Highlights

[BIOHLDG] YoY Cumulative Quarter Result on 2017-12-31 [#4]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 26-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     120.73%    YoY -     -8.60%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 62,204 69,504 54,785 47,724 29,720 27,115 24,570 16.74%
  YoY % -10.50% 26.87% 14.80% 60.58% 9.61% 10.36% -
  Horiz. % 253.17% 282.88% 222.98% 194.24% 120.96% 110.36% 100.00%
PBT 10,795 14,412 9,503 8,074 7,302 6,786 7,540 6.16%
  YoY % -25.10% 51.66% 17.70% 10.57% 7.60% -10.00% -
  Horiz. % 143.17% 191.14% 126.03% 107.08% 96.84% 90.00% 100.00%
Tax -1,566 -2,360 -1,819 193 -844 -489 -1,201 4.52%
  YoY % 33.64% -29.74% -1,042.49% 122.87% -72.60% 59.28% -
  Horiz. % 130.39% 196.50% 151.46% -16.07% 70.27% 40.72% 100.00%
NP 9,229 12,052 7,684 8,267 6,458 6,297 6,339 6.46%
  YoY % -23.42% 56.85% -7.05% 28.01% 2.56% -0.66% -
  Horiz. % 145.59% 190.12% 121.22% 130.41% 101.88% 99.34% 100.00%
NP to SH 9,062 11,998 8,070 8,829 6,796 6,432 6,295 6.26%
  YoY % -24.47% 48.67% -8.60% 29.91% 5.66% 2.18% -
  Horiz. % 143.96% 190.60% 128.20% 140.25% 107.96% 102.18% 100.00%
Tax Rate 14.51 % 16.38 % 19.14 % -2.39 % 11.56 % 7.21 % 15.93 % -1.54%
  YoY % -11.42% -14.42% 900.84% -120.67% 60.33% -54.74% -
  Horiz. % 91.09% 102.82% 120.15% -15.00% 72.57% 45.26% 100.00%
Total Cost 52,975 57,452 47,101 39,457 23,262 20,818 18,231 19.45%
  YoY % -7.79% 21.98% 19.37% 69.62% 11.74% 14.19% -
  Horiz. % 290.58% 315.13% 258.36% 216.43% 127.60% 114.19% 100.00%
Net Worth 166,079 153,288 135,654 97,639 78,305 54,290 48,431 22.79%
  YoY % 8.34% 13.00% 38.93% 24.69% 44.23% 12.10% -
  Horiz. % 342.91% 316.50% 280.09% 201.60% 161.68% 112.10% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - 915 808 - - 472 - -
  YoY % 0.00% 13.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 193.78% 171.13% 0.00% 0.00% 100.00% -
Div Payout % - % 7.63 % 10.02 % - % - % 7.34 % - % -
  YoY % 0.00% -23.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 103.95% 136.51% 0.00% 0.00% 100.00% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 166,079 153,288 135,654 97,639 78,305 54,290 48,431 22.79%
  YoY % 8.34% 13.00% 38.93% 24.69% 44.23% 12.10% -
  Horiz. % 342.91% 316.50% 280.09% 201.60% 161.68% 112.10% 100.00%
NOSH 860,071 832,187 808,431 666,029 435,512 363,389 283,558 20.30%
  YoY % 3.35% 2.94% 21.38% 52.93% 19.85% 28.15% -
  Horiz. % 303.31% 293.48% 285.10% 234.88% 153.59% 128.15% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 14.84 % 17.34 % 14.03 % 17.32 % 21.73 % 23.22 % 25.80 % -8.80%
  YoY % -14.42% 23.59% -19.00% -20.29% -6.42% -10.00% -
  Horiz. % 57.52% 67.21% 54.38% 67.13% 84.22% 90.00% 100.00%
ROE 5.46 % 7.83 % 5.95 % 9.04 % 8.68 % 11.85 % 13.00 % -13.46%
  YoY % -30.27% 31.60% -34.18% 4.15% -26.75% -8.85% -
  Horiz. % 42.00% 60.23% 45.77% 69.54% 66.77% 91.15% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 7.23 8.35 6.78 7.17 6.82 7.46 8.66 -2.96%
  YoY % -13.41% 23.16% -5.44% 5.13% -8.58% -13.86% -
  Horiz. % 83.49% 96.42% 78.29% 82.79% 78.75% 86.14% 100.00%
EPS 1.05 1.47 1.02 1.32 1.55 1.77 2.22 -11.73%
  YoY % -28.57% 44.12% -22.73% -14.84% -12.43% -20.27% -
  Horiz. % 47.30% 66.22% 45.95% 59.46% 69.82% 79.73% 100.00%
DPS 0.00 0.11 0.10 0.00 0.00 0.13 0.00 -
  YoY % 0.00% 10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 84.62% 76.92% 0.00% 0.00% 100.00% -
NAPS 0.1931 0.1842 0.1678 0.1466 0.1798 0.1494 0.1708 2.07%
  YoY % 4.83% 9.77% 14.46% -18.46% 20.35% -12.53% -
  Horiz. % 113.06% 107.85% 98.24% 85.83% 105.27% 87.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,052,133
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 5.91 6.61 5.21 4.54 2.82 2.58 2.34 16.69%
  YoY % -10.59% 26.87% 14.76% 60.99% 9.30% 10.26% -
  Horiz. % 252.56% 282.48% 222.65% 194.02% 120.51% 110.26% 100.00%
EPS 0.86 1.14 0.77 0.84 0.65 0.61 0.60 6.18%
  YoY % -24.56% 48.05% -8.33% 29.23% 6.56% 1.67% -
  Horiz. % 143.33% 190.00% 128.33% 140.00% 108.33% 101.67% 100.00%
DPS 0.00 0.09 0.08 0.00 0.00 0.04 0.00 -
  YoY % 0.00% 12.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 225.00% 200.00% 0.00% 0.00% 100.00% -
NAPS 0.1579 0.1457 0.1289 0.0928 0.0744 0.0516 0.0460 22.81%
  YoY % 8.37% 13.03% 38.90% 24.73% 44.19% 12.17% -
  Horiz. % 343.26% 316.74% 280.22% 201.74% 161.74% 112.17% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 - - -
Price 0.1850 0.2100 0.2500 0.2050 0.3150 0.0000 0.0000 -
P/RPS 2.56 2.51 3.69 2.86 4.62 0.00 0.00 -
  YoY % 1.99% -31.98% 29.02% -38.10% 0.00% 0.00% -
  Horiz. % 55.41% 54.33% 79.87% 61.90% 100.00% - -
P/EPS 17.56 14.57 25.04 15.46 20.19 0.00 0.00 -
  YoY % 20.52% -41.81% 61.97% -23.43% 0.00% 0.00% -
  Horiz. % 86.97% 72.16% 124.02% 76.57% 100.00% - -
EY 5.70 6.87 3.99 6.47 4.95 0.00 0.00 -
  YoY % -17.03% 72.18% -38.33% 30.71% 0.00% 0.00% -
  Horiz. % 115.15% 138.79% 80.61% 130.71% 100.00% - -
DY 0.00 0.52 0.40 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 30.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 130.00% 100.00% - - - -
P/NAPS 0.96 1.14 1.49 1.40 1.75 0.00 0.00 -
  YoY % -15.79% -23.49% 6.43% -20.00% 0.00% 0.00% -
  Horiz. % 54.86% 65.14% 85.14% 80.00% 100.00% - -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 28/02/19 26/02/18 28/02/17 26/02/16 - - -
Price 0.1500 0.2050 0.2350 0.2300 0.3350 0.0000 0.0000 -
P/RPS 2.07 2.45 3.47 3.21 4.91 0.00 0.00 -
  YoY % -15.51% -29.39% 8.10% -34.62% 0.00% 0.00% -
  Horiz. % 42.16% 49.90% 70.67% 65.38% 100.00% - -
P/EPS 14.24 14.22 23.54 17.35 21.47 0.00 0.00 -
  YoY % 0.14% -39.59% 35.68% -19.19% 0.00% 0.00% -
  Horiz. % 66.33% 66.23% 109.64% 80.81% 100.00% - -
EY 7.02 7.03 4.25 5.76 4.66 0.00 0.00 -
  YoY % -0.14% 65.41% -26.22% 23.61% 0.00% 0.00% -
  Horiz. % 150.64% 150.86% 91.20% 123.61% 100.00% - -
DY 0.00 0.54 0.43 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 25.58% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 125.58% 100.00% - - - -
P/NAPS 0.78 1.11 1.40 1.57 1.86 0.00 0.00 -
  YoY % -29.73% -20.71% -10.83% -15.59% 0.00% 0.00% -
  Horiz. % 41.94% 59.68% 75.27% 84.41% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

585  513  444  437 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.27+0.01 
 NICE 0.23+0.115 
 PHB 0.035+0.005 
 IRIS 0.435+0.06 
 PHB-WB 0.025+0.005 
 BORNOIL 0.050.00 
 K1 0.63+0.025 
 FINTEC 0.125-0.005 
 XDL 0.07+0.005 
 BIOHLDG 0.35+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers