Highlights

[ASDION] YoY Cumulative Quarter Result on 2018-12-31 [#1]

Stock [ASDION]: ASDION BHD
Announcement Date 19-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#1]
Profit Trend QoQ -     -34.93%    YoY -     -12.46%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 929 10,564 1,425 1,047 5,146 635 1,070 -2.15%
  YoY % -91.21% 641.33% 36.10% -79.65% 710.39% -40.65% -
  Horiz. % 86.82% 987.29% 133.18% 97.85% 480.93% 59.35% 100.00%
PBT -798 -1,244 -446 -745 1,083 -506 -576 5.14%
  YoY % 35.85% -178.92% 40.13% -168.79% 314.03% 12.15% -
  Horiz. % 138.54% 215.97% 77.43% 129.34% -188.02% 87.85% 100.00%
Tax 0 -51 -106 95 -2,163 -3 0 -
  YoY % 0.00% 51.89% -211.58% 104.39% -72,000.00% 0.00% -
  Horiz. % -0.00% 1,700.00% 3,533.33% -3,166.67% 72,100.00% 100.00% -
NP -798 -1,295 -552 -650 -1,080 -509 -576 5.14%
  YoY % 38.38% -134.60% 15.08% 39.81% -112.18% 11.63% -
  Horiz. % 138.54% 224.83% 95.83% 112.85% 187.50% 88.37% 100.00%
NP to SH -761 -1,661 -499 -737 -1,304 -509 -570 4.54%
  YoY % 54.18% -232.87% 32.29% 43.48% -156.19% 10.70% -
  Horiz. % 133.51% 291.40% 87.54% 129.30% 228.77% 89.30% 100.00%
Tax Rate - % - % - % - % 199.72 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 1,727 11,859 1,977 1,697 6,226 1,144 1,646 0.74%
  YoY % -85.44% 499.85% 16.50% -72.74% 444.23% -30.50% -
  Horiz. % 104.92% 720.47% 120.11% 103.10% 378.25% 69.50% 100.00%
Net Worth 8,121 8,138 11,347 1,928,917 22,538 26,185 86 101.01%
  YoY % -0.21% -28.28% -99.41% 8,458.15% -13.92% 30,197.50% -
  Horiz. % 9,396.89% 9,417.07% 13,130.09% 2,231,846.00% 26,078.62% 30,297.50% 100.00%
Dividend
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 8,121 8,138 11,347 1,928,917 22,538 26,185 86 101.01%
  YoY % -0.21% -28.28% -99.41% 8,458.15% -13.92% 30,197.50% -
  Horiz. % 9,396.89% 9,417.07% 13,130.09% 2,231,846.00% 26,078.62% 30,297.50% 100.00%
NOSH 127,896 116,269 116,269 116,269 112,413 113,111 662 124.51%
  YoY % 10.00% 0.00% 0.00% 3.43% -0.62% 16,965.91% -
  Horiz. % 19,296.73% 17,542.49% 17,542.49% 17,542.49% 16,960.70% 17,065.91% 100.00%
Ratio Analysis
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -85.90 % -12.26 % -38.74 % -62.08 % -20.99 % -80.16 % -53.83 % 7.45%
  YoY % -600.65% 68.35% 37.60% -195.76% 73.81% -48.91% -
  Horiz. % 159.58% 22.78% 71.97% 115.33% 38.99% 148.91% 100.00%
ROE -9.37 % -20.41 % -4.40 % -0.04 % -5.79 % -1.94 % -659.52 % -47.99%
  YoY % 54.09% -363.86% -10,900.00% 99.31% -198.45% 99.71% -
  Horiz. % 1.42% 3.09% 0.67% 0.01% 0.88% 0.29% 100.00%
Per Share
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.73 9.09 1.23 0.90 4.58 0.56 161.44 -56.38%
  YoY % -91.97% 639.02% 36.67% -80.35% 717.86% -99.65% -
  Horiz. % 0.45% 5.63% 0.76% 0.56% 2.84% 0.35% 100.00%
EPS -0.59 -1.43 -0.43 -0.63 -1.16 -0.45 -86.00 -53.50%
  YoY % 58.74% -232.56% 31.75% 45.69% -157.78% 99.48% -
  Horiz. % 0.69% 1.66% 0.50% 0.73% 1.35% 0.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0635 0.0700 0.0976 16.5900 0.2005 0.2315 0.1304 -10.47%
  YoY % -9.29% -28.28% -99.41% 8,174.31% -13.39% 77.53% -
  Horiz. % 48.70% 53.68% 74.85% 12,722.39% 153.76% 177.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 127,896
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.73 8.26 1.11 0.82 4.02 0.50 0.84 -2.13%
  YoY % -91.16% 644.14% 35.37% -79.60% 704.00% -40.48% -
  Horiz. % 86.90% 983.33% 132.14% 97.62% 478.57% 59.52% 100.00%
EPS -0.59 -1.30 -0.39 -0.58 -1.02 -0.40 -0.45 4.25%
  YoY % 54.62% -233.33% 32.76% 43.14% -155.00% 11.11% -
  Horiz. % 131.11% 288.89% 86.67% 128.89% 226.67% 88.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0635 0.0636 0.0887 15.0818 0.1762 0.2047 0.0007 99.92%
  YoY % -0.16% -28.30% -99.41% 8,459.48% -13.92% 29,142.86% -
  Horiz. % 9,071.43% 9,085.72% 12,671.43% 2,154,543.00% 25,171.43% 29,242.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.1150 0.1850 0.2600 0.2700 1.4600 0.4150 0.3200 -
P/RPS 15.83 2.04 21.21 29.98 31.89 73.92 0.20 95.78%
  YoY % 675.98% -90.38% -29.25% -5.99% -56.86% 36,860.00% -
  Horiz. % 7,915.00% 1,020.00% 10,605.00% 14,990.00% 15,945.00% 36,960.00% 100.00%
P/EPS -19.33 -12.95 -60.58 -42.60 -125.86 -92.22 -0.37 83.67%
  YoY % -49.27% 78.62% -42.21% 66.15% -36.48% -24,824.32% -
  Horiz. % 5,224.32% 3,500.00% 16,372.97% 11,513.51% 34,016.22% 24,924.32% 100.00%
EY -5.17 -7.72 -1.65 -2.35 -0.79 -1.08 -268.75 -45.51%
  YoY % 33.03% -367.88% 29.79% -197.47% 26.85% 99.60% -
  Horiz. % 1.92% 2.87% 0.61% 0.87% 0.29% 0.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.81 2.64 2.66 0.02 7.28 1.79 2.45 -4.55%
  YoY % -31.44% -0.75% 13,200.00% -99.73% 306.70% -26.94% -
  Horiz. % 73.88% 107.76% 108.57% 0.82% 297.14% 73.06% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/20 19/03/19 29/08/17 29/08/16 01/09/15 29/08/14 30/08/13 -
Price 0.0900 0.2850 0.1550 0.2000 0.5250 0.3800 0.3850 -
P/RPS 12.39 3.14 12.65 22.21 11.47 67.69 0.24 83.33%
  YoY % 294.59% -75.18% -43.04% 93.64% -83.06% 28,104.17% -
  Horiz. % 5,162.50% 1,308.33% 5,270.83% 9,254.17% 4,779.17% 28,204.17% 100.00%
P/EPS -15.13 -19.95 -36.12 -31.55 -45.26 -84.44 -0.45 71.64%
  YoY % 24.16% 44.77% -14.48% 30.29% 46.40% -18,664.45% -
  Horiz. % 3,362.22% 4,433.33% 8,026.67% 7,011.11% 10,057.78% 18,764.45% 100.00%
EY -6.61 -5.01 -2.77 -3.17 -2.21 -1.18 -223.38 -41.78%
  YoY % -31.94% -80.87% 12.62% -43.44% -87.29% 99.47% -
  Horiz. % 2.96% 2.24% 1.24% 1.42% 0.99% 0.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.42 4.07 1.59 0.01 2.62 1.64 2.95 -10.63%
  YoY % -65.11% 155.97% 15,800.00% -99.62% 59.76% -44.41% -
  Horiz. % 48.14% 137.97% 53.90% 0.34% 88.81% 55.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

275  440  506  966 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ACO 0.355+0.09 
 SAPNRG 0.11+0.005 
 HIBISCS 0.695+0.035 
 ASB 0.18+0.045 
 SANICHI 0.10-0.015 
 CAREPLS 1.73+0.19 
 KNM 0.255+0.005 
 K1 0.52-0.02 
 AT 0.1050.00 
 HLT 0.955+0.035 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers