Highlights

[EDUSPEC] YoY Cumulative Quarter Result on 2018-08-31 [#2]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 29-Oct-2019
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2019
Quarter 31-Aug-2018  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 15,702 0 17,804 25,898 23,991 21,683 14,197 1.88%
  YoY % 0.00% 0.00% -31.25% 7.95% 10.64% 52.73% -
  Horiz. % 110.60% 0.00% 125.41% 182.42% 168.99% 152.73% 100.00%
PBT 2,206 0 -41,913 -6,146 -6,217 -6,329 -3,310 -
  YoY % 0.00% 0.00% -581.96% 1.14% 1.77% -91.21% -
  Horiz. % -66.65% -0.00% 1,266.25% 185.68% 187.82% 191.21% 100.00%
Tax 0 0 -173 -33 -161 -14 -4 -
  YoY % 0.00% 0.00% -424.24% 79.50% -1,050.00% -250.00% -
  Horiz. % -0.00% -0.00% 4,325.00% 825.00% 4,025.00% 350.00% 100.00%
NP 2,206 0 -42,086 -6,179 -6,378 -6,343 -3,314 -
  YoY % 0.00% 0.00% -581.11% 3.12% -0.55% -91.40% -
  Horiz. % -66.57% -0.00% 1,269.95% 186.45% 192.46% 191.40% 100.00%
NP to SH 2,150 0 -41,847 -5,891 -6,027 -5,723 -3,308 -
  YoY % 0.00% 0.00% -610.35% 2.26% -5.31% -73.00% -
  Horiz. % -64.99% -0.00% 1,265.02% 178.08% 182.19% 173.00% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 13,496 0 59,890 32,077 30,369 28,026 17,511 -4.69%
  YoY % 0.00% 0.00% 86.71% 5.62% 8.36% 60.05% -
  Horiz. % 77.07% 0.00% 342.01% 183.18% 173.43% 160.05% 100.00%
Net Worth 76,025 - 81,649 119,897 94,781 82,751 5,180,453 -54.10%
  YoY % 0.00% 0.00% -31.90% 26.50% 14.54% -98.40% -
  Horiz. % 1.47% 0.00% 1.58% 2.31% 1.83% 1.60% 100.00%
Dividend
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 76,025 - 81,649 119,897 94,781 82,751 5,180,453 -54.10%
  YoY % 0.00% 0.00% -31.90% 26.50% 14.54% -98.40% -
  Horiz. % 1.47% 0.00% 1.58% 2.31% 1.83% 1.60% 100.00%
NOSH 1,101,813 997,751 995,730 915,247 846,263 773,378 624,150 11.05%
  YoY % 10.43% 0.20% 8.79% 8.15% 9.42% 23.91% -
  Horiz. % 176.53% 159.86% 159.53% 146.64% 135.59% 123.91% 100.00%
Ratio Analysis
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 14.05 % - % -236.39 % -23.86 % -26.58 % -29.25 % -23.34 % -
  YoY % 0.00% 0.00% -890.74% 10.23% 9.13% -25.32% -
  Horiz. % -60.20% 0.00% 1,012.81% 102.23% 113.88% 125.32% 100.00%
ROE 2.83 % - % -51.25 % -4.91 % -6.36 % -6.92 % -0.06 % -
  YoY % 0.00% 0.00% -943.79% 22.80% 8.09% -11,433.33% -
  Horiz. % -4,716.67% 0.00% 85,416.67% 8,183.33% 10,600.00% 11,533.33% 100.00%
Per Share
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.43 - 1.79 2.83 2.83 2.80 2.27 -8.17%
  YoY % 0.00% 0.00% -36.75% 0.00% 1.07% 23.35% -
  Horiz. % 63.00% 0.00% 78.85% 124.67% 124.67% 123.35% 100.00%
EPS 0.20 0.00 -4.20 -0.64 -0.71 -0.74 -0.53 -
  YoY % 0.00% 0.00% -556.25% 9.86% 4.05% -39.62% -
  Horiz. % -37.74% -0.00% 792.45% 120.75% 133.96% 139.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0690 - 0.0820 0.1310 0.1120 0.1070 8.3000 -58.66%
  YoY % 0.00% 0.00% -37.40% 16.96% 4.67% -98.71% -
  Horiz. % 0.83% 0.00% 0.99% 1.58% 1.35% 1.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,031,268
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.77 - 0.88 1.27 1.18 1.07 0.70 1.77%
  YoY % 0.00% 0.00% -30.71% 7.63% 10.28% 52.86% -
  Horiz. % 110.00% 0.00% 125.71% 181.43% 168.57% 152.86% 100.00%
EPS 0.11 0.00 -2.06 -0.29 -0.30 -0.28 -0.16 -
  YoY % 0.00% 0.00% -610.34% 3.33% -7.14% -75.00% -
  Horiz. % -68.75% -0.00% 1,287.50% 181.25% 187.50% 175.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0374 - 0.0402 0.0590 0.0467 0.0407 2.5504 -54.10%
  YoY % 0.00% 0.00% -31.86% 26.34% 14.74% -98.40% -
  Horiz. % 1.47% 0.00% 1.58% 2.31% 1.83% 1.60% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/08/19 30/08/18 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.0550 0.0450 0.1000 0.1850 0.2850 0.3600 0.2600 -
P/RPS 3.86 0.00 5.59 6.54 10.05 12.84 11.43 -18.14%
  YoY % 0.00% 0.00% -14.53% -34.93% -21.73% 12.34% -
  Horiz. % 33.77% 0.00% 48.91% 57.22% 87.93% 112.34% 100.00%
P/EPS 28.19 0.00 -2.38 -28.74 -40.02 -48.65 -49.06 -
  YoY % 0.00% 0.00% 91.72% 28.19% 17.74% 0.84% -
  Horiz. % -57.46% -0.00% 4.85% 58.58% 81.57% 99.16% 100.00%
EY 3.55 0.00 -42.03 -3.48 -2.50 -2.06 -2.04 -
  YoY % 0.00% 0.00% -1,107.76% -39.20% -21.36% -0.98% -
  Horiz. % -174.02% -0.00% 2,060.29% 170.59% 122.55% 100.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.00 1.22 1.41 2.54 3.36 0.03 83.23%
  YoY % 0.00% 0.00% -13.48% -44.49% -24.40% 11,100.00% -
  Horiz. % 2,666.67% 0.00% 4,066.67% 4,700.00% 8,466.67% 11,200.00% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/10/19 - 24/05/18 30/05/17 25/05/16 27/05/15 29/05/14 -
Price 0.0400 0.0000 0.0700 0.1500 0.2800 0.3550 0.2600 -
P/RPS 2.81 0.00 3.91 5.30 9.88 12.66 11.43 -22.80%
  YoY % 0.00% 0.00% -26.23% -46.36% -21.96% 10.76% -
  Horiz. % 24.58% 0.00% 34.21% 46.37% 86.44% 110.76% 100.00%
P/EPS 20.50 0.00 -1.67 -23.30 -39.32 -47.97 -49.06 -
  YoY % 0.00% 0.00% 92.83% 40.74% 18.03% 2.22% -
  Horiz. % -41.79% -0.00% 3.40% 47.49% 80.15% 97.78% 100.00%
EY 4.88 0.00 -60.04 -4.29 -2.54 -2.08 -2.04 -
  YoY % 0.00% 0.00% -1,299.53% -68.90% -22.12% -1.96% -
  Horiz. % -239.22% -0.00% 2,943.14% 210.29% 124.51% 101.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.00 0.85 1.15 2.50 3.32 0.03 72.68%
  YoY % 0.00% 0.00% -26.09% -54.00% -24.70% 10,966.67% -
  Horiz. % 1,933.33% 0.00% 2,833.33% 3,833.33% 8,333.33% 11,066.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers