Highlights

[MYETFDJ] YoY Cumulative Quarter Result on 2009-06-30 [#2]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 26-Aug-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Jun-2009  [#2]
Profit Trend QoQ -     1,114.37%    YoY -     200.70%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
Revenue 23,787 41,563 8,536 112,634 0  -   -  -
  YoY % -42.77% 386.91% -92.42% 0.00% - - -
  Horiz. % 21.12% 36.90% 7.58% 100.00% - - -
PBT 22,840 39,661 5,488 111,223 -106,751  -   -  -
  YoY % -42.41% 622.69% -95.07% 204.19% - - -
  Horiz. % -21.40% -37.15% -5.14% -104.19% 100.00% - -
Tax 43 -214 -541 -1,213 -2,491  -   -  -
  YoY % 120.09% 60.44% 55.40% 51.30% - - -
  Horiz. % -1.73% 8.59% 21.72% 48.70% 100.00% - -
NP 22,883 39,447 4,947 110,010 -109,242  -   -  -
  YoY % -41.99% 697.39% -95.50% 200.70% - - -
  Horiz. % -20.95% -36.11% -4.53% -100.70% 100.00% - -
NP to SH 22,883 39,447 4,947 110,010 -109,242  -   -  -
  YoY % -41.99% 697.39% -95.50% 200.70% - - -
  Horiz. % -20.95% -36.11% -4.53% -100.70% 100.00% - -
Tax Rate -0.19 % 0.54 % 9.86 % 1.09 % - %  -  %  -  % -
  YoY % -135.19% -94.52% 804.59% 0.00% - - -
  Horiz. % -17.43% 49.54% 904.59% 100.00% - - -
Total Cost 904 2,116 3,589 2,624 109,242  -   -  -69.81%
  YoY % -57.28% -41.04% 36.78% -97.60% - - -
  Horiz. % 0.83% 1.94% 3.29% 2.40% 100.00% - -
Net Worth 0 0 0 0 0  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
Div 8,902 5,767 - 4,542 -  -   -  -
  YoY % 54.36% 0.00% 0.00% 0.00% - - -
  Horiz. % 195.98% 126.96% 0.00% 100.00% - - -
Div Payout % 38.90 % 14.62 % - % 4.13 % - %  -  %  -  % -
  YoY % 166.07% 0.00% 0.00% 0.00% - - -
  Horiz. % 941.89% 354.00% 0.00% 100.00% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
Net Worth 0 0 0 0 0  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NOSH 291,874 576,710 785,238 825,900 84,032,310  -   -  -75.70%
  YoY % -49.39% -26.56% -4.92% -99.02% - - -
  Horiz. % 0.35% 0.69% 0.93% 0.98% 100.00% - -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
NP Margin 96.20 % 94.91 % 57.95 % 97.67 % 0.00 %  -  %  -  % -
  YoY % 1.36% 63.78% -40.67% 0.00% - - -
  Horiz. % 98.49% 97.17% 59.33% 100.00% - - -
ROE - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
RPS 8.15 7.21 1.09 13.64 -  -   -  -
  YoY % 13.04% 561.47% -92.01% 0.00% - - -
  Horiz. % 59.75% 52.86% 7.99% 100.00% - - -
EPS 7.84 6.84 0.63 13.32 13.27  -   -  -12.32%
  YoY % 14.62% 985.71% -95.27% 0.38% - - -
  Horiz. % 59.08% 51.54% 4.75% 100.38% 100.00% - -
DPS 3.05 1.00 0.00 0.55 0.00  -   -  -
  YoY % 205.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 554.55% 181.82% 0.00% 100.00% - - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 273,900
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
RPS 8.68 15.17 3.12 41.12 -  -   -  -
  YoY % -42.78% 386.22% -92.41% 0.00% - - -
  Horiz. % 21.11% 36.89% 7.59% 100.00% - - -
EPS 8.35 14.40 1.81 40.16 -39.88  -   -  -
  YoY % -42.01% 695.58% -95.49% 200.70% - - -
  Horiz. % -20.94% -36.11% -4.54% -100.70% 100.00% - -
DPS 3.25 2.11 0.00 1.66 0.00  -   -  -
  YoY % 54.03% 0.00% 0.00% 0.00% - - -
  Horiz. % 195.78% 127.11% 0.00% 100.00% - - -
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 -  -   -  -
Price 1.0500 0.9940 0.8240 0.7300 0.0000  -   -  -
P/RPS 12.88 13.79 75.80 5.35 0.00  -   -  -
  YoY % -6.60% -81.81% 1,316.82% 0.00% - - -
  Horiz. % 240.75% 257.76% 1,416.82% 100.00% - - -
P/EPS 13.39 14.53 130.79 5.48 0.00  -   -  -
  YoY % -7.85% -88.89% 2,286.68% 0.00% - - -
  Horiz. % 244.34% 265.15% 2,386.68% 100.00% - - -
EY 7.47 6.88 0.76 18.25 0.00  -   -  -
  YoY % 8.58% 805.26% -95.84% 0.00% - - -
  Horiz. % 40.93% 37.70% 4.16% 100.00% - - -
DY 2.90 1.01 0.00 0.75 0.00  -   -  -
  YoY % 187.13% 0.00% 0.00% 0.00% - - -
  Horiz. % 386.67% 134.67% 0.00% 100.00% - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08  -   -  CAGR
Date 28/08/12 25/08/11 25/08/10 26/08/09 -  -   -  -
Price 1.0900 0.9140 0.8530 0.7700 0.0000  -   -  -
P/RPS 13.37 12.68 78.47 5.65 0.00  -   -  -
  YoY % 5.44% -83.84% 1,288.85% 0.00% - - -
  Horiz. % 236.64% 224.42% 1,388.85% 100.00% - - -
P/EPS 13.90 13.36 135.40 5.78 0.00  -   -  -
  YoY % 4.04% -90.13% 2,242.56% 0.00% - - -
  Horiz. % 240.48% 231.14% 2,342.56% 100.00% - - -
EY 7.19 7.48 0.74 17.30 0.00  -   -  -
  YoY % -3.88% 910.81% -95.72% 0.00% - - -
  Horiz. % 41.56% 43.24% 4.28% 100.00% - - -
DY 2.80 1.09 0.00 0.71 0.00  -   -  -
  YoY % 156.88% 0.00% 0.00% 0.00% - - -
  Horiz. % 394.37% 153.52% 0.00% 100.00% - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers