Highlights

[HONGSENG] YoY Cumulative Quarter Result on 2018-09-30 [#2]

Stock [HONGSENG]: MSCM HOLDINGS BERHAD
Announcement Date 21-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     28.64%    YoY -     112.25%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,058 3,344 5,536 15,327 12,279 15,226 13,102 -33.11%
  YoY % -68.36% -39.60% -63.88% 24.82% -19.36% 16.21% -
  Horiz. % 8.08% 25.52% 42.25% 116.98% 93.72% 116.21% 100.00%
PBT 1,428 1,363 1,110 -9,206 -2,465 878 -2,865 -
  YoY % 4.77% 22.79% 112.06% -273.47% -380.75% 130.65% -
  Horiz. % -49.84% -47.57% -38.74% 321.33% 86.04% -30.65% 100.00%
Tax 0 -8 1 -127 9 0 0 -
  YoY % 0.00% -900.00% 100.79% -1,511.11% 0.00% 0.00% -
  Horiz. % 0.00% -88.89% 11.11% -1,411.11% 100.00% - -
NP 1,428 1,355 1,111 -9,333 -2,456 878 -2,865 -
  YoY % 5.39% 21.96% 111.90% -280.01% -379.73% 130.65% -
  Horiz. % -49.84% -47.29% -38.78% 325.76% 85.72% -30.65% 100.00%
NP to SH 1,428 1,355 1,123 -9,168 -2,523 1,008 -2,724 -
  YoY % 5.39% 20.66% 112.25% -263.38% -350.30% 137.00% -
  Horiz. % -52.42% -49.74% -41.23% 336.56% 92.62% -37.00% 100.00%
Tax Rate - % 0.59 % -0.09 % - % - % - % - % -
  YoY % 0.00% 755.56% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -655.56% 100.00% - - - -
Total Cost -370 1,989 4,425 24,660 14,735 14,348 15,967 -
  YoY % -118.60% -55.05% -82.06% 67.36% 2.70% -10.14% -
  Horiz. % -2.32% 12.46% 27.71% 154.44% 92.28% 89.86% 100.00%
Net Worth 92,306 17,893 31,937 53,787 57,908 63,504 69,883 4.55%
  YoY % 415.86% -43.97% -40.62% -7.12% -8.81% -9.13% -
  Horiz. % 132.08% 25.60% 45.70% 76.97% 82.86% 90.87% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 92,306 17,893 31,937 53,787 57,908 63,504 69,883 4.55%
  YoY % 415.86% -43.97% -40.62% -7.12% -8.81% -9.13% -
  Horiz. % 132.08% 25.60% 45.70% 76.97% 82.86% 90.87% 100.00%
NOSH 430,934 265,485 265,485 265,485 240,285 240,000 241,061 9.73%
  YoY % 62.32% 0.00% 0.00% 10.49% 0.12% -0.44% -
  Horiz. % 178.76% 110.13% 110.13% 110.13% 99.68% 99.56% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 134.97 % 40.52 % 20.07 % -60.89 % -20.00 % 5.77 % -21.87 % -
  YoY % 233.09% 101.89% 132.96% -204.45% -446.62% 126.38% -
  Horiz. % -617.15% -185.28% -91.77% 278.42% 91.45% -26.38% 100.00%
ROE 1.55 % 7.57 % 3.52 % -17.04 % -4.36 % 1.59 % -3.90 % -
  YoY % -79.52% 115.06% 120.66% -290.83% -374.21% 140.77% -
  Horiz. % -39.74% -194.10% -90.26% 436.92% 111.79% -40.77% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.25 1.26 2.09 5.77 5.11 6.34 5.44 -38.87%
  YoY % -80.16% -39.71% -63.78% 12.92% -19.40% 16.54% -
  Horiz. % 4.60% 23.16% 38.42% 106.07% 93.93% 116.54% 100.00%
EPS 0.38 0.51 0.42 -3.45 -1.05 0.42 -1.13 -
  YoY % -25.49% 21.43% 112.17% -228.57% -350.00% 137.17% -
  Horiz. % -33.63% -45.13% -37.17% 305.31% 92.92% -37.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2142 0.0674 0.1203 0.2026 0.2410 0.2646 0.2899 -4.72%
  YoY % 217.80% -43.97% -40.62% -15.93% -8.92% -8.73% -
  Horiz. % 73.89% 23.25% 41.50% 69.89% 83.13% 91.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 518,973
30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.20 0.64 1.07 2.95 2.37 2.93 2.52 -33.30%
  YoY % -68.75% -40.19% -63.73% 24.47% -19.11% 16.27% -
  Horiz. % 7.94% 25.40% 42.46% 117.06% 94.05% 116.27% 100.00%
EPS 0.28 0.26 0.22 -1.77 -0.49 0.19 -0.52 -
  YoY % 7.69% 18.18% 112.43% -261.22% -357.89% 136.54% -
  Horiz. % -53.85% -50.00% -42.31% 340.38% 94.23% -36.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1779 0.0345 0.0615 0.1036 0.1116 0.1224 0.1347 4.55%
  YoY % 415.65% -43.90% -40.64% -7.17% -8.82% -9.13% -
  Horiz. % 132.07% 25.61% 45.66% 76.91% 82.85% 90.87% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/06/16 30/06/15 30/06/14 -
Price 1.1300 0.1950 0.2300 0.2550 0.2650 0.2950 0.3400 -
P/RPS 460.26 15.48 11.03 4.42 5.19 4.65 6.26 98.73%
  YoY % 2,873.26% 40.34% 149.55% -14.84% 11.61% -25.72% -
  Horiz. % 7,352.40% 247.28% 176.20% 70.61% 82.91% 74.28% 100.00%
P/EPS 341.01 38.21 54.37 -7.38 -25.24 70.24 -30.09 -
  YoY % 792.46% -29.72% 836.72% 70.76% -135.93% 333.43% -
  Horiz. % -1,133.30% -126.99% -180.69% 24.53% 83.88% -233.43% 100.00%
EY 0.29 2.62 1.84 -13.54 -3.96 1.42 -3.32 -
  YoY % -88.93% 42.39% 113.59% -241.92% -378.87% 142.77% -
  Horiz. % -8.73% -78.92% -55.42% 407.83% 119.28% -42.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.28 2.89 1.91 1.26 1.10 1.11 1.17 27.23%
  YoY % 82.70% 51.31% 51.59% 14.55% -0.90% -5.13% -
  Horiz. % 451.28% 247.01% 163.25% 107.69% 94.02% 94.87% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/11/20 - 21/11/18 23/11/17 26/08/16 25/08/15 27/08/14 -
Price 1.0100 0.1200 0.2400 0.2500 0.2600 0.2950 0.3550 -
P/RPS 411.38 9.53 11.51 4.33 5.09 4.65 6.53 93.89%
  YoY % 4,216.68% -17.20% 165.82% -14.93% 9.46% -28.79% -
  Horiz. % 6,299.85% 145.94% 176.26% 66.31% 77.95% 71.21% 100.00%
P/EPS 304.79 23.51 56.74 -7.24 -24.76 70.24 -31.42 -
  YoY % 1,196.43% -58.57% 883.70% 70.76% -135.25% 323.55% -
  Horiz. % -970.05% -74.82% -180.59% 23.04% 78.80% -223.55% 100.00%
EY 0.33 4.25 1.76 -13.81 -4.04 1.42 -3.18 -
  YoY % -92.24% 141.48% 112.74% -241.83% -384.51% 144.65% -
  Horiz. % -10.38% -133.65% -55.35% 434.28% 127.04% -44.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.72 1.78 2.00 1.23 1.08 1.11 1.22 24.14%
  YoY % 165.17% -11.00% 62.60% 13.89% -2.70% -9.02% -
  Horiz. % 386.89% 145.90% 163.93% 100.82% 88.52% 90.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

558  569  568  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 YTL 0.645-0.005 
 SAPNRG 0.1150.00 
 KANGER 0.18-0.005 
 HIAPTEK 0.28+0.025 
 TDM 0.305+0.04 
 VIVOCOM 1.14+0.13 
 HIAPTEK-WB 0.065+0.02 
 FOCUS 0.67+0.015 
 BINTAI 0.82+0.025 
PARTNERS & BROKERS