Highlights

[LKL] YoY Cumulative Quarter Result on 2015-04-30 [#4]

Stock [LKL]: LKL INTERNATIONAL BHD
Announcement Date 24-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2015
Quarter 30-Apr-2015  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
Revenue 29,716 33,893 37,149 39,039  -   -   -  -8.69%
  YoY % -12.32% -8.76% -4.84% - - - -
  Horiz. % 76.12% 86.82% 95.16% 100.00% - - -
PBT -1,202 6,059 4,890 7,298  -   -   -  -
  YoY % -119.84% 23.91% -33.00% - - - -
  Horiz. % -16.47% 83.02% 67.00% 100.00% - - -
Tax -127 -1,575 -1,618 -1,336  -   -   -  -54.33%
  YoY % 91.94% 2.66% -21.11% - - - -
  Horiz. % 9.51% 117.89% 121.11% 100.00% - - -
NP -1,329 4,484 3,272 5,962  -   -   -  -
  YoY % -129.64% 37.04% -45.12% - - - -
  Horiz. % -22.29% 75.21% 54.88% 100.00% - - -
NP to SH -1,098 4,484 3,272 5,962  -   -   -  -
  YoY % -124.49% 37.04% -45.12% - - - -
  Horiz. % -18.42% 75.21% 54.88% 100.00% - - -
Tax Rate - % 25.99 % 33.09 % 18.31 %  -  %  -  %  -  % -
  YoY % 0.00% -21.46% 80.72% - - - -
  Horiz. % 0.00% 141.94% 180.72% 100.00% - - -
Total Cost 31,045 29,409 33,877 33,077  -   -   -  -2.09%
  YoY % 5.56% -13.19% 2.42% - - - -
  Horiz. % 93.86% 88.91% 102.42% 100.00% - - -
Net Worth 60,032 60,032 34,853 6,583,436  -   -   -  -79.08%
  YoY % 0.00% 72.24% -99.47% - - - -
  Horiz. % 0.91% 0.91% 0.53% 100.00% - - -
Dividend
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
Div - 1,500 - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 33.47 % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
Net Worth 60,032 60,032 34,853 6,583,436  -   -   -  -79.08%
  YoY % 0.00% 72.24% -99.47% - - - -
  Horiz. % 0.91% 0.91% 0.53% 100.00% - - -
NOSH 428,800 428,800 316,846 315,449  -   -   -  10.76%
  YoY % 0.00% 35.33% 0.44% - - - -
  Horiz. % 135.93% 135.93% 100.44% 100.00% - - -
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
NP Margin -4.47 % 13.23 % 8.81 % 15.27 %  -  %  -  %  -  % -
  YoY % -133.79% 50.17% -42.31% - - - -
  Horiz. % -29.27% 86.64% 57.69% 100.00% - - -
ROE -1.83 % 7.47 % 9.39 % 0.09 %  -  %  -  %  -  % -
  YoY % -124.50% -20.45% 10,333.33% - - - -
  Horiz. % -2,033.33% 8,300.00% 10,433.33% 100.00% - - -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
RPS 6.93 7.90 11.72 12.38  -   -   -  -17.57%
  YoY % -12.28% -32.59% -5.33% - - - -
  Horiz. % 55.98% 63.81% 94.67% 100.00% - - -
EPS -0.26 1.05 1.04 1.89  -   -   -  -
  YoY % -124.76% 0.96% -44.97% - - - -
  Horiz. % -13.76% 55.56% 55.03% 100.00% - - -
DPS 0.00 0.35 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1400 0.1400 0.1100 20.8700  -   -   -  -81.11%
  YoY % 0.00% 27.27% -99.47% - - - -
  Horiz. % 0.67% 0.67% 0.53% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 428,800
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
RPS 6.93 7.90 8.66 9.10  -   -   -  -8.67%
  YoY % -12.28% -8.78% -4.84% - - - -
  Horiz. % 76.15% 86.81% 95.16% 100.00% - - -
EPS -0.26 1.05 0.76 1.39  -   -   -  -
  YoY % -124.76% 38.16% -45.32% - - - -
  Horiz. % -18.71% 75.54% 54.68% 100.00% - - -
DPS 0.00 0.35 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1400 0.1400 0.0813 15.3532  -   -   -  -79.08%
  YoY % 0.00% 72.20% -99.47% - - - -
  Horiz. % 0.91% 0.91% 0.53% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
Date 30/04/18 28/04/17 - -  -   -   -  -
Price 0.1500 0.2700 0.0000 0.0000  -   -   -  -
P/RPS 2.16 3.42 0.00 0.00  -   -   -  -
  YoY % -36.84% 0.00% 0.00% - - - -
  Horiz. % 63.16% 100.00% - - - - -
P/EPS -58.58 25.82 0.00 0.00  -   -   -  -
  YoY % -326.88% 0.00% 0.00% - - - -
  Horiz. % -226.88% 100.00% - - - - -
EY -1.71 3.87 0.00 0.00  -   -   -  -
  YoY % -144.19% 0.00% 0.00% - - - -
  Horiz. % -44.19% 100.00% - - - - -
DY 0.00 1.30 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.07 1.93 0.00 0.00  -   -   -  -
  YoY % -44.56% 0.00% 0.00% - - - -
  Horiz. % 55.44% 100.00% - - - - -
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
Date 26/06/18 28/06/17 24/06/16 -  -   -   -  -
Price 0.1450 0.2700 0.2950 0.0000  -   -   -  -
P/RPS 2.09 3.42 2.52 0.00  -   -   -  -
  YoY % -38.89% 35.71% 0.00% - - - -
  Horiz. % 82.94% 135.71% 100.00% - - - -
P/EPS -56.63 25.82 28.57 0.00  -   -   -  -
  YoY % -319.33% -9.63% 0.00% - - - -
  Horiz. % -198.21% 90.37% 100.00% - - - -
EY -1.77 3.87 3.50 0.00  -   -   -  -
  YoY % -145.74% 10.57% 0.00% - - - -
  Horiz. % -50.57% 110.57% 100.00% - - - -
DY 0.00 1.30 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.04 1.93 2.68 0.00  -   -   -  -
  YoY % -46.11% -27.99% 0.00% - - - -
  Horiz. % 38.81% 72.01% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

379  363  500  725 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DGB 0.075-0.015 
 SMETRIC 0.14-0.01 
 PWRWELL 0.31+0.015 
 ARMADA 0.3950.00 
 ICON 0.175-0.06 
 SAPNRG 0.24+0.005 
 AGES 0.115+0.01 
 PERDANA 0.485+0.015 
 XDL 0.16+0.005 
 FPGROUP 0.975+0.055 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers