Highlights

[BIOHLDG] YoY Cumulative Quarter Result on 2014-09-30 [#3]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 27-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     137.21%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14  -   -   -  CAGR
Revenue 35,876 30,962 20,015 18,765  -   -   -  24.09%
  YoY % 15.87% 54.69% 6.66% - - - -
  Horiz. % 191.19% 165.00% 106.66% 100.00% - - -
PBT 3,664 4,131 3,048 4,088  -   -   -  -3.58%
  YoY % -11.30% 35.53% -25.44% - - - -
  Horiz. % 89.63% 101.05% 74.56% 100.00% - - -
Tax -172 -168 -410 -354  -   -   -  -21.37%
  YoY % -2.38% 59.02% -15.82% - - - -
  Horiz. % 48.59% 47.46% 115.82% 100.00% - - -
NP 3,492 3,963 2,638 3,734  -   -   -  -2.21%
  YoY % -11.88% 50.23% -29.35% - - - -
  Horiz. % 93.52% 106.13% 70.65% 100.00% - - -
NP to SH 3,656 4,300 2,963 3,831  -   -   -  -1.55%
  YoY % -14.98% 45.12% -22.66% - - - -
  Horiz. % 95.43% 112.24% 77.34% 100.00% - - -
Tax Rate 4.69 % 4.07 % 13.45 % 8.66 %  -  %  -  %  -  % -18.47%
  YoY % 15.23% -69.74% 55.31% - - - -
  Horiz. % 54.16% 47.00% 155.31% 100.00% - - -
Total Cost 32,384 26,999 17,377 15,031  -   -   -  29.13%
  YoY % 19.95% 55.37% 15.61% - - - -
  Horiz. % 215.45% 179.62% 115.61% 100.00% - - -
Net Worth 126,948 93,211 68,783 -  -   -   -  -
  YoY % 36.19% 35.51% 0.00% - - - -
  Horiz. % 184.56% 135.51% 100.00% - - - -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14  -   -   -  CAGR
Div 777 - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
Div Payout % 21.28 % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14  -   -   -  CAGR
Net Worth 126,948 93,211 68,783 -  -   -   -  -
  YoY % 36.19% 35.51% 0.00% - - - -
  Horiz. % 184.56% 135.51% 100.00% - - - -
NOSH 777,872 511,029 423,285 3,482,727  -   -   -  -39.30%
  YoY % 52.22% 20.73% -87.85% - - - -
  Horiz. % 22.34% 14.67% 12.15% 100.00% - - -
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14  -   -   -  CAGR
NP Margin 9.73 % 12.80 % 13.18 % 19.90 %  -  %  -  %  -  % -21.20%
  YoY % -23.98% -2.88% -33.77% - - - -
  Horiz. % 48.89% 64.32% 66.23% 100.00% - - -
ROE 2.88 % 4.61 % 4.31 % - %  -  %  -  %  -  % -
  YoY % -37.53% 6.96% 0.00% - - - -
  Horiz. % 66.82% 106.96% 100.00% - - - -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14  -   -   -  CAGR
RPS 4.61 6.06 4.73 0.54  -   -   -  104.25%
  YoY % -23.93% 28.12% 775.93% - - - -
  Horiz. % 853.70% 1,122.22% 875.93% 100.00% - - -
EPS 0.47 0.85 0.70 0.11  -   -   -  62.20%
  YoY % -44.71% 21.43% 536.36% - - - -
  Horiz. % 427.27% 772.73% 636.36% 100.00% - - -
DPS 0.10 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1632 0.1824 0.1625 -  -   -   -  -
  YoY % -10.53% 12.25% 0.00% - - - -
  Horiz. % 100.43% 112.25% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 838,888
30/09/17 30/09/16 30/09/15 30/09/14  -   -   -  CAGR
RPS 4.17 3.60 2.33 2.18  -   -   -  24.11%
  YoY % 15.83% 54.51% 6.88% - - - -
  Horiz. % 191.28% 165.14% 106.88% 100.00% - - -
EPS 0.43 0.50 0.34 0.45  -   -   -  -1.50%
  YoY % -14.00% 47.06% -24.44% - - - -
  Horiz. % 95.56% 111.11% 75.56% 100.00% - - -
DPS 0.09 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1476 0.1084 0.0800 -  -   -   -  -
  YoY % 36.16% 35.50% 0.00% - - - -
  Horiz. % 184.50% 135.50% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14  -   -   -  CAGR
Date 29/09/17 30/09/16 30/09/15 -  -   -   -  -
Price 0.2600 0.2650 0.2750 0.0000  -   -   -  -
P/RPS 5.64 4.37 5.82 0.00  -   -   -  -
  YoY % 29.06% -24.91% 0.00% - - - -
  Horiz. % 96.91% 75.09% 100.00% - - - -
P/EPS 55.32 31.49 39.29 0.00  -   -   -  -
  YoY % 75.67% -19.85% 0.00% - - - -
  Horiz. % 140.80% 80.15% 100.00% - - - -
EY 1.81 3.18 2.55 0.00  -   -   -  -
  YoY % -43.08% 24.71% 0.00% - - - -
  Horiz. % 70.98% 124.71% 100.00% - - - -
DY 0.38 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.59 1.45 1.69 0.00  -   -   -  -
  YoY % 9.66% -14.20% 0.00% - - - -
  Horiz. % 94.08% 85.80% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14  -   -   -  CAGR
Date 27/11/17 22/11/16 27/11/15 -  -   -   -  -
Price 0.2600 0.2400 0.3200 0.0000  -   -   -  -
P/RPS 5.64 3.96 6.77 0.00  -   -   -  -
  YoY % 42.42% -41.51% 0.00% - - - -
  Horiz. % 83.31% 58.49% 100.00% - - - -
P/EPS 55.32 28.52 45.71 0.00  -   -   -  -
  YoY % 93.97% -37.61% 0.00% - - - -
  Horiz. % 121.02% 62.39% 100.00% - - - -
EY 1.81 3.51 2.19 0.00  -   -   -  -
  YoY % -48.43% 60.27% 0.00% - - - -
  Horiz. % 82.65% 160.27% 100.00% - - - -
DY 0.38 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.59 1.32 1.97 0.00  -   -   -  -
  YoY % 20.45% -32.99% 0.00% - - - -
  Horiz. % 80.71% 67.01% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

486  308  554  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.27+0.07 
 EKOVEST 0.935+0.065 
 BARAKAH 0.105+0.01 
 EKOVEST-WB 0.445+0.075 
 SAPNRG 0.335+0.005 
 PWORTH 0.075+0.005 
 KNM 0.175+0.005 
 IMPIANA 0.05-0.005 
 IWCITY 1.19+0.01 
 VELESTO 0.32+0.005 
Partners & Brokers