Highlights

[BOILERM] YoY Cumulative Quarter Result on 2010-01-31 [#3]

Stock [BOILERM]: BOILERMECH HOLDINGS BHD
Announcement Date 29-Apr-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2010
Quarter 31-Jan-2010  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/13 31/01/13 31/01/11 31/01/10  -   -   -  CAGR
Revenue 166,481 131,281 88,263 0  -   -   -  -
  YoY % 26.81% 48.74% 0.00% - - - -
  Horiz. % 188.62% 148.74% 100.00% - - - -
PBT 27,983 22,583 13,506 0  -   -   -  -
  YoY % 23.91% 67.21% 0.00% - - - -
  Horiz. % 207.19% 167.21% 100.00% - - - -
Tax -7,208 -5,607 -2,914 0  -   -   -  -
  YoY % -28.55% -92.42% 0.00% - - - -
  Horiz. % 247.36% 192.42% 100.00% - - - -
NP 20,775 16,976 10,592 0  -   -   -  -
  YoY % 22.38% 60.27% 0.00% - - - -
  Horiz. % 196.14% 160.27% 100.00% - - - -
NP to SH 20,775 16,976 15,449 0  -   -   -  -
  YoY % 22.38% 9.88% 0.00% - - - -
  Horiz. % 134.47% 109.88% 100.00% - - - -
Tax Rate 25.76 % 24.83 % 21.58 % - %  -  %  -  %  -  % -
  YoY % 3.75% 15.06% 0.00% - - - -
  Horiz. % 119.37% 115.06% 100.00% - - - -
Total Cost 145,706 114,305 77,671 0  -   -   -  -
  YoY % 27.47% 47.17% 0.00% - - - -
  Horiz. % 187.59% 147.17% 100.00% - - - -
Net Worth 92,880 72,240 42,281 -  -   -   -  -
  YoY % 28.57% 70.85% 0.00% - - - -
  Horiz. % 219.67% 170.85% 100.00% - - - -
Dividend
31/12/13 31/01/13 31/01/11 31/01/10  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/12/13 31/01/13 31/01/11 31/01/10  -   -   -  CAGR
Net Worth 92,880 72,240 42,281 -  -   -   -  -
  YoY % 28.57% 70.85% 0.00% - - - -
  Horiz. % 219.67% 170.85% 100.00% - - - -
NOSH 258,000 258,000 325,242 -  -   -   -  -
  YoY % 0.00% -20.67% 0.00% - - - -
  Horiz. % 79.33% 79.33% 100.00% - - - -
Ratio Analysis
31/12/13 31/01/13 31/01/11 31/01/10  -   -   -  CAGR
NP Margin 12.48 % 12.93 % 12.00 % - %  -  %  -  %  -  % -
  YoY % -3.48% 7.75% 0.00% - - - -
  Horiz. % 104.00% 107.75% 100.00% - - - -
ROE 22.37 % 23.50 % 36.54 % - %  -  %  -  %  -  % -
  YoY % -4.81% -35.69% 0.00% - - - -
  Horiz. % 61.22% 64.31% 100.00% - - - -
Per Share
31/12/13 31/01/13 31/01/11 31/01/10  -   -   -  CAGR
RPS 64.53 50.88 27.14 -  -   -   -  -
  YoY % 26.83% 87.47% 0.00% - - - -
  Horiz. % 237.77% 187.47% 100.00% - - - -
EPS 8.05 6.58 4.75 0.00  -   -   -  -
  YoY % 22.34% 38.53% 0.00% - - - -
  Horiz. % 169.47% 138.53% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3600 0.2800 0.1300 -  -   -   -  -
  YoY % 28.57% 115.38% 0.00% - - - -
  Horiz. % 276.92% 215.38% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 516,000
31/12/13 31/01/13 31/01/11 31/01/10  -   -   -  CAGR
RPS 32.26 25.44 17.11 -  -   -   -  -
  YoY % 26.81% 48.68% 0.00% - - - -
  Horiz. % 188.54% 148.68% 100.00% - - - -
EPS 4.03 3.29 2.99 0.00  -   -   -  -
  YoY % 22.49% 10.03% 0.00% - - - -
  Horiz. % 134.78% 110.03% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1800 0.1400 0.0819 -  -   -   -  -
  YoY % 28.57% 70.94% 0.00% - - - -
  Horiz. % 219.78% 170.94% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/12/13 31/01/13 31/01/11 31/01/10  -   -   -  CAGR
Date 31/12/13 31/01/13 - -  -   -   -  -
Price 2.6000 0.9450 0.0000 0.0000  -   -   -  -
P/RPS 4.03 1.86 0.00 0.00  -   -   -  -
  YoY % 116.67% 0.00% 0.00% - - - -
  Horiz. % 216.67% 100.00% - - - - -
P/EPS 32.29 14.36 0.00 0.00  -   -   -  -
  YoY % 124.86% 0.00% 0.00% - - - -
  Horiz. % 224.86% 100.00% - - - - -
EY 3.10 6.96 0.00 0.00  -   -   -  -
  YoY % -55.46% 0.00% 0.00% - - - -
  Horiz. % 44.54% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 7.22 3.38 0.00 0.00  -   -   -  -
  YoY % 113.61% 0.00% 0.00% - - - -
  Horiz. % 213.61% 100.00% - - - - -
Price Multiplier on Announcement Date
31/12/13 31/01/13 31/01/11 31/01/10  -   -   -  CAGR
Date 19/02/14 19/03/13 - -  -   -   -  -
Price 2.8000 1.0100 0.0000 0.0000  -   -   -  -
P/RPS 4.34 1.98 0.00 0.00  -   -   -  -
  YoY % 119.19% 0.00% 0.00% - - - -
  Horiz. % 219.19% 100.00% - - - - -
P/EPS 34.77 15.35 0.00 0.00  -   -   -  -
  YoY % 126.51% 0.00% 0.00% - - - -
  Horiz. % 226.51% 100.00% - - - - -
EY 2.88 6.51 0.00 0.00  -   -   -  -
  YoY % -55.76% 0.00% 0.00% - - - -
  Horiz. % 44.24% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 7.78 3.61 0.00 0.00  -   -   -  -
  YoY % 115.51% 0.00% 0.00% - - - -
  Horiz. % 215.51% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

275  849  537  455 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.30+0.04 
 DNEX-WD 0.06+0.015 
 BIOHLDG 0.295-0.005 
 XOX 0.08-0.01 
 PHB 0.0250.00 
 XOX-WC 0.020.00 
 LUSTER 0.195+0.01 
 VIZIONE 0.225-0.045 
 QES 0.365-0.015 
 AT 0.175-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
2. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
3. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
4. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
5. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
6. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
7. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
8. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
PARTNERS & BROKERS