Highlights

[MYETFDJ] YoY Cumulative Quarter Result on 2012-06-30 [#2]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 28-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     42.10%    YoY -     -41.99%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 0 8,655 13,601 23,787 41,563 8,536 112,634 -
  YoY % 0.00% -36.36% -42.82% -42.77% 386.91% -92.42% -
  Horiz. % 0.00% 7.68% 12.08% 21.12% 36.90% 7.58% 100.00%
PBT -8,325 7,733 12,668 22,840 39,661 5,488 111,223 -
  YoY % -207.66% -38.96% -44.54% -42.41% 622.69% -95.07% -
  Horiz. % -7.48% 6.95% 11.39% 20.54% 35.66% 4.93% 100.00%
Tax 0 0 -102 43 -214 -541 -1,213 -
  YoY % 0.00% 0.00% -337.21% 120.09% 60.44% 55.40% -
  Horiz. % -0.00% -0.00% 8.41% -3.54% 17.64% 44.60% 100.00%
NP -8,325 7,733 12,566 22,883 39,447 4,947 110,010 -
  YoY % -207.66% -38.46% -45.09% -41.99% 697.39% -95.50% -
  Horiz. % -7.57% 7.03% 11.42% 20.80% 35.86% 4.50% 100.00%
NP to SH -8,325 7,733 12,566 22,883 39,447 4,947 110,010 -
  YoY % -207.66% -38.46% -45.09% -41.99% 697.39% -95.50% -
  Horiz. % -7.57% 7.03% 11.42% 20.80% 35.86% 4.50% 100.00%
Tax Rate - % - % 0.81 % -0.19 % 0.54 % 9.86 % 1.09 % -
  YoY % 0.00% 0.00% 526.32% -135.19% -94.52% 804.59% -
  Horiz. % 0.00% 0.00% 74.31% -17.43% 49.54% 904.59% 100.00%
Total Cost 8,325 922 1,035 904 2,116 3,589 2,624 21.21%
  YoY % 802.93% -10.92% 14.49% -57.28% -41.04% 36.78% -
  Horiz. % 317.26% 35.14% 39.44% 34.45% 80.64% 136.78% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 8,324 4,156 9,745 8,902 5,767 - 4,542 10.62%
  YoY % 100.30% -57.35% 9.47% 54.36% 0.00% 0.00% -
  Horiz. % 183.27% 91.50% 214.53% 195.98% 126.96% 0.00% 100.00%
Div Payout % - % 53.75 % 77.55 % 38.90 % 14.62 % - % 4.13 % -
  YoY % 0.00% -30.69% 99.36% 166.07% 0.00% 0.00% -
  Horiz. % 0.00% 1,301.45% 1,877.72% 941.89% 354.00% 0.00% 100.00%
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 252,272 251,889 256,448 291,874 576,710 785,238 825,900 -17.93%
  YoY % 0.15% -1.78% -12.14% -49.39% -26.56% -4.92% -
  Horiz. % 30.55% 30.50% 31.05% 35.34% 69.83% 95.08% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.00 % 89.35 % 92.39 % 96.20 % 94.91 % 57.95 % 97.67 % -
  YoY % 0.00% -3.29% -3.96% 1.36% 63.78% -40.67% -
  Horiz. % 0.00% 91.48% 94.59% 98.49% 97.17% 59.33% 100.00%
ROE - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS - 3.44 5.30 8.15 7.21 1.09 13.64 -
  YoY % 0.00% -35.09% -34.97% 13.04% 561.47% -92.01% -
  Horiz. % 0.00% 25.22% 38.86% 59.75% 52.86% 7.99% 100.00%
EPS -3.30 3.07 4.90 7.84 6.84 0.63 13.32 -
  YoY % -207.49% -37.35% -37.50% 14.62% 985.71% -95.27% -
  Horiz. % -24.77% 23.05% 36.79% 58.86% 51.35% 4.73% 100.00%
DPS 3.30 1.65 3.80 3.05 1.00 0.00 0.55 34.78%
  YoY % 100.00% -56.58% 24.59% 205.00% 0.00% 0.00% -
  Horiz. % 600.00% 300.00% 690.91% 554.55% 181.82% 0.00% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 258,300
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS - 3.35 5.27 9.21 16.09 3.30 43.61 -
  YoY % 0.00% -36.43% -42.78% -42.76% 387.58% -92.43% -
  Horiz. % 0.00% 7.68% 12.08% 21.12% 36.90% 7.57% 100.00%
EPS -3.22 2.99 4.86 8.86 15.27 1.92 42.59 -
  YoY % -207.69% -38.48% -45.15% -41.98% 695.31% -95.49% -
  Horiz. % -7.56% 7.02% 11.41% 20.80% 35.85% 4.51% 100.00%
DPS 3.22 1.61 3.77 3.45 2.23 0.00 1.76 10.59%
  YoY % 100.00% -57.29% 9.28% 54.71% 0.00% 0.00% -
  Horiz. % 182.95% 91.48% 214.20% 196.02% 126.70% 0.00% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.0850 1.1850 1.1500 1.0500 0.9940 0.8240 0.7300 -
P/RPS 0.00 34.49 21.68 12.88 13.79 75.80 5.35 -
  YoY % 0.00% 59.09% 68.32% -6.60% -81.81% 1,316.82% -
  Horiz. % 0.00% 644.67% 405.23% 240.75% 257.76% 1,416.82% 100.00%
P/EPS -32.88 38.60 23.47 13.39 14.53 130.79 5.48 -
  YoY % -185.18% 64.47% 75.28% -7.85% -88.89% 2,286.68% -
  Horiz. % -600.00% 704.38% 428.28% 244.34% 265.15% 2,386.68% 100.00%
EY -3.04 2.59 4.26 7.47 6.88 0.76 18.25 -
  YoY % -217.37% -39.20% -42.97% 8.58% 805.26% -95.84% -
  Horiz. % -16.66% 14.19% 23.34% 40.93% 37.70% 4.16% 100.00%
DY 3.04 1.39 3.30 2.90 1.01 0.00 0.75 26.26%
  YoY % 118.71% -57.88% 13.79% 187.13% 0.00% 0.00% -
  Horiz. % 405.33% 185.33% 440.00% 386.67% 134.67% 0.00% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 23/07/14 30/07/13 28/08/12 25/08/11 25/08/10 26/08/09 -
Price 1.0500 1.1950 1.1700 1.0900 0.9140 0.8530 0.7700 -
P/RPS 0.00 34.78 22.06 13.37 12.68 78.47 5.65 -
  YoY % 0.00% 57.66% 65.00% 5.44% -83.84% 1,288.85% -
  Horiz. % 0.00% 615.58% 390.44% 236.64% 224.42% 1,388.85% 100.00%
P/EPS -31.82 38.93 23.88 13.90 13.36 135.40 5.78 -
  YoY % -181.74% 63.02% 71.80% 4.04% -90.13% 2,242.56% -
  Horiz. % -550.52% 673.53% 413.15% 240.48% 231.14% 2,342.56% 100.00%
EY -3.14 2.57 4.19 7.19 7.48 0.74 17.30 -
  YoY % -222.18% -38.66% -41.72% -3.88% 910.81% -95.72% -
  Horiz. % -18.15% 14.86% 24.22% 41.56% 43.24% 4.28% 100.00%
DY 3.14 1.38 3.25 2.80 1.09 0.00 0.71 28.10%
  YoY % 127.54% -57.54% 16.07% 156.88% 0.00% 0.00% -
  Horiz. % 442.25% 194.37% 457.75% 394.37% 153.52% 0.00% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. AT Current Share Price: RM0.07. 1st Target Price: RM0.134, 2nd Target Price: RM0.28, 3rd Target Price: RM0.80 Fundamental Analysis of AT(0072) as at June 17 2021
2. Why China is excluded in G7 summit? Koon Yew Yin Koon Yew Yin's Blog
3. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
4. SMetric (0203): A secured technical buy? - 17 June 2021 - Sujibaby Sujibaby Stock-Talk
5. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
6. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
7. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
8. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
PARTNERS & BROKERS