Highlights

[DAYA] YoY Cumulative Quarter Result on 2016-06-30 [#2]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 26-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -61.98%    YoY -     -655.70%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 96,628 170,818 119,160 282,772 395,949 303,396 231,202 -13.53%
  YoY % -43.43% 43.35% -57.86% -28.58% 30.51% 31.23% -
  Horiz. % 41.79% 73.88% 51.54% 122.31% 171.26% 131.23% 100.00%
PBT -7,241 -11,401 3,734 42,599 14,859 11,793 17,558 -
  YoY % 36.49% -405.33% -91.23% 186.69% 26.00% -32.83% -
  Horiz. % -41.24% -64.93% 21.27% 242.62% 84.63% 67.17% 100.00%
Tax -1,886 -2,928 -1,238 -87,525 -4,783 -5,005 -5,394 -16.06%
  YoY % 35.59% -136.51% 98.59% -1,729.92% 4.44% 7.21% -
  Horiz. % 34.96% 54.28% 22.95% 1,622.64% 88.67% 92.79% 100.00%
NP -9,127 -14,329 2,496 -44,926 10,076 6,788 12,164 -
  YoY % 36.30% -674.08% 105.56% -545.87% 48.44% -44.20% -
  Horiz. % -75.03% -117.80% 20.52% -369.34% 82.83% 55.80% 100.00%
NP to SH -13,406 -16,769 -169 -47,312 8,514 5,624 11,775 -
  YoY % 20.05% -9,822.49% 99.64% -655.70% 51.39% -52.24% -
  Horiz. % -113.85% -142.41% -1.44% -401.80% 72.31% 47.76% 100.00%
Tax Rate - % - % 33.15 % 205.46 % 32.19 % 42.44 % 30.72 % -
  YoY % 0.00% 0.00% -83.87% 538.27% -24.15% 38.15% -
  Horiz. % 0.00% 0.00% 107.91% 668.82% 104.79% 138.15% 100.00%
Total Cost 105,755 185,147 116,664 327,698 385,873 296,608 219,038 -11.42%
  YoY % -42.88% 58.70% -64.40% -15.08% 30.10% 35.41% -
  Horiz. % 48.28% 84.53% 53.26% 149.61% 176.17% 135.41% 100.00%
Net Worth -165,478 -2,655 58,054 228,384 290,294 285,726 240,406 -
  YoY % -6,130.77% -104.57% -74.58% -21.33% 1.60% 18.85% -
  Horiz. % -68.83% -1.10% 24.15% 95.00% 120.75% 118.85% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth -165,478 -2,655 58,054 228,384 290,294 285,726 240,406 -
  YoY % -6,130.77% -104.57% -74.58% -21.33% 1.60% 18.85% -
  Horiz. % -68.83% -1.10% 24.15% 95.00% 120.75% 118.85% 100.00%
NOSH 2,042,946 2,042,946 1,891,024 1,739,411 1,637,307 1,371,707 1,226,562 8.87%
  YoY % 0.00% 8.03% 8.72% 6.24% 19.36% 11.83% -
  Horiz. % 166.56% 166.56% 154.17% 141.81% 133.49% 111.83% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -9.45 % -8.39 % 2.09 % -15.89 % 2.54 % 2.24 % 5.26 % -
  YoY % -12.63% -501.44% 113.15% -725.59% 13.39% -57.41% -
  Horiz. % -179.66% -159.51% 39.73% -302.09% 48.29% 42.59% 100.00%
ROE 0.00 % 0.00 % -0.29 % -20.72 % 2.93 % 1.97 % 4.90 % -
  YoY % 0.00% 0.00% 98.60% -807.17% 48.73% -59.80% -
  Horiz. % 0.00% 0.00% -5.92% -422.86% 59.80% 40.20% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.73 8.36 6.30 16.26 24.18 22.12 18.85 -20.57%
  YoY % -43.42% 32.70% -61.25% -32.75% 9.31% 17.35% -
  Horiz. % 25.09% 44.35% 33.42% 86.26% 128.28% 117.35% 100.00%
EPS -0.66 -0.82 -0.01 -2.72 0.52 0.41 0.96 -
  YoY % 19.51% -8,100.00% 99.63% -623.08% 26.83% -57.29% -
  Horiz. % -68.75% -85.42% -1.04% -283.33% 54.17% 42.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0810 -0.0013 0.0307 0.1313 0.1773 0.2083 0.1960 -
  YoY % -6,130.77% -104.23% -76.62% -25.94% -14.88% 6.28% -
  Horiz. % -41.33% -0.66% 15.66% 66.99% 90.46% 106.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,042,954
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.73 8.36 5.83 13.84 19.38 14.85 11.32 -13.53%
  YoY % -43.42% 43.40% -57.88% -28.59% 30.51% 31.18% -
  Horiz. % 41.78% 73.85% 51.50% 122.26% 171.20% 131.18% 100.00%
EPS -0.66 -0.82 -0.01 -2.32 0.42 0.28 0.58 -
  YoY % 19.51% -8,100.00% 99.57% -652.38% 50.00% -51.72% -
  Horiz. % -113.79% -141.38% -1.72% -400.00% 72.41% 48.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0810 -0.0013 0.0284 0.1118 0.1421 0.1399 0.1177 -
  YoY % -6,130.77% -104.58% -74.60% -21.32% 1.57% 18.86% -
  Horiz. % -68.82% -1.10% 24.13% 94.99% 120.73% 118.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.0100 0.0350 0.0800 0.0700 0.1150 0.3100 0.2400 -
P/RPS 0.21 0.42 1.27 0.43 0.48 1.40 1.27 -25.90%
  YoY % -50.00% -66.93% 195.35% -10.42% -65.71% 10.24% -
  Horiz. % 16.54% 33.07% 100.00% 33.86% 37.80% 110.24% 100.00%
P/EPS -1.52 -4.26 -895.16 -2.57 22.12 75.61 25.00 -
  YoY % 64.32% 99.52% -34,731.13% -111.62% -70.74% 202.44% -
  Horiz. % -6.08% -17.04% -3,580.64% -10.28% 88.48% 302.44% 100.00%
EY -65.62 -23.45 -0.11 -38.86 4.52 1.32 4.00 -
  YoY % -179.83% -21,218.18% 99.72% -959.73% 242.42% -67.00% -
  Horiz. % -1,640.50% -586.25% -2.75% -971.50% 113.00% 33.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.61 0.53 0.65 1.49 1.22 -
  YoY % 0.00% 0.00% 392.45% -18.46% -56.38% 22.13% -
  Horiz. % 0.00% 0.00% 213.93% 43.44% 53.28% 122.13% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 29/08/18 24/08/17 26/08/16 19/08/15 27/08/14 20/08/13 -
Price 0.0100 0.0300 0.0650 0.0750 0.0950 0.2950 0.3450 -
P/RPS 0.21 0.36 1.03 0.46 0.39 1.33 1.83 -30.28%
  YoY % -41.67% -65.05% 123.91% 17.95% -70.68% -27.32% -
  Horiz. % 11.48% 19.67% 56.28% 25.14% 21.31% 72.68% 100.00%
P/EPS -1.52 -3.65 -727.32 -2.76 18.27 71.95 35.94 -
  YoY % 58.36% 99.50% -26,252.17% -115.11% -74.61% 100.19% -
  Horiz. % -4.23% -10.16% -2,023.71% -7.68% 50.83% 200.19% 100.00%
EY -65.62 -27.36 -0.14 -36.27 5.47 1.39 2.78 -
  YoY % -139.84% -19,442.86% 99.61% -763.07% 293.53% -50.00% -
  Horiz. % -2,360.43% -984.17% -5.04% -1,304.68% 196.76% 50.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.12 0.57 0.54 1.42 1.76 -
  YoY % 0.00% 0.00% 271.93% 5.56% -61.97% -19.32% -
  Horiz. % 0.00% 0.00% 120.45% 32.39% 30.68% 80.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1215 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.770.00 
 KOTRA 2.050.00 
 UCREST 0.150.00 
 PINEAPP 0.320.00 
 PUC 0.0350.00 
 WILLOW 0.480.00 
 IRIS 0.140.00 
 BTECH 0.220.00 
 3A 0.750.00 
 TENAGA-C57 0.0950.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
2. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Am I a Chinese Chauvinistic? Sslee blog
4. Cutting Your Losses Our Investment Journey
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
7. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
8. 高息股转型投资法 Our Investment Journey
Partners & Brokers