Highlights

[LKL] YoY Cumulative Quarter Result on 2019-01-31 [#3]

Stock [LKL]: LKL INTERNATIONAL BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jan-2019  [#3]
Profit Trend QoQ -     79.43%    YoY -     -38.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Revenue 28,336 22,237 27,802 27,838 -  -   -  -
  YoY % 27.43% -20.02% -0.13% 0.00% - - -
  Horiz. % 101.79% 79.88% 99.87% 100.00% - - -
PBT 308 439 5,776 5,633 -  -   -  -
  YoY % -29.84% -92.40% 2.54% 0.00% - - -
  Horiz. % 5.47% 7.79% 102.54% 100.00% - - -
Tax 6 -226 -1,507 -1,504 -  -   -  -
  YoY % 102.65% 85.00% -0.20% 0.00% - - -
  Horiz. % -0.40% 15.03% 100.20% 100.00% - - -
NP 314 213 4,269 4,129 -  -   -  -
  YoY % 47.42% -95.01% 3.39% 0.00% - - -
  Horiz. % 7.60% 5.16% 103.39% 100.00% - - -
NP to SH 253 412 4,269 4,129 -  -   -  -
  YoY % -38.59% -90.35% 3.39% 0.00% - - -
  Horiz. % 6.13% 9.98% 103.39% 100.00% - - -
Tax Rate -1.95 % 51.48 % 26.09 % 26.70 % - %  -  %  -  % -
  YoY % -103.79% 97.32% -2.28% 0.00% - - -
  Horiz. % -7.30% 192.81% 97.72% 100.00% - - -
Total Cost 28,022 22,024 23,533 23,709 -  -   -  -
  YoY % 27.23% -6.41% -0.74% 0.00% - - -
  Horiz. % 118.19% 92.89% 99.26% 100.00% - - -
Net Worth 60,032 60,032 60,032 35,939 -  -   -  -
  YoY % 0.00% 0.00% 67.03% 0.00% - - -
  Horiz. % 167.03% 167.03% 167.03% 100.00% - - -
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Div - - 1,500 - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 35.16 % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Net Worth 60,032 60,032 60,032 35,939 -  -   -  -
  YoY % 0.00% 0.00% 67.03% 0.00% - - -
  Horiz. % 167.03% 167.03% 167.03% 100.00% - - -
NOSH 428,800 428,800 428,800 2,000 -  -   -  -
  YoY % 0.00% 0.00% 21,340.00% 0.00% - - -
  Horiz. % 21,440.00% 21,440.00% 21,440.00% 100.00% - - -
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
NP Margin 1.11 % 0.96 % 15.36 % 14.83 % - %  -  %  -  % -
  YoY % 15.63% -93.75% 3.57% 0.00% - - -
  Horiz. % 7.48% 6.47% 103.57% 100.00% - - -
ROE 0.42 % 0.69 % 7.11 % 11.49 % - %  -  %  -  % -
  YoY % -39.13% -90.30% -38.12% 0.00% - - -
  Horiz. % 3.66% 6.01% 61.88% 100.00% - - -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
RPS 6.61 5.19 6.48 1,391.90 -  -   -  -
  YoY % 27.36% -19.91% -99.53% 0.00% - - -
  Horiz. % 0.47% 0.37% 0.47% 100.00% - - -
EPS 0.06 0.10 1.01 206.45 -  -   -  -
  YoY % -40.00% -90.10% -99.51% 0.00% - - -
  Horiz. % 0.03% 0.05% 0.49% 100.00% - - -
DPS 0.00 0.00 0.35 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.1400 0.1400 0.1400 17.9700 -  -   -  -
  YoY % 0.00% 0.00% -99.22% 0.00% - - -
  Horiz. % 0.78% 0.78% 0.78% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 428,800
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
RPS 6.61 5.19 6.48 6.49 -  -   -  -
  YoY % 27.36% -19.91% -0.15% 0.00% - - -
  Horiz. % 101.85% 79.97% 99.85% 100.00% - - -
EPS 0.06 0.10 1.01 0.96 -  -   -  -
  YoY % -40.00% -90.10% 5.21% 0.00% - - -
  Horiz. % 6.25% 10.42% 105.21% 100.00% - - -
DPS 0.00 0.00 0.35 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.1400 0.1400 0.1400 0.0838 -  -   -  -
  YoY % 0.00% 0.00% 67.06% 0.00% - - -
  Horiz. % 167.06% 167.06% 167.06% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Date 31/01/19 30/01/18 31/01/17 - -  -   -  -
Price 0.1150 0.1950 0.2550 0.0000 0.0000  -   -  -
P/RPS 1.74 3.76 3.93 0.00 0.00  -   -  -
  YoY % -53.72% -4.33% 0.00% 0.00% - - -
  Horiz. % 44.27% 95.67% 100.00% - - - -
P/EPS 194.91 202.95 25.61 0.00 0.00  -   -  -
  YoY % -3.96% 692.46% 0.00% 0.00% - - -
  Horiz. % 761.07% 792.46% 100.00% - - - -
EY 0.51 0.49 3.90 0.00 0.00  -   -  -
  YoY % 4.08% -87.44% 0.00% 0.00% - - -
  Horiz. % 13.08% 12.56% 100.00% - - - -
DY 0.00 0.00 1.37 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.82 1.39 1.82 0.00 0.00  -   -  -
  YoY % -41.01% -23.63% 0.00% 0.00% - - -
  Horiz. % 45.05% 76.37% 100.00% - - - -
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Date 29/03/19 27/03/18 20/03/17 - -  -   -  -
Price 0.1150 0.1750 0.2650 0.0000 0.0000  -   -  -
P/RPS 1.74 3.37 4.09 0.00 0.00  -   -  -
  YoY % -48.37% -17.60% 0.00% 0.00% - - -
  Horiz. % 42.54% 82.40% 100.00% - - - -
P/EPS 194.91 182.14 26.62 0.00 0.00  -   -  -
  YoY % 7.01% 584.22% 0.00% 0.00% - - -
  Horiz. % 732.19% 684.22% 100.00% - - - -
EY 0.51 0.55 3.76 0.00 0.00  -   -  -
  YoY % -7.27% -85.37% 0.00% 0.00% - - -
  Horiz. % 13.56% 14.63% 100.00% - - - -
DY 0.00 0.00 1.32 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.82 1.25 1.89 0.00 0.00  -   -  -
  YoY % -34.40% -33.86% 0.00% 0.00% - - -
  Horiz. % 43.39% 66.14% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

379  363  500  725 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DGB 0.075-0.015 
 SMETRIC 0.14-0.01 
 PWRWELL 0.31+0.015 
 ARMADA 0.3950.00 
 ICON 0.175-0.06 
 SAPNRG 0.24+0.005 
 AGES 0.115+0.01 
 PERDANA 0.485+0.015 
 XDL 0.16+0.005 
 FPGROUP 0.975+0.055 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers