Highlights

[INARI] YoY Cumulative Quarter Result on 2010-09-30 [#1]

Stock [INARI]: INARI AMERTRON BHD
Announcement Date 24-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 30-Sep-2010  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
Revenue 191,339 54,646 48,348 0  -   -   -  -
  YoY % 250.14% 13.03% 0.00% - - - -
  Horiz. % 395.75% 113.03% 100.00% - - - -
PBT 22,066 10,158 4,699 0  -   -   -  -
  YoY % 117.23% 116.17% 0.00% - - - -
  Horiz. % 469.59% 216.17% 100.00% - - - -
Tax -1,192 -2,773 -740 0  -   -   -  -
  YoY % 57.01% -274.73% 0.00% - - - -
  Horiz. % 161.08% 374.73% 100.00% - - - -
NP 20,874 7,385 3,959 0  -   -   -  -
  YoY % 182.65% 86.54% 0.00% - - - -
  Horiz. % 527.25% 186.54% 100.00% - - - -
NP to SH 21,034 7,529 3,959 0  -   -   -  -
  YoY % 179.37% 90.17% 0.00% - - - -
  Horiz. % 531.30% 190.17% 100.00% - - - -
Tax Rate 5.40 % 27.30 % 15.75 % - %  -  %  -  %  -  % -
  YoY % -80.22% 73.33% 0.00% - - - -
  Horiz. % 34.29% 173.33% 100.00% - - - -
Total Cost 170,465 47,261 44,389 0  -   -   -  -
  YoY % 260.69% 6.47% 0.00% - - - -
  Horiz. % 384.03% 106.47% 100.00% - - - -
Net Worth 174,281 94,179 71,230 -  -   -   -  -
  YoY % 85.05% 32.22% 0.00% - - - -
  Horiz. % 244.67% 132.22% 100.00% - - - -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
Div 6,727 2,688 1,915 -  -   -   -  -
  YoY % 150.18% 40.37% 0.00% - - - -
  Horiz. % 351.18% 140.37% 100.00% - - - -
Div Payout % 31.98 % 35.71 % 48.39 % - %  -  %  -  %  -  % -
  YoY % -10.45% -26.20% 0.00% - - - -
  Horiz. % 66.09% 73.80% 100.00% - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
Net Worth 174,281 94,179 71,230 -  -   -   -  -
  YoY % 85.05% 32.22% 0.00% - - - -
  Horiz. % 244.67% 132.22% 100.00% - - - -
NOSH 448,486 336,116 319,274 -  -   -   -  -
  YoY % 33.43% 5.28% 0.00% - - - -
  Horiz. % 140.47% 105.28% 100.00% - - - -
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
NP Margin 10.91 % 13.51 % 8.19 % - %  -  %  -  %  -  % -
  YoY % -19.25% 64.96% 0.00% - - - -
  Horiz. % 133.21% 164.96% 100.00% - - - -
ROE 12.07 % 7.99 % 5.56 % - %  -  %  -  %  -  % -
  YoY % 51.06% 43.71% 0.00% - - - -
  Horiz. % 217.09% 143.71% 100.00% - - - -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
RPS 42.66 16.26 15.14 -  -   -   -  -
  YoY % 162.36% 7.40% 0.00% - - - -
  Horiz. % 281.77% 107.40% 100.00% - - - -
EPS 4.69 2.24 1.24 0.00  -   -   -  -
  YoY % 109.38% 80.65% 0.00% - - - -
  Horiz. % 378.23% 180.65% 100.00% - - - -
DPS 1.50 0.80 0.60 0.00  -   -   -  -
  YoY % 87.50% 33.33% 0.00% - - - -
  Horiz. % 250.00% 133.33% 100.00% - - - -
NAPS 0.3886 0.2802 0.2231 -  -   -   -  -
  YoY % 38.69% 25.59% 0.00% - - - -
  Horiz. % 174.18% 125.59% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 3,190,429
30/09/13 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
RPS 6.00 1.71 1.52 -  -   -   -  -
  YoY % 250.88% 12.50% 0.00% - - - -
  Horiz. % 394.74% 112.50% 100.00% - - - -
EPS 0.66 0.24 0.12 0.00  -   -   -  -
  YoY % 175.00% 100.00% 0.00% - - - -
  Horiz. % 550.00% 200.00% 100.00% - - - -
DPS 0.21 0.08 0.06 0.00  -   -   -  -
  YoY % 162.50% 33.33% 0.00% - - - -
  Horiz. % 350.00% 133.33% 100.00% - - - -
NAPS 0.0546 0.0295 0.0223 -  -   -   -  -
  YoY % 85.08% 32.29% 0.00% - - - -
  Horiz. % 244.84% 132.29% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
Date 30/09/13 28/09/12 30/09/11 -  -   -   -  -
Price 1.0200 0.3400 0.3600 0.0000  -   -   -  -
P/RPS 2.39 2.09 2.38 0.00  -   -   -  -
  YoY % 14.35% -12.18% 0.00% - - - -
  Horiz. % 100.42% 87.82% 100.00% - - - -
P/EPS 21.75 15.18 29.03 0.00  -   -   -  -
  YoY % 43.28% -47.71% 0.00% - - - -
  Horiz. % 74.92% 52.29% 100.00% - - - -
EY 4.60 6.59 3.44 0.00  -   -   -  -
  YoY % -30.20% 91.57% 0.00% - - - -
  Horiz. % 133.72% 191.57% 100.00% - - - -
DY 1.47 2.35 1.67 0.00  -   -   -  -
  YoY % -37.45% 40.72% 0.00% - - - -
  Horiz. % 88.02% 140.72% 100.00% - - - -
P/NAPS 2.62 1.21 1.61 0.00  -   -   -  -
  YoY % 116.53% -24.84% 0.00% - - - -
  Horiz. % 162.73% 75.16% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10  -   -   -  CAGR
Date 26/11/13 20/11/12 24/11/11 -  -   -   -  -
Price 1.5200 0.3200 0.3700 0.0000  -   -   -  -
P/RPS 3.56 1.97 2.44 0.00  -   -   -  -
  YoY % 80.71% -19.26% 0.00% - - - -
  Horiz. % 145.90% 80.74% 100.00% - - - -
P/EPS 32.41 14.29 29.84 0.00  -   -   -  -
  YoY % 126.80% -52.11% 0.00% - - - -
  Horiz. % 108.61% 47.89% 100.00% - - - -
EY 3.09 7.00 3.35 0.00  -   -   -  -
  YoY % -55.86% 108.96% 0.00% - - - -
  Horiz. % 92.24% 208.96% 100.00% - - - -
DY 0.99 2.50 1.62 0.00  -   -   -  -
  YoY % -60.40% 54.32% 0.00% - - - -
  Horiz. % 61.11% 154.32% 100.00% - - - -
P/NAPS 3.91 1.14 1.66 0.00  -   -   -  -
  YoY % 242.98% -31.33% 0.00% - - - -
  Horiz. % 235.54% 68.67% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers