Highlights

[MQTECH] YoY Cumulative Quarter Result on 2017-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 31-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     94.92%    YoY -     82.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,294 7,839 6,660 6,684 3,730 5,096 2,782 -11.10%
  YoY % -83.49% 17.70% -0.36% 79.20% -26.81% 83.18% -
  Horiz. % 46.51% 281.78% 239.40% 240.26% 134.08% 183.18% 100.00%
PBT -534 -3,544 158 -466 -1,800 10 -3,171 -23.95%
  YoY % 84.93% -2,343.04% 133.91% 74.11% -18,100.00% 100.32% -
  Horiz. % 16.84% 111.76% -4.98% 14.70% 56.76% -0.32% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -534 -3,544 158 -466 -1,800 10 -3,171 -23.95%
  YoY % 84.93% -2,343.04% 133.91% 74.11% -18,100.00% 100.32% -
  Horiz. % 16.84% 111.76% -4.98% 14.70% 56.76% -0.32% 100.00%
NP to SH -534 -3,544 135 -392 -2,188 518 -3,139 -23.83%
  YoY % 84.93% -2,725.19% 134.44% 82.08% -522.39% 116.50% -
  Horiz. % 17.01% 112.90% -4.30% 12.49% 69.70% -16.50% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,828 11,383 6,502 7,150 5,530 5,086 5,953 -16.59%
  YoY % -83.94% 75.07% -9.06% 29.29% 8.73% -14.56% -
  Horiz. % 30.71% 191.21% 109.22% 120.11% 92.89% 85.44% 100.00%
Net Worth 36,214 51,382 41,476 45,624 25,108 24,617 19,755 9.76%
  YoY % -29.52% 23.88% -9.09% 81.71% 1.99% 24.61% -
  Horiz. % 183.31% 260.09% 209.94% 230.94% 127.09% 124.61% 100.00%
Dividend
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 36,214 51,382 41,476 45,624 25,108 24,617 19,755 9.76%
  YoY % -29.52% 23.88% -9.09% 81.71% 1.99% 24.61% -
  Horiz. % 183.31% 260.09% 209.94% 230.94% 127.09% 124.61% 100.00%
NOSH 724,289 642,283 414,765 414,765 278,980 246,173 219,510 20.14%
  YoY % 12.77% 54.85% -0.00% 48.67% 13.33% 12.15% -
  Horiz. % 329.96% 292.60% 188.95% 188.95% 127.09% 112.15% 100.00%
Ratio Analysis
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -41.27 % -45.21 % 2.37 % -6.97 % -48.26 % 0.20 % -113.98 % -14.45%
  YoY % 8.71% -2,007.59% 134.00% 85.56% -24,230.00% 100.18% -
  Horiz. % 36.21% 39.66% -2.08% 6.12% 42.34% -0.18% 100.00%
ROE -1.47 % -6.90 % 0.33 % -0.86 % -8.71 % 2.10 % -15.89 % -30.64%
  YoY % 78.70% -2,190.91% 138.37% 90.13% -514.76% 113.22% -
  Horiz. % 9.25% 43.42% -2.08% 5.41% 54.81% -13.22% 100.00%
Per Share
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.18 1.22 1.61 1.61 1.34 2.07 1.27 -25.94%
  YoY % -85.25% -24.22% 0.00% 20.15% -35.27% 62.99% -
  Horiz. % 14.17% 96.06% 126.77% 126.77% 105.51% 162.99% 100.00%
EPS -0.07 -0.56 0.04 -0.11 -0.65 0.00 -1.43 -37.10%
  YoY % 87.50% -1,500.00% 136.36% 83.08% 0.00% 0.00% -
  Horiz. % 4.90% 39.16% -2.80% 7.69% 45.45% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0500 0.0800 0.1000 0.1100 0.0900 0.1000 0.0900 -8.64%
  YoY % -37.50% -20.00% -9.09% 22.22% -10.00% 11.11% -
  Horiz. % 55.56% 88.89% 111.11% 122.22% 100.00% 111.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.18 1.07 0.91 0.91 0.51 0.70 0.38 -10.85%
  YoY % -83.18% 17.58% 0.00% 78.43% -27.14% 84.21% -
  Horiz. % 47.37% 281.58% 239.47% 239.47% 134.21% 184.21% 100.00%
EPS -0.07 -0.49 0.02 -0.05 -0.30 0.07 -0.43 -24.34%
  YoY % 85.71% -2,550.00% 140.00% 83.33% -528.57% 116.28% -
  Horiz. % 16.28% 113.95% -4.65% 11.63% 69.77% -16.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0496 0.0703 0.0568 0.0625 0.0344 0.0337 0.0270 9.80%
  YoY % -29.45% 23.77% -9.12% 81.69% 2.08% 24.81% -
  Horiz. % 183.70% 260.37% 210.37% 231.48% 127.41% 124.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.1200 0.0300 0.0500 0.0500 0.0800 0.1650 0.1150 -
P/RPS 67.17 2.46 3.11 3.10 5.98 7.97 9.07 36.03%
  YoY % 2,630.49% -20.90% 0.32% -48.16% -24.97% -12.13% -
  Horiz. % 740.57% 27.12% 34.29% 34.18% 65.93% 87.87% 100.00%
P/EPS -162.76 -5.44 153.62 -52.90 -10.20 78.41 -8.04 58.77%
  YoY % -2,891.91% -103.54% 390.40% -418.63% -113.01% 1,075.25% -
  Horiz. % 2,024.38% 67.66% -1,910.70% 657.96% 126.87% -975.25% 100.00%
EY -0.61 -18.39 0.65 -1.89 -9.80 1.28 -12.43 -37.08%
  YoY % 96.68% -2,929.23% 134.39% 80.71% -865.62% 110.30% -
  Horiz. % 4.91% 147.95% -5.23% 15.21% 78.84% -10.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.40 0.38 0.50 0.45 0.89 1.65 1.28 10.14%
  YoY % 531.58% -24.00% 11.11% -49.44% -46.06% 28.91% -
  Horiz. % 187.50% 29.69% 39.06% 35.16% 69.53% 128.91% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/11/20 29/11/19 30/05/18 31/05/17 25/05/16 19/05/15 23/05/14 -
Price 0.1300 0.0250 0.0550 0.0450 0.0750 0.1300 0.1150 -
P/RPS 72.76 2.05 3.43 2.79 5.61 6.28 9.07 37.71%
  YoY % 3,449.27% -40.23% 22.94% -50.27% -10.67% -30.76% -
  Horiz. % 802.21% 22.60% 37.82% 30.76% 61.85% 69.24% 100.00%
P/EPS -176.33 -4.53 168.98 -47.61 -9.56 61.78 -8.04 60.73%
  YoY % -3,792.49% -102.68% 454.93% -398.01% -115.47% 868.41% -
  Horiz. % 2,193.16% 56.34% -2,101.74% 592.16% 118.91% -768.41% 100.00%
EY -0.57 -22.07 0.59 -2.10 -10.46 1.62 -12.43 -37.73%
  YoY % 97.42% -3,840.68% 128.10% 79.92% -745.68% 113.03% -
  Horiz. % 4.59% 177.55% -4.75% 16.89% 84.15% -13.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.60 0.31 0.55 0.41 0.83 1.30 1.28 11.51%
  YoY % 738.71% -43.64% 34.15% -50.60% -36.15% 1.56% -
  Horiz. % 203.12% 24.22% 42.97% 32.03% 64.84% 101.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

301  667  571 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.065-0.015 
 PHB 0.020.00 
 FINTEC 0.04-0.005 
 AT 0.090.00 
 TANCO 0.135+0.005 
 UCREST 0.295-0.02 
 SEALINK 0.30+0.055 
 DNEX 0.65-0.02 
 PERMAJU 0.145-0.01 
 MTOUCHE 0.28+0.08 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS