Highlights

[BIOHLDG] YoY Cumulative Quarter Result on 2018-12-31 [#4]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     38.27%    YoY -     48.67%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Revenue 69,504 54,785 47,724 29,720 27,115 24,570  -  23.10%
  YoY % 26.87% 14.80% 60.58% 9.61% 10.36% - -
  Horiz. % 282.88% 222.98% 194.24% 120.96% 110.36% 100.00% -
PBT 14,412 9,503 8,074 7,302 6,786 7,540  -  13.83%
  YoY % 51.66% 17.70% 10.57% 7.60% -10.00% - -
  Horiz. % 191.14% 126.03% 107.08% 96.84% 90.00% 100.00% -
Tax -2,360 -1,819 193 -844 -489 -1,201  -  14.46%
  YoY % -29.74% -1,042.49% 122.87% -72.60% 59.28% - -
  Horiz. % 196.50% 151.46% -16.07% 70.27% 40.72% 100.00% -
NP 12,052 7,684 8,267 6,458 6,297 6,339  -  13.70%
  YoY % 56.85% -7.05% 28.01% 2.56% -0.66% - -
  Horiz. % 190.12% 121.22% 130.41% 101.88% 99.34% 100.00% -
NP to SH 11,998 8,070 8,829 6,796 6,432 6,295  -  13.76%
  YoY % 48.67% -8.60% 29.91% 5.66% 2.18% - -
  Horiz. % 190.60% 128.20% 140.25% 107.96% 102.18% 100.00% -
Tax Rate 16.38 % 19.14 % -2.39 % 11.56 % 7.21 % 15.93 %  -  % 0.56%
  YoY % -14.42% 900.84% -120.67% 60.33% -54.74% - -
  Horiz. % 102.82% 120.15% -15.00% 72.57% 45.26% 100.00% -
Total Cost 57,452 47,101 39,457 23,262 20,818 18,231  -  25.79%
  YoY % 21.98% 19.37% 69.62% 11.74% 14.19% - -
  Horiz. % 315.13% 258.36% 216.43% 127.60% 114.19% 100.00% -
Net Worth 153,288 135,654 97,639 78,305 54,290 48,431  -  25.90%
  YoY % 13.00% 38.93% 24.69% 44.23% 12.10% - -
  Horiz. % 316.50% 280.09% 201.60% 161.68% 112.10% 100.00% -
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Div 915 808 - - 472 -  -  -
  YoY % 13.23% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 193.78% 171.13% 0.00% 0.00% 100.00% - -
Div Payout % 7.63 % 10.02 % - % - % 7.34 % - %  -  % -
  YoY % -23.85% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 103.95% 136.51% 0.00% 0.00% 100.00% - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Net Worth 153,288 135,654 97,639 78,305 54,290 48,431  -  25.90%
  YoY % 13.00% 38.93% 24.69% 44.23% 12.10% - -
  Horiz. % 316.50% 280.09% 201.60% 161.68% 112.10% 100.00% -
NOSH 832,187 808,431 666,029 435,512 363,389 283,558  -  24.01%
  YoY % 2.94% 21.38% 52.93% 19.85% 28.15% - -
  Horiz. % 293.48% 285.10% 234.88% 153.59% 128.15% 100.00% -
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
NP Margin 17.34 % 14.03 % 17.32 % 21.73 % 23.22 % 25.80 %  -  % -7.64%
  YoY % 23.59% -19.00% -20.29% -6.42% -10.00% - -
  Horiz. % 67.21% 54.38% 67.13% 84.22% 90.00% 100.00% -
ROE 7.83 % 5.95 % 9.04 % 8.68 % 11.85 % 13.00 %  -  % -9.64%
  YoY % 31.60% -34.18% 4.15% -26.75% -8.85% - -
  Horiz. % 60.23% 45.77% 69.54% 66.77% 91.15% 100.00% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
RPS 8.35 6.78 7.17 6.82 7.46 8.66  -  -0.73%
  YoY % 23.16% -5.44% 5.13% -8.58% -13.86% - -
  Horiz. % 96.42% 78.29% 82.79% 78.75% 86.14% 100.00% -
EPS 1.47 1.02 1.32 1.55 1.77 2.22  -  -7.91%
  YoY % 44.12% -22.73% -14.84% -12.43% -20.27% - -
  Horiz. % 66.22% 45.95% 59.46% 69.82% 79.73% 100.00% -
DPS 0.11 0.10 0.00 0.00 0.13 0.00  -  -
  YoY % 10.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 84.62% 76.92% 0.00% 0.00% 100.00% - -
NAPS 0.1842 0.1678 0.1466 0.1798 0.1494 0.1708  -  1.52%
  YoY % 9.77% 14.46% -18.46% 20.35% -12.53% - -
  Horiz. % 107.85% 98.24% 85.83% 105.27% 87.47% 100.00% -
Adjusted Per Share Value based on latest NOSH - 860,209
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
RPS 8.08 6.37 5.55 3.45 3.15 2.86  -  23.07%
  YoY % 26.84% 14.77% 60.87% 9.52% 10.14% - -
  Horiz. % 282.52% 222.73% 194.06% 120.63% 110.14% 100.00% -
EPS 1.39 0.94 1.03 0.79 0.75 0.73  -  13.74%
  YoY % 47.87% -8.74% 30.38% 5.33% 2.74% - -
  Horiz. % 190.41% 128.77% 141.10% 108.22% 102.74% 100.00% -
DPS 0.11 0.09 0.00 0.00 0.05 0.00  -  -
  YoY % 22.22% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 220.00% 180.00% 0.00% 0.00% 100.00% - -
NAPS 0.1782 0.1577 0.1135 0.0910 0.0631 0.0563  -  25.90%
  YoY % 13.00% 38.94% 24.73% 44.22% 12.08% - -
  Horiz. % 316.52% 280.11% 201.60% 161.63% 112.08% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 - -  -  -
Price 0.2100 0.2500 0.2050 0.3150 0.0000 0.0000  -  -
P/RPS 2.51 3.69 2.86 4.62 0.00 0.00  -  -
  YoY % -31.98% 29.02% -38.10% 0.00% 0.00% - -
  Horiz. % 54.33% 79.87% 61.90% 100.00% - - -
P/EPS 14.57 25.04 15.46 20.19 0.00 0.00  -  -
  YoY % -41.81% 61.97% -23.43% 0.00% 0.00% - -
  Horiz. % 72.16% 124.02% 76.57% 100.00% - - -
EY 6.87 3.99 6.47 4.95 0.00 0.00  -  -
  YoY % 72.18% -38.33% 30.71% 0.00% 0.00% - -
  Horiz. % 138.79% 80.61% 130.71% 100.00% - - -
DY 0.52 0.40 0.00 0.00 0.00 0.00  -  -
  YoY % 30.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 130.00% 100.00% - - - - -
P/NAPS 1.14 1.49 1.40 1.75 0.00 0.00  -  -
  YoY % -23.49% 6.43% -20.00% 0.00% 0.00% - -
  Horiz. % 65.14% 85.14% 80.00% 100.00% - - -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Date 28/02/19 26/02/18 28/02/17 26/02/16 - -  -  -
Price 0.2050 0.2350 0.2300 0.3350 0.0000 0.0000  -  -
P/RPS 2.45 3.47 3.21 4.91 0.00 0.00  -  -
  YoY % -29.39% 8.10% -34.62% 0.00% 0.00% - -
  Horiz. % 49.90% 70.67% 65.38% 100.00% - - -
P/EPS 14.22 23.54 17.35 21.47 0.00 0.00  -  -
  YoY % -39.59% 35.68% -19.19% 0.00% 0.00% - -
  Horiz. % 66.23% 109.64% 80.81% 100.00% - - -
EY 7.03 4.25 5.76 4.66 0.00 0.00  -  -
  YoY % 65.41% -26.22% 23.61% 0.00% 0.00% - -
  Horiz. % 150.86% 91.20% 123.61% 100.00% - - -
DY 0.54 0.43 0.00 0.00 0.00 0.00  -  -
  YoY % 25.58% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 125.58% 100.00% - - - - -
P/NAPS 1.11 1.40 1.57 1.86 0.00 0.00  -  -
  YoY % -20.71% -10.83% -15.59% 0.00% 0.00% - -
  Horiz. % 59.68% 75.27% 84.41% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

355  304  559  1041 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7F 0.34-0.065 
 DRBHCOM 2.60-0.35 
 HSI-H6P 0.205+0.035 
 EKOVEST 0.825-0.02 
 SAPNRG 0.265-0.01 
 KNM 0.355-0.01 
 HSI-C7E 0.16-0.05 
 AAX 0.195+0.01 
 HSI-H6Q 0.455+0.085 
 VSOLAR 0.1350.00 

TOP ARTICLES

1. ISKANDAR LANDED PROPERTIES PRICED BELOW RM450K – BEST BUY IN THE WHOLE WIDE WORLD! (Calvin Tan Blog) THE INVESTMENT APPROACH OF CALVIN TAN
2. My Top Points List 5: TAKAFUL (6139), RCECAP (9296), HAPSENG (3034) WahLau Share Forecast
3. Trump will be blamed for a global recession if he continues his trade war with China, says Boris Johnson Good Articles to Share
4. These Countries Are the Winners of the China-U.S. Trade War Good Articles to Share
5. Trump on US-China trade war: ‘I could declare a national emergency’ Good Articles to Share
6. Technical View - DRB-Hicom Bhd (DRBHCOM, 1619) Rakuten Trade Research Reports
7. Redtone International Berhad--The only company that i dare to buy despite trade war firerain collection
8. China: USA: Malaysia Economic Model “Shared Prosperity 2030” Sslee blog
Partners & Brokers