Highlights

[LANDMRK] YoY Cumulative Quarter Result on 2019-06-30 [#2]

Stock [LANDMRK]: LANDMARKS BHD
Announcement Date 21-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -153.60%    YoY -     -171.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 25,896 53,838 54,294 48,087 39,273 30,896 29,298 -2.03%
  YoY % -51.90% -0.84% 12.91% 22.44% 27.11% 5.45% -
  Horiz. % 88.39% 183.76% 185.32% 164.13% 134.05% 105.45% 100.00%
PBT -32,020 -26,223 -8,886 -16,544 -12,899 -5,209 -4,389 39.22%
  YoY % -22.11% -195.10% 46.29% -28.26% -147.63% -18.68% -
  Horiz. % 729.55% 597.47% 202.46% 376.94% 293.89% 118.68% 100.00%
Tax -198 -1,569 -1,365 -531 -753 -101 -1,043 -24.17%
  YoY % 87.38% -14.95% -157.06% 29.48% -645.54% 90.32% -
  Horiz. % 18.98% 150.43% 130.87% 50.91% 72.20% 9.68% 100.00%
NP -32,218 -27,792 -10,251 -17,075 -13,652 -5,310 -5,432 34.51%
  YoY % -15.93% -171.12% 39.96% -25.07% -157.10% 2.25% -
  Horiz. % 593.11% 511.63% 188.72% 314.34% 251.33% 97.75% 100.00%
NP to SH -32,218 -27,792 -10,251 -17,075 -13,652 -5,310 -5,432 34.51%
  YoY % -15.93% -171.12% 39.96% -25.07% -157.10% 2.25% -
  Horiz. % 593.11% 511.63% 188.72% 314.34% 251.33% 97.75% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 58,114 81,630 64,545 65,162 52,925 36,206 34,730 8.95%
  YoY % -28.81% 26.47% -0.95% 23.12% 46.18% 4.25% -
  Horiz. % 167.33% 235.04% 185.85% 187.62% 152.39% 104.25% 100.00%
Net Worth 1,761,205 1,671,294 1,718,894 1,687,084 1,759,377 1,776,436 1,769,005 -0.07%
  YoY % 5.38% -2.77% 1.89% -4.11% -0.96% 0.42% -
  Horiz. % 99.56% 94.48% 97.17% 95.37% 99.46% 100.42% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,761,205 1,671,294 1,718,894 1,687,084 1,759,377 1,776,436 1,769,005 -0.07%
  YoY % 5.38% -2.77% 1.89% -4.11% -0.96% 0.42% -
  Horiz. % 99.56% 94.48% 97.17% 95.37% 99.46% 100.42% 100.00%
NOSH 528,890 528,890 528,890 505,115 480,704 482,727 480,707 1.60%
  YoY % 0.00% 0.00% 4.71% 5.08% -0.42% 0.42% -
  Horiz. % 110.02% 110.02% 110.02% 105.08% 100.00% 100.42% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -124.41 % -51.62 % -18.88 % -35.51 % -34.76 % -17.19 % -18.54 % 37.30%
  YoY % -141.01% -173.41% 46.83% -2.16% -102.21% 7.28% -
  Horiz. % 671.04% 278.42% 101.83% 191.53% 187.49% 92.72% 100.00%
ROE -1.83 % -1.66 % -0.60 % -1.01 % -0.78 % -0.30 % -0.31 % 34.40%
  YoY % -10.24% -176.67% 40.59% -29.49% -160.00% 3.23% -
  Horiz. % 590.32% 535.48% 193.55% 325.81% 251.61% 96.77% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.90 10.18 10.27 9.52 8.17 6.40 6.09 -3.56%
  YoY % -51.87% -0.88% 7.88% 16.52% 27.66% 5.09% -
  Horiz. % 80.46% 167.16% 168.64% 156.32% 134.15% 105.09% 100.00%
EPS -6.09 -5.25 -1.94 -3.46 -2.84 -1.10 -1.13 32.38%
  YoY % -16.00% -170.62% 43.93% -21.83% -158.18% 2.65% -
  Horiz. % 538.94% 464.60% 171.68% 306.19% 251.33% 97.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.3300 3.1600 3.2500 3.3400 3.6600 3.6800 3.6800 -1.65%
  YoY % 5.38% -2.77% -2.69% -8.74% -0.54% 0.00% -
  Horiz. % 90.49% 85.87% 88.32% 90.76% 99.46% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 581,779
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.45 9.25 9.33 8.27 6.75 5.31 5.04 -2.05%
  YoY % -51.89% -0.86% 12.82% 22.52% 27.12% 5.36% -
  Horiz. % 88.29% 183.53% 185.12% 164.09% 133.93% 105.36% 100.00%
EPS -5.54 -4.78 -1.76 -2.93 -2.35 -0.91 -0.93 34.60%
  YoY % -15.90% -171.59% 39.93% -24.68% -158.24% 2.15% -
  Horiz. % 595.70% 513.98% 189.25% 315.05% 252.69% 97.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.0273 2.8727 2.9545 2.8999 3.0241 3.0535 3.0407 -0.07%
  YoY % 5.38% -2.77% 1.88% -4.11% -0.96% 0.42% -
  Horiz. % 99.56% 94.47% 97.17% 95.37% 99.45% 100.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.2600 0.4350 0.6800 0.9100 0.7750 1.1500 1.1000 -
P/RPS 5.31 4.27 6.62 9.56 9.49 17.97 18.05 -18.43%
  YoY % 24.36% -35.50% -30.75% 0.74% -47.19% -0.44% -
  Horiz. % 29.42% 23.66% 36.68% 52.96% 52.58% 99.56% 100.00%
P/EPS -4.27 -8.28 -35.08 -26.92 -27.29 -104.55 -97.35 -40.59%
  YoY % 48.43% 76.40% -30.31% 1.36% 73.90% -7.40% -
  Horiz. % 4.39% 8.51% 36.03% 27.65% 28.03% 107.40% 100.00%
EY -23.43 -12.08 -2.85 -3.71 -3.66 -0.96 -1.03 68.25%
  YoY % -93.96% -323.86% 23.18% -1.37% -281.25% 6.80% -
  Horiz. % 2,274.76% 1,172.82% 276.70% 360.19% 355.34% 93.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.08 0.14 0.21 0.27 0.21 0.31 0.30 -19.76%
  YoY % -42.86% -33.33% -22.22% 28.57% -32.26% 3.33% -
  Horiz. % 26.67% 46.67% 70.00% 90.00% 70.00% 103.33% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 19/08/20 21/08/19 16/08/18 22/08/17 30/08/16 12/08/15 25/08/14 -
Price 0.2350 0.5400 0.7000 0.8550 0.8400 1.0300 1.4500 -
P/RPS 4.80 5.30 6.82 8.98 10.28 16.09 23.79 -23.40%
  YoY % -9.43% -22.29% -24.05% -12.65% -36.11% -32.37% -
  Horiz. % 20.18% 22.28% 28.67% 37.75% 43.21% 67.63% 100.00%
P/EPS -3.86 -10.28 -36.12 -25.29 -29.58 -93.64 -128.32 -44.20%
  YoY % 62.45% 71.54% -42.82% 14.50% 68.41% 27.03% -
  Horiz. % 3.01% 8.01% 28.15% 19.71% 23.05% 72.97% 100.00%
EY -25.92 -9.73 -2.77 -3.95 -3.38 -1.07 -0.78 79.21%
  YoY % -166.39% -251.26% 29.87% -16.86% -215.89% -37.18% -
  Horiz. % 3,323.08% 1,247.44% 355.13% 506.41% 433.33% 137.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.07 0.17 0.22 0.26 0.23 0.28 0.39 -24.87%
  YoY % -58.82% -22.73% -15.38% 13.04% -17.86% -28.21% -
  Horiz. % 17.95% 43.59% 56.41% 66.67% 58.97% 71.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

405  286  645  1128 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.125+0.01 
 BINTAI 0.845+0.05 
 VIVOCOM 1.13+0.12 
 ASB 0.17+0.005 
 BIOHLDG 0.3150.00 
 KANGER 0.19+0.005 
 SOLUTN 1.30+0.03 
 TDM 0.29+0.025 
 KNM 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS