Highlights

[BIOHLDG] YoY Cumulative Quarter Result on 2015-09-30 [#3]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 27-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     622.68%    YoY -     -22.66%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Revenue 52,191 35,876 30,962 20,015 18,765  -   -  29.12%
  YoY % 45.48% 15.87% 54.69% 6.66% - - -
  Horiz. % 278.13% 191.19% 165.00% 106.66% 100.00% - -
PBT 9,126 3,664 4,131 3,048 4,088  -   -  22.22%
  YoY % 149.07% -11.30% 35.53% -25.44% - - -
  Horiz. % 223.24% 89.63% 101.05% 74.56% 100.00% - -
Tax -454 -172 -168 -410 -354  -   -  6.41%
  YoY % -163.95% -2.38% 59.02% -15.82% - - -
  Horiz. % 128.25% 48.59% 47.46% 115.82% 100.00% - -
NP 8,672 3,492 3,963 2,638 3,734  -   -  23.43%
  YoY % 148.34% -11.88% 50.23% -29.35% - - -
  Horiz. % 232.24% 93.52% 106.13% 70.65% 100.00% - -
NP to SH 8,677 3,656 4,300 2,963 3,831  -   -  22.66%
  YoY % 137.34% -14.98% 45.12% -22.66% - - -
  Horiz. % 226.49% 95.43% 112.24% 77.34% 100.00% - -
Tax Rate 4.97 % 4.69 % 4.07 % 13.45 % 8.66 %  -  %  -  % -12.95%
  YoY % 5.97% 15.23% -69.74% 55.31% - - -
  Horiz. % 57.39% 54.16% 47.00% 155.31% 100.00% - -
Total Cost 43,519 32,384 26,999 17,377 15,031  -   -  30.42%
  YoY % 34.38% 19.95% 55.37% 15.61% - - -
  Horiz. % 289.53% 215.45% 179.62% 115.61% 100.00% - -
Net Worth 144,089 126,948 93,211 68,783 -  -   -  -
  YoY % 13.50% 36.19% 35.51% 0.00% - - -
  Horiz. % 209.48% 184.56% 135.51% 100.00% - - -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Div - 777 - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 21.28 % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Net Worth 144,089 126,948 93,211 68,783 -  -   -  -
  YoY % 13.50% 36.19% 35.51% 0.00% - - -
  Horiz. % 209.48% 184.56% 135.51% 100.00% - - -
NOSH 809,945 777,872 511,029 423,285 3,482,727  -   -  -30.54%
  YoY % 4.12% 52.22% 20.73% -87.85% - - -
  Horiz. % 23.26% 22.34% 14.67% 12.15% 100.00% - -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
NP Margin 16.62 % 9.73 % 12.80 % 13.18 % 19.90 %  -  %  -  % -4.40%
  YoY % 70.81% -23.98% -2.88% -33.77% - - -
  Horiz. % 83.52% 48.89% 64.32% 66.23% 100.00% - -
ROE 6.02 % 2.88 % 4.61 % 4.31 % - %  -  %  -  % -
  YoY % 109.03% -37.53% 6.96% 0.00% - - -
  Horiz. % 139.68% 66.82% 106.96% 100.00% - - -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
RPS 6.44 4.61 6.06 4.73 0.54  -   -  85.75%
  YoY % 39.70% -23.93% 28.12% 775.93% - - -
  Horiz. % 1,192.59% 853.70% 1,122.22% 875.93% 100.00% - -
EPS 1.07 0.47 0.85 0.70 0.11  -   -  76.53%
  YoY % 127.66% -44.71% 21.43% 536.36% - - -
  Horiz. % 972.73% 427.27% 772.73% 636.36% 100.00% - -
DPS 0.00 0.10 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1779 0.1632 0.1824 0.1625 -  -   -  -
  YoY % 9.01% -10.53% 12.25% 0.00% - - -
  Horiz. % 109.48% 100.43% 112.25% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 860,209
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
RPS 6.07 4.17 3.60 2.33 2.18  -   -  29.15%
  YoY % 45.56% 15.83% 54.51% 6.88% - - -
  Horiz. % 278.44% 191.28% 165.14% 106.88% 100.00% - -
EPS 1.01 0.43 0.50 0.34 0.45  -   -  22.38%
  YoY % 134.88% -14.00% 47.06% -24.44% - - -
  Horiz. % 224.44% 95.56% 111.11% 75.56% 100.00% - -
DPS 0.00 0.09 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1675 0.1476 0.1084 0.0800 -  -   -  -
  YoY % 13.48% 36.16% 35.50% 0.00% - - -
  Horiz. % 209.38% 184.50% 135.50% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 -  -   -  -
Price 0.2500 0.2600 0.2650 0.2750 0.0000  -   -  -
P/RPS 3.88 5.64 4.37 5.82 0.00  -   -  -
  YoY % -31.21% 29.06% -24.91% 0.00% - - -
  Horiz. % 66.67% 96.91% 75.09% 100.00% - - -
P/EPS 23.34 55.32 31.49 39.29 0.00  -   -  -
  YoY % -57.81% 75.67% -19.85% 0.00% - - -
  Horiz. % 59.40% 140.80% 80.15% 100.00% - - -
EY 4.29 1.81 3.18 2.55 0.00  -   -  -
  YoY % 137.02% -43.08% 24.71% 0.00% - - -
  Horiz. % 168.24% 70.98% 124.71% 100.00% - - -
DY 0.00 0.38 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.41 1.59 1.45 1.69 0.00  -   -  -
  YoY % -11.32% 9.66% -14.20% 0.00% - - -
  Horiz. % 83.43% 94.08% 85.80% 100.00% - - -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Date 26/11/18 27/11/17 22/11/16 27/11/15 -  -   -  -
Price 0.2400 0.2600 0.2400 0.3200 0.0000  -   -  -
P/RPS 3.72 5.64 3.96 6.77 0.00  -   -  -
  YoY % -34.04% 42.42% -41.51% 0.00% - - -
  Horiz. % 54.95% 83.31% 58.49% 100.00% - - -
P/EPS 22.40 55.32 28.52 45.71 0.00  -   -  -
  YoY % -59.51% 93.97% -37.61% 0.00% - - -
  Horiz. % 49.00% 121.02% 62.39% 100.00% - - -
EY 4.46 1.81 3.51 2.19 0.00  -   -  -
  YoY % 146.41% -48.43% 60.27% 0.00% - - -
  Horiz. % 203.65% 82.65% 160.27% 100.00% - - -
DY 0.00 0.38 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.35 1.59 1.32 1.97 0.00  -   -  -
  YoY % -15.09% 20.45% -32.99% 0.00% - - -
  Horiz. % 68.53% 80.71% 67.01% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

245  225  514  1264 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-H6P 0.175+0.01 
 LAMBO 0.055-0.005 
 SUMATEC 0.0250.00 
 MERIDIAN 0.095-0.02 
 DSONIC 0.92+0.03 
 HSI-H8E 0.44+0.005 
 EFORCE 0.69+0.025 
 HSI-H6Q 0.37+0.005 
 NETX 0.0150.00 
 MNC 0.080.00 
Partners & Brokers