Highlights

[MYETFDJ] YoY Cumulative Quarter Result on 2012-06-30 [#2]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 28-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     42.10%    YoY -     -41.99%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 0 8,655 13,601 23,787 41,563 8,536 112,634 -
  YoY % 0.00% -36.36% -42.82% -42.77% 386.91% -92.42% -
  Horiz. % 0.00% 7.68% 12.08% 21.12% 36.90% 7.58% 100.00%
PBT -8,325 7,733 12,668 22,840 39,661 5,488 111,223 -
  YoY % -207.66% -38.96% -44.54% -42.41% 622.69% -95.07% -
  Horiz. % -7.48% 6.95% 11.39% 20.54% 35.66% 4.93% 100.00%
Tax 0 0 -102 43 -214 -541 -1,213 -
  YoY % 0.00% 0.00% -337.21% 120.09% 60.44% 55.40% -
  Horiz. % -0.00% -0.00% 8.41% -3.54% 17.64% 44.60% 100.00%
NP -8,325 7,733 12,566 22,883 39,447 4,947 110,010 -
  YoY % -207.66% -38.46% -45.09% -41.99% 697.39% -95.50% -
  Horiz. % -7.57% 7.03% 11.42% 20.80% 35.86% 4.50% 100.00%
NP to SH -8,325 7,733 12,566 22,883 39,447 4,947 110,010 -
  YoY % -207.66% -38.46% -45.09% -41.99% 697.39% -95.50% -
  Horiz. % -7.57% 7.03% 11.42% 20.80% 35.86% 4.50% 100.00%
Tax Rate - % - % 0.81 % -0.19 % 0.54 % 9.86 % 1.09 % -
  YoY % 0.00% 0.00% 526.32% -135.19% -94.52% 804.59% -
  Horiz. % 0.00% 0.00% 74.31% -17.43% 49.54% 904.59% 100.00%
Total Cost 8,325 922 1,035 904 2,116 3,589 2,624 21.21%
  YoY % 802.93% -10.92% 14.49% -57.28% -41.04% 36.78% -
  Horiz. % 317.26% 35.14% 39.44% 34.45% 80.64% 136.78% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 8,324 4,156 9,745 8,902 5,767 - 4,542 10.62%
  YoY % 100.30% -57.35% 9.47% 54.36% 0.00% 0.00% -
  Horiz. % 183.27% 91.50% 214.53% 195.98% 126.96% 0.00% 100.00%
Div Payout % - % 53.75 % 77.55 % 38.90 % 14.62 % - % 4.13 % -
  YoY % 0.00% -30.69% 99.36% 166.07% 0.00% 0.00% -
  Horiz. % 0.00% 1,301.45% 1,877.72% 941.89% 354.00% 0.00% 100.00%
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 252,272 251,889 256,448 291,874 576,710 785,238 825,900 -17.93%
  YoY % 0.15% -1.78% -12.14% -49.39% -26.56% -4.92% -
  Horiz. % 30.55% 30.50% 31.05% 35.34% 69.83% 95.08% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.00 % 89.35 % 92.39 % 96.20 % 94.91 % 57.95 % 97.67 % -
  YoY % 0.00% -3.29% -3.96% 1.36% 63.78% -40.67% -
  Horiz. % 0.00% 91.48% 94.59% 98.49% 97.17% 59.33% 100.00%
ROE - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS - 3.44 5.30 8.15 7.21 1.09 13.64 -
  YoY % 0.00% -35.09% -34.97% 13.04% 561.47% -92.01% -
  Horiz. % 0.00% 25.22% 38.86% 59.75% 52.86% 7.99% 100.00%
EPS -3.30 3.07 4.90 7.84 6.84 0.63 13.32 -
  YoY % -207.49% -37.35% -37.50% 14.62% 985.71% -95.27% -
  Horiz. % -24.77% 23.05% 36.79% 58.86% 51.35% 4.73% 100.00%
DPS 3.30 1.65 3.80 3.05 1.00 0.00 0.55 34.78%
  YoY % 100.00% -56.58% 24.59% 205.00% 0.00% 0.00% -
  Horiz. % 600.00% 300.00% 690.91% 554.55% 181.82% 0.00% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 258,300
30/09/20 30/06/14 30/06/13 30/09/17 30/09/16 30/06/10 30/06/09 CAGR
RPS - 3.35 5.27 9.21 16.09 3.30 43.61 -
  YoY % 0.00% -36.43% -42.78% -42.76% 387.58% -92.43% -
  Horiz. % 0.00% 7.68% 12.08% 21.12% 36.90% 7.57% 100.00%
EPS -3.22 2.99 4.86 8.86 15.27 1.92 42.59 -
  YoY % -207.69% -38.48% -45.15% -41.98% 695.31% -95.49% -
  Horiz. % -7.56% 7.02% 11.41% 20.80% 35.85% 4.51% 100.00%
DPS 3.22 1.61 3.77 3.45 2.23 0.00 1.76 10.59%
  YoY % 100.00% -57.29% 9.28% 54.71% 0.00% 0.00% -
  Horiz. % 182.95% 91.48% 214.20% 196.02% 126.70% 0.00% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.0850 1.1850 1.1500 1.0500 0.9940 0.8240 0.7300 -
P/RPS 0.00 34.49 21.68 12.88 13.79 75.80 5.35 -
  YoY % 0.00% 59.09% 68.32% -6.60% -81.81% 1,316.82% -
  Horiz. % 0.00% 644.67% 405.23% 240.75% 257.76% 1,416.82% 100.00%
P/EPS -32.88 38.60 23.47 13.39 14.53 130.79 5.48 -
  YoY % -185.18% 64.47% 75.28% -7.85% -88.89% 2,286.68% -
  Horiz. % -600.00% 704.38% 428.28% 244.34% 265.15% 2,386.68% 100.00%
EY -3.04 2.59 4.26 7.47 6.88 0.76 18.25 -
  YoY % -217.37% -39.20% -42.97% 8.58% 805.26% -95.84% -
  Horiz. % -16.66% 14.19% 23.34% 40.93% 37.70% 4.16% 100.00%
DY 3.04 1.39 3.30 2.90 1.01 0.00 0.75 26.26%
  YoY % 118.71% -57.88% 13.79% 187.13% 0.00% 0.00% -
  Horiz. % 405.33% 185.33% 440.00% 386.67% 134.67% 0.00% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 23/07/14 30/07/13 28/08/12 25/08/11 25/08/10 26/08/09 -
Price 1.0500 1.1950 1.1700 1.0900 0.9140 0.8530 0.7700 -
P/RPS 0.00 34.78 22.06 13.37 12.68 78.47 5.65 -
  YoY % 0.00% 57.66% 65.00% 5.44% -83.84% 1,288.85% -
  Horiz. % 0.00% 615.58% 390.44% 236.64% 224.42% 1,388.85% 100.00%
P/EPS -31.82 38.93 23.88 13.90 13.36 135.40 5.78 -
  YoY % -181.74% 63.02% 71.80% 4.04% -90.13% 2,242.56% -
  Horiz. % -550.52% 673.53% 413.15% 240.48% 231.14% 2,342.56% 100.00%
EY -3.14 2.57 4.19 7.19 7.48 0.74 17.30 -
  YoY % -222.18% -38.66% -41.72% -3.88% 910.81% -95.72% -
  Horiz. % -18.15% 14.86% 24.22% 41.56% 43.24% 4.28% 100.00%
DY 3.14 1.38 3.25 2.80 1.09 0.00 0.71 28.10%
  YoY % 127.54% -57.54% 16.07% 156.88% 0.00% 0.00% -
  Horiz. % 442.25% 194.37% 457.75% 394.37% 153.52% 0.00% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

782  345  529  514 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.20+0.03 
 VIVOCOM 0.805-0.05 
 IRIS 0.355+0.055 
 KANGER 0.180.00 
 EAH 0.035+0.005 
 XDL 0.070.00 
 ASIABIO-OR 0.010.00 
 KNM 0.205-0.005 
 KSTAR 0.305-0.03 
 AT-WC 0.20+0.045 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
3. All glove stocks dragged down by Top Glove - Koon Yew Yin Koon Yew Yin's Blog
4. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
5. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
6. TOPGLOV Factory closure to push GLOVEs ASP? gloveharicut
7. ATS (0072) - The Most Under-Valued Glove Maker The Gloves Century Rally
8. Tan Sri Dr Lim: Top Glove estimates dividend yield to be more than 6% in FY21 gloveharicut
PARTNERS & BROKERS