Highlights

[EDUSPEC] YoY Cumulative Quarter Result on 2017-06-30 [#3]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2017
Quarter 30-Jun-2017  [#3]
Profit Trend QoQ -     -52.06%    YoY -     -581.87%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 20,813 0 29,176 38,555 55,821 48,434 29,366 -6.15%
  YoY % 0.00% 0.00% -24.33% -30.93% 15.25% 64.93% -
  Horiz. % 70.87% 0.00% 99.35% 131.29% 190.09% 164.93% 100.00%
PBT 328 0 -45,114 -10,577 1,919 916 124 19.65%
  YoY % 0.00% 0.00% -326.53% -651.17% 109.50% 638.71% -
  Horiz. % 264.52% 0.00% -36,382.26% -8,529.84% 1,547.58% 738.71% 100.00%
Tax -29 0 -38 -51 -176 -110 -7 29.97%
  YoY % 0.00% 0.00% 25.49% 71.02% -60.00% -1,471.43% -
  Horiz. % 414.29% -0.00% 542.86% 728.57% 2,514.29% 1,571.43% 100.00%
NP 299 0 -45,152 -10,628 1,743 806 117 18.89%
  YoY % 0.00% 0.00% -324.84% -709.75% 116.25% 588.89% -
  Horiz. % 255.56% 0.00% -38,591.45% -9,083.76% 1,489.74% 688.89% 100.00%
NP to SH 359 0 -44,852 -8,958 1,859 1,249 176 14.05%
  YoY % 0.00% 0.00% -400.69% -581.87% 48.84% 609.66% -
  Horiz. % 203.98% 0.00% -25,484.09% -5,089.77% 1,056.25% 709.66% 100.00%
Tax Rate 8.84 % - % - % - % 9.17 % 12.01 % 5.65 % 8.61%
  YoY % 0.00% 0.00% 0.00% 0.00% -23.65% 112.57% -
  Horiz. % 156.46% 0.00% 0.00% 0.00% 162.30% 212.57% 100.00%
Total Cost 20,514 0 74,328 49,183 54,078 47,628 29,249 -6.33%
  YoY % 0.00% 0.00% 51.13% -9.05% 13.54% 62.84% -
  Horiz. % 70.14% 0.00% 254.12% 168.15% 184.89% 162.84% 100.00%
Net Worth 83,292 - 78,822 11,647,538 119,422 88,991 7,304,000 -56.18%
  YoY % 0.00% 0.00% -99.32% 9,653.19% 34.20% -98.78% -
  Horiz. % 1.14% 0.00% 1.08% 159.47% 1.64% 1.22% 100.00%
Dividend
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 83,292 - 78,822 11,647,538 119,422 88,991 7,304,000 -56.18%
  YoY % 0.00% 0.00% -99.32% 9,653.19% 34.20% -98.78% -
  Horiz. % 1.14% 0.00% 1.08% 159.47% 1.64% 1.22% 100.00%
NOSH 1,003,521 998,770 997,751 917,129 853,020 780,625 880,000 2.45%
  YoY % 0.48% 0.10% 8.79% 7.52% 9.27% -11.29% -
  Horiz. % 114.04% 113.50% 113.38% 104.22% 96.93% 88.71% 100.00%
Ratio Analysis
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.44 % - % -154.76 % -27.57 % 3.12 % 1.66 % 0.40 % 26.65%
  YoY % 0.00% 0.00% -461.33% -983.65% 87.95% 315.00% -
  Horiz. % 360.00% 0.00% -38,690.00% -6,892.50% 780.00% 415.00% 100.00%
ROE 0.43 % - % -56.90 % -0.08 % 1.56 % 1.40 % 0.00 % -
  YoY % 0.00% 0.00% -71,025.00% -105.13% 11.43% 0.00% -
  Horiz. % 30.71% 0.00% -4,064.29% -5.71% 111.43% 100.00% -
Per Share
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.07 - 2.92 4.20 6.54 6.20 3.34 -8.45%
  YoY % 0.00% 0.00% -30.48% -35.78% 5.48% 85.63% -
  Horiz. % 61.98% 0.00% 87.43% 125.75% 195.81% 185.63% 100.00%
EPS 0.04 0.00 -4.50 -0.98 0.22 0.16 0.02 13.64%
  YoY % 0.00% 0.00% -359.18% -545.45% 37.50% 700.00% -
  Horiz. % 200.00% 0.00% -22,500.00% -4,900.00% 1,100.00% 800.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0830 - 0.0790 12.7000 0.1400 0.1140 8.3000 -57.23%
  YoY % 0.00% 0.00% -99.38% 8,971.43% 22.81% -98.63% -
  Horiz. % 1.00% 0.00% 0.95% 153.01% 1.69% 1.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,781,268
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.75 - 1.05 1.39 2.01 1.74 1.06 -6.18%
  YoY % 0.00% 0.00% -24.46% -30.85% 15.52% 64.15% -
  Horiz. % 70.75% 0.00% 99.06% 131.13% 189.62% 164.15% 100.00%
EPS 0.01 0.00 -1.61 -0.32 0.07 0.04 0.01 -
  YoY % 0.00% 0.00% -403.12% -557.14% 75.00% 300.00% -
  Horiz. % 100.00% 0.00% -16,100.00% -3,200.00% 700.00% 400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0299 - 0.0283 4.1879 0.0429 0.0320 2.6261 -56.20%
  YoY % 0.00% 0.00% -99.32% 9,662.00% 34.06% -98.78% -
  Horiz. % 1.14% 0.00% 1.08% 159.47% 1.63% 1.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/11/19 30/11/18 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.0250 0.0350 0.0600 0.1550 0.2550 0.3100 0.2600 -
P/RPS 1.21 0.00 2.05 3.69 3.90 5.00 7.79 -29.07%
  YoY % 0.00% 0.00% -44.44% -5.38% -22.00% -35.82% -
  Horiz. % 15.53% 0.00% 26.32% 47.37% 50.06% 64.18% 100.00%
P/EPS 69.88 0.00 -1.33 -15.87 117.01 193.75 1,300.00 -41.68%
  YoY % 0.00% 0.00% 91.62% -113.56% -39.61% -85.10% -
  Horiz. % 5.38% 0.00% -0.10% -1.22% 9.00% 14.90% 100.00%
EY 1.43 0.00 -74.92 -6.30 0.85 0.52 0.08 70.20%
  YoY % 0.00% 0.00% -1,089.21% -841.18% 63.46% 550.00% -
  Horiz. % 1,787.50% 0.00% -93,650.00% -7,875.00% 1,062.50% 650.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.00 0.76 0.01 1.82 2.72 0.03 52.91%
  YoY % 0.00% 0.00% 7,500.00% -99.45% -33.09% 8,966.67% -
  Horiz. % 1,000.00% 0.00% 2,533.33% 33.33% 6,066.67% 9,066.67% 100.00%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 14/01/20 - 28/08/18 29/08/17 30/08/16 27/08/15 26/08/14 -
Price 0.0250 0.0000 0.0500 0.1400 0.2500 0.2300 0.2650 -
P/RPS 1.21 0.00 1.71 3.33 3.82 3.71 7.94 -29.32%
  YoY % 0.00% 0.00% -48.65% -12.83% 2.96% -53.27% -
  Horiz. % 15.24% 0.00% 21.54% 41.94% 48.11% 46.73% 100.00%
P/EPS 69.88 0.00 -1.11 -14.33 114.71 143.75 1,325.00 -41.88%
  YoY % 0.00% 0.00% 92.25% -112.49% -20.20% -89.15% -
  Horiz. % 5.27% 0.00% -0.08% -1.08% 8.66% 10.85% 100.00%
EY 1.43 0.00 -89.91 -6.98 0.87 0.70 0.08 70.20%
  YoY % 0.00% 0.00% -1,188.11% -902.30% 24.29% 775.00% -
  Horiz. % 1,787.50% 0.00% -112,387.52% -8,725.00% 1,087.50% 875.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.00 0.63 0.01 1.79 2.02 0.03 52.91%
  YoY % 0.00% 0.00% 6,200.00% -99.44% -11.39% 6,633.33% -
  Horiz. % 1,000.00% 0.00% 2,100.00% 33.33% 5,966.67% 6,733.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

295  306  576  1063 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.25+0.035 
 DNEX-WD 0.045+0.025 
 DGB 0.050.00 
 PDZ 0.17-0.02 
 VSOLAR 0.06-0.01 
 EDUSPEC 0.020.00 
 MQTECH 0.075-0.005 
 TAWIN 0.150.00 
 HUBLINE 0.08+0.005 
 FINTEC 0.100.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers