 2.25 1.19%
  YoY % -58.39% 274.36% -69.94% -10.67% 126.95% 13.78% -
  Horiz. % 108.00% 259.56% 69.33% 230.67% 258.22% 113.78% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/11/18 29/11/17 22/11/16 01/06/15 30/05/14 28/05/13 29/05/12 -
Price 0.1450 0.6000 0.2800 0.1800 0.1600 0.0900 0.0900 -
P/RPS 3.84 8.33 0.00 32.78 35.42 20.40 15.82 -19.56%
  YoY % -53.90% 0.00% 0.00% -7.45% 73.63% 28.95% -
  Horiz. % 24.27% 52.65% 0.00% 207.21% 223.89% 128.95% 100.00%
P/EPS 20.00 35.38 0.00 -138.46 -28.57 -12.33 -10.11 -
  YoY % -43.47% 0.00% 0.00% -384.63% -131.71% -21.96% -
  Horiz. % -197.82% -349.95% -0.00% 1,369.54% 282.59% 121.96% 100.00%
EY 5.00 2.83 0.00 -0.72 -3.50 -8.11 -9.89 -
  YoY % 76.68% 0.00% 0.00% 79.43% 56.84% 18.00% -
  Horiz. % -50.56% -28.61% -0.00% 7.28% 35.39% 82.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.35 5.12 2.30 5.84 6.20 2.31 2.03 2.28%
  YoY % -54.10% 122.61% -60.62% -5.81% 168.40% 13.79% -
  Horiz. % 115.76% 252.22% 113.30% 287.68% 305.42% 113.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

520  401  580 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 UCREST 0.35+0.055 
 FOCUS 0.15-0.09 
 MINDA 0.155-0.005 
 LKL 0.315-0.025 
 KEYASIC 0.15+0.01 
 RUBEREX 1.47+0.10 
 CAREPLS 2.08+0.16 
 FOCUS-PA 0.015-0.005 
 BJCORP 0.38-0.015 
 HSI-HGK 0.175-0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS