Highlights

[GREENYB] YoY Cumulative Quarter Result on 2008-10-31 [#1]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 22-Dec-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2009
Quarter 31-Oct-2008  [#1]
Profit Trend QoQ -     -90.09%    YoY -     511.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 13,575 8,024 4,418 4,364 2,966 4,142 0 -
  YoY % 69.18% 81.62% 1.24% 47.13% -28.39% 0.00% -
  Horiz. % 327.74% 193.72% 106.66% 105.36% 71.61% 100.00% -
PBT 2,980 1,115 446 866 -154 978 0 -
  YoY % 167.26% 150.00% -48.50% 662.34% -115.75% 0.00% -
  Horiz. % 304.70% 114.01% 45.60% 88.55% -15.75% 100.00% -
Tax -784 -329 -137 -241 2 2 0 -
  YoY % -138.30% -140.15% 43.15% -12,150.00% 0.00% 0.00% -
  Horiz. % -39,200.00% -16,450.00% -6,850.00% -12,050.00% 100.00% 100.00% -
NP 2,196 786 309 625 -152 980 0 -
  YoY % 179.39% 154.37% -50.56% 511.18% -115.51% 0.00% -
  Horiz. % 224.08% 80.20% 31.53% 63.78% -15.51% 100.00% -
NP to SH 2,196 786 309 625 -152 980 0 -
  YoY % 179.39% 154.37% -50.56% 511.18% -115.51% 0.00% -
  Horiz. % 224.08% 80.20% 31.53% 63.78% -15.51% 100.00% -
Tax Rate 26.31 % 29.51 % 30.72 % 27.83 % - % -0.20 % - % -
  YoY % -10.84% -3.94% 10.38% 0.00% 0.00% 0.00% -
  Horiz. % -13,155.00% -14,755.00% -15,360.00% -13,915.00% 0.00% 100.00% -
Total Cost 11,379 7,238 4,109 3,739 3,118 3,162 0 -
  YoY % 57.21% 76.15% 9.90% 19.92% -1.39% 0.00% -
  Horiz. % 359.87% 228.91% 129.95% 118.25% 98.61% 100.00% -
Net Worth 48,528 42,525 36,982 36,661 32,274 29,798 - -
  YoY % 14.11% 14.99% 0.88% 13.59% 8.31% 0.00% -
  Horiz. % 162.85% 142.71% 124.11% 123.03% 108.31% 100.00% -
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 48,528 42,525 36,982 36,661 32,274 29,798 - -
  YoY % 14.11% 14.99% 0.88% 13.59% 8.31% 0.00% -
  Horiz. % 162.85% 142.71% 124.11% 123.03% 108.31% 100.00% -
NOSH 166,363 163,750 162,631 164,473 168,888 166,101 - -
  YoY % 1.60% 0.69% -1.12% -2.61% 1.68% 0.00% -
  Horiz. % 100.16% 98.58% 97.91% 99.02% 101.68% 100.00% -
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 16.18 % 9.80 % 6.99 % 14.32 % -5.12 % 23.66 % - % -
  YoY % 65.10% 40.20% -51.19% 379.69% -121.64% 0.00% -
  Horiz. % 68.39% 41.42% 29.54% 60.52% -21.64% 100.00% -
ROE 4.53 % 1.85 % 0.84 % 1.70 % -0.47 % 3.29 % - % -
  YoY % 144.86% 120.24% -50.59% 461.70% -114.29% 0.00% -
  Horiz. % 137.69% 56.23% 25.53% 51.67% -14.29% 100.00% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 8.16 4.90 2.72 2.65 1.76 2.49 - -
  YoY % 66.53% 80.15% 2.64% 50.57% -29.32% 0.00% -
  Horiz. % 327.71% 196.79% 109.24% 106.43% 70.68% 100.00% -
EPS 1.32 0.48 0.19 0.38 -0.09 0.59 0.00 -
  YoY % 175.00% 152.63% -50.00% 522.22% -115.25% 0.00% -
  Horiz. % 223.73% 81.36% 32.20% 64.41% -15.25% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2917 0.2597 0.2274 0.2229 0.1911 0.1794 - -
  YoY % 12.32% 14.20% 2.02% 16.64% 6.52% 0.00% -
  Horiz. % 162.60% 144.76% 126.76% 124.25% 106.52% 100.00% -
Adjusted Per Share Value based on latest NOSH - 333,740
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 4.07 2.40 1.32 1.31 0.89 1.24 - -
  YoY % 69.58% 81.82% 0.76% 47.19% -28.23% 0.00% -
  Horiz. % 328.23% 193.55% 106.45% 105.65% 71.77% 100.00% -
EPS 0.66 0.24 0.09 0.19 -0.05 0.29 0.00 -
  YoY % 175.00% 166.67% -52.63% 480.00% -117.24% 0.00% -
  Horiz. % 227.59% 82.76% 31.03% 65.52% -17.24% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1454 0.1274 0.1108 0.1098 0.0967 0.0893 - -
  YoY % 14.13% 14.98% 0.91% 13.55% 8.29% 0.00% -
  Horiz. % 162.82% 142.67% 124.08% 122.96% 108.29% 100.00% -
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 - -
Price 0.2200 0.1600 0.1200 0.1000 0.1200 0.2000 0.0000 -
P/RPS 2.70 3.27 4.42 3.77 6.83 8.02 0.00 -
  YoY % -17.43% -26.02% 17.24% -44.80% -14.84% 0.00% -
  Horiz. % 33.67% 40.77% 55.11% 47.01% 85.16% 100.00% -
P/EPS 16.67 33.33 63.16 26.32 -133.33 33.90 0.00 -
  YoY % -49.99% -47.23% 139.97% 119.74% -493.30% 0.00% -
  Horiz. % 49.17% 98.32% 186.31% 77.64% -393.30% 100.00% -
EY 6.00 3.00 1.58 3.80 -0.75 2.95 0.00 -
  YoY % 100.00% 89.87% -58.42% 606.67% -125.42% 0.00% -
  Horiz. % 203.39% 101.69% 53.56% 128.81% -25.42% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.62 0.53 0.45 0.63 1.11 0.00 -
  YoY % 20.97% 16.98% 17.78% -28.57% -43.24% 0.00% -
  Horiz. % 67.57% 55.86% 47.75% 40.54% 56.76% 100.00% -
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 23/12/11 23/12/10 22/12/09 22/12/08 21/12/07 22/12/06 - -
Price 0.2000 0.1900 0.1200 0.1000 0.1100 0.1400 0.0000 -
P/RPS 2.45 3.88 4.42 3.77 6.26 5.61 0.00 -
  YoY % -36.86% -12.22% 17.24% -39.78% 11.59% 0.00% -
  Horiz. % 43.67% 69.16% 78.79% 67.20% 111.59% 100.00% -
P/EPS 15.15 39.58 63.16 26.32 -122.22 23.73 0.00 -
  YoY % -61.72% -37.33% 139.97% 121.53% -615.04% 0.00% -
  Horiz. % 63.84% 166.79% 266.16% 110.91% -515.04% 100.00% -
EY 6.60 2.53 1.58 3.80 -0.82 4.21 0.00 -
  YoY % 160.87% 60.13% -58.42% 563.41% -119.48% 0.00% -
  Horiz. % 156.77% 60.10% 37.53% 90.26% -19.48% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.73 0.53 0.45 0.58 0.78 0.00 -
  YoY % -5.48% 37.74% 17.78% -22.41% -25.64% 0.00% -
  Horiz. % 88.46% 93.59% 67.95% 57.69% 74.36% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

466  534  628  513 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28-0.02 
 FINTEC 0.08+0.005 
 DNEX-WD 0.060.00 
 PBBANK 4.40+0.14 
 KEYASIC 0.105+0.015 
 KSTAR 0.145-0.03 
 AT 0.17-0.005 
 QES 0.38+0.015 
 PHB 0.0250.00 
 MLAB 0.075+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS