Highlights

[BIOHLDG] YoY Cumulative Quarter Result on 2017-06-30 [#2]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     126.29%    YoY -     -66.14%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Revenue 32,008 21,788 18,874 11,479 10,695  -   -  31.50%
  YoY % 46.91% 15.44% 64.42% 7.33% - - -
  Horiz. % 299.28% 203.72% 176.47% 107.33% 100.00% - -
PBT 4,720 452 1,413 513 2,181  -   -  21.27%
  YoY % 944.25% -68.01% 175.44% -76.48% - - -
  Horiz. % 216.41% 20.72% 64.79% 23.52% 100.00% - -
Tax -111 -80 -118 -317 -521  -   -  -32.04%
  YoY % -38.75% 32.20% 62.78% 39.16% - - -
  Horiz. % 21.31% 15.36% 22.65% 60.84% 100.00% - -
NP 4,609 372 1,295 196 1,660  -   -  29.06%
  YoY % 1,138.98% -71.27% 560.71% -88.19% - - -
  Horiz. % 277.65% 22.41% 78.01% 11.81% 100.00% - -
NP to SH 4,781 514 1,518 410 1,615  -   -  31.15%
  YoY % 830.16% -66.14% 270.24% -74.61% - - -
  Horiz. % 296.04% 31.83% 93.99% 25.39% 100.00% - -
Tax Rate 2.35 % 17.70 % 8.35 % 61.79 % 23.89 %  -  %  -  % -43.97%
  YoY % -86.72% 111.98% -86.49% 158.64% - - -
  Horiz. % 9.84% 74.09% 34.95% 258.64% 100.00% - -
Total Cost 27,399 21,416 17,579 11,283 9,035  -   -  31.94%
  YoY % 27.94% 21.83% 55.80% 24.88% - - -
  Horiz. % 303.25% 237.03% 194.57% 124.88% 100.00% - -
Net Worth 140,026 116,090 89,170 64,246 -  -   -  -
  YoY % 20.62% 30.19% 38.79% 0.00% - - -
  Horiz. % 217.95% 180.69% 138.79% 100.00% - - -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Div 890 - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Div Payout % 18.62 % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Net Worth 140,026 116,090 89,170 64,246 -  -   -  -
  YoY % 20.62% 30.19% 38.79% 0.00% - - -
  Horiz. % 217.95% 180.69% 138.79% 100.00% - - -
NOSH 809,399 734,285 489,677 409,999 367,045  -   -  21.84%
  YoY % 10.23% 49.95% 19.43% 11.70% - - -
  Horiz. % 220.52% 200.05% 133.41% 111.70% 100.00% - -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
NP Margin 14.40 % 1.71 % 6.86 % 1.71 % 15.52 %  -  %  -  % -1.85%
  YoY % 742.11% -75.07% 301.17% -88.98% - - -
  Horiz. % 92.78% 11.02% 44.20% 11.02% 100.00% - -
ROE 3.41 % 0.44 % 1.70 % 0.64 % - %  -  %  -  % -
  YoY % 675.00% -74.12% 165.63% 0.00% - - -
  Horiz. % 532.81% 68.75% 265.63% 100.00% - - -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
RPS 3.95 2.97 3.85 2.80 2.91  -   -  7.93%
  YoY % 33.00% -22.86% 37.50% -3.78% - - -
  Horiz. % 135.74% 102.06% 132.30% 96.22% 100.00% - -
EPS 0.59 0.07 0.31 0.10 0.44  -   -  7.60%
  YoY % 742.86% -77.42% 210.00% -77.27% - - -
  Horiz. % 134.09% 15.91% 70.45% 22.73% 100.00% - -
DPS 0.11 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1730 0.1581 0.1821 0.1567 -  -   -  -
  YoY % 9.42% -13.18% 16.21% 0.00% - - -
  Horiz. % 110.40% 100.89% 116.21% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 838,888
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
RPS 3.72 2.53 2.19 1.33 1.24  -   -  31.58%
  YoY % 47.04% 15.53% 64.66% 7.26% - - -
  Horiz. % 300.00% 204.03% 176.61% 107.26% 100.00% - -
EPS 0.56 0.06 0.18 0.05 0.19  -   -  31.00%
  YoY % 833.33% -66.67% 260.00% -73.68% - - -
  Horiz. % 294.74% 31.58% 94.74% 26.32% 100.00% - -
DPS 0.10 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1628 0.1350 0.1037 0.0747 -  -   -  -
  YoY % 20.59% 30.18% 38.82% 0.00% - - -
  Horiz. % 217.94% 180.72% 138.82% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 -  -   -  -
Price 0.2250 0.2350 0.3800 0.3050 0.0000  -   -  -
P/RPS 5.69 7.92 9.86 10.89 0.00  -   -  -
  YoY % -28.16% -19.68% -9.46% 0.00% - - -
  Horiz. % 52.25% 72.73% 90.54% 100.00% - - -
P/EPS 38.09 335.71 122.58 305.00 0.00  -   -  -
  YoY % -88.65% 173.87% -59.81% 0.00% - - -
  Horiz. % 12.49% 110.07% 40.19% 100.00% - - -
EY 2.63 0.30 0.82 0.33 0.00  -   -  -
  YoY % 776.67% -63.41% 148.48% 0.00% - - -
  Horiz. % 796.97% 90.91% 248.48% 100.00% - - -
DY 0.49 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.30 1.49 2.09 1.95 0.00  -   -  -
  YoY % -12.75% -28.71% 7.18% 0.00% - - -
  Horiz. % 66.67% 76.41% 107.18% 100.00% - - -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Date 23/08/18 23/08/17 22/08/16 27/08/15 -  -   -  -
Price 0.2650 0.2600 0.3650 0.2700 0.0000  -   -  -
P/RPS 6.70 8.76 9.47 9.64 0.00  -   -  -
  YoY % -23.52% -7.50% -1.76% 0.00% - - -
  Horiz. % 69.50% 90.87% 98.24% 100.00% - - -
P/EPS 44.86 371.43 117.74 270.00 0.00  -   -  -
  YoY % -87.92% 215.47% -56.39% 0.00% - - -
  Horiz. % 16.61% 137.57% 43.61% 100.00% - - -
EY 2.23 0.27 0.85 0.37 0.00  -   -  -
  YoY % 725.93% -68.24% 129.73% 0.00% - - -
  Horiz. % 602.70% 72.97% 229.73% 100.00% - - -
DY 0.42 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.53 1.64 2.00 1.72 0.00  -   -  -
  YoY % -6.71% -18.00% 16.28% 0.00% - - -
  Horiz. % 88.95% 95.35% 116.28% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

417  266  466  748 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.25-0.02 
 VC-PA 0.06+0.005 
 IMPIANA 0.035-0.005 
 LAMBO 0.06+0.005 
 HSI-C5J 0.255+0.01 
 HSI-C5H 0.28+0.01 
 SAPNRG 0.29-0.01 
 DAYANG 0.92+0.03 
 ARMADA 0.185+0.005 
 EKOVEST 0.77-0.005 
Partners & Brokers